Steel Authority of India Limited

NSE:SAIL.NS

129.65 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 6,729.5570.91,315.45,182.81,905.4655.89401,406.46,202.225,320.530,865.341,222.964,460.2177,477.6227,185.2184,862.8139,330.898,125.162,434.763,703.122,241.6
Short Term Investments 19,726.417,561.6664.5661.2446.6372.8770.4703.5483.1420.3443.2580.146949,042.636,617.923,40824,889.617,416.731,058.818,380.413,862.3
Cash and Short Term Investments 6,729.518,132.51,979.95,8442,3521,028.61,710.42,109.96,685.325,740.831,308.541,80364,929.2226,520.2263,803.1208,270.8164,220.4115,541.893,493.582,083.536,103.9
Net Receivables 88,167.954,545.490,810.3162,654.5170,537.6127,796.3125,691.197,595.768,376.484,65790,079.580,790.687,113.241,801.336,234.930,951.900000
Inventory 327,214.5277,649196,075.7153,341.7238,362.7195,103.3170,243157,360.9153,636.1179,429.6153,654.9161,657.3138,989.3115,068.591,617.4102,431.669,540.867,56563,218.145,232.932,434.5
Other Current Assets 59,26529,619.31.41.92.32.32.32.3132182.7234.4196.73484,944.97,863.210,186.433,866.425,082.619,989.921,187.117,051.8
Total Current Assets 481,376.9379,946.2288,867.3321,842.1411,254.6323,930.5297,646.8257,068.8228,829.8290,010.1275,277.3284,447.6291,379.7388,334.9399,518.6351,840.7267,627.6208,189.4176,701.5148,503.585,590.2
Non-Current Assets:
Property, Plant & Equipment, Net 770,768.3769,123.5762,337.4750,683.2763,428.9759,358.8755,648.4720,522.2695,279.5655,404.7607,316.5529,908.7456,598.9392,144.1304,911.7205,092.8154,274.8137,988.9135,228.1136,665143,355.8
Goodwill 0000000057.353.253.265.253.100000000
Intangible Assets 14,888.615,210.414,594.114,293.814,436.114,511.414,550.315,225.822,313.715,180.315,168.615,458.514,147.700000000
Goodwill and Intangible Assets 14,888.615,210.414,594.114,293.814,436.114,511.414,550.315,225.822,37115,233.515,221.815,523.714,200.800000000
Long Term Investments 59,123.441,960.337,571.634,48032,461.329,377.425,520.124,371.8-325.73,697.3-321.9-430.9-252.6-48,434.6-36,171.2-23,038.1-24,531.7-17,046.8-30,857.4-18,306.1-13,803.6
Tax Assets 21,506.516,117.352,129.228,79720,221.728,667.741,619.838,487.55,386.848,830.842,745.435,744.622,992.200000000
Other Non-Current Assets 59,422.182,453.245,591.642,362.627,473.823,677.219,424.320,491.455,076.712.59.61.537.149,055.336,62223,40825,486.218,713.533,227.321,929.927,027
Total Non-Current Assets 925,708.9924,864.7912,223.9870,616.6858,021.8855,592.5856,762.9819,098.7777,788.3723,178.8664,971.4580,747.6493,576.4392,764.8305,362.5205,462.7155,229.3139,655.6137,598140,288.8156,579.2
Total Assets 1,407,085.81,304,810.91,201,091.21,192,458.71,269,276.41,179,5231,154,409.71,076,152.41,006,618.11,013,188.9940,248.7865,195.2784,956.1781,099.7704,881.1557,303.4422,856.9347,845314,299.5288,792.3242,169.4
Liabilities & Equity:
Current Liabilities:
Account Payables 153,323.9143,417169,218.370,15061,716.672,252.475,266.452,184.143,015.736,296.532,21834,448.933,236.360,994.463,648.941,847.730,776.526,691.624,703.524,370.621,698.1
Short Term Debt 215,191.9199,237.255,419.2179,506.4195,669.9143,673.8156,315.6233,852.9186,571.3168,035.2125,505.789,696.655,1144,483.34,030.1993.630.1268.30
Tax Payables 2,091.931.312,416.6120.616,31121,793.221,357.4166.7119000000000000
Deferred Revenue 2,091.9115,350.1167,817.1139,768.4191,158.9199,298.7201,486.6176,782.9157,957.8143,144.8129,906.6107,646104,633.874,565.771,998.1106,432.479,368.767,288.884,568.875,236.90
Other Current Liabilities 164,036.535,338.5974.675,551.51,102.7947.21,128825.3523.9847.4879.5354.5339.336,713.637,124.625,076.225,269.718,54516,833.814,119.978,890.4
Total Current Liabilities 534,644.2493,342.8393,429.2464,976.3449,648.1416,172.1434,196.6463,645.2388,068.7348,323.9288,509.8232,146193,323.4176,757176,801.7174,349.9135,445112,527.4126,112.1113,735.7100,588.5
Non-Current Liabilities:
Long Term Debt 95,682.1108,497.1117,422.5197,260.3345,600.3308,026.6297,771.6190,874.8174,083.1151,385.1148,755.3148,689.6131,498.6212,601.4176,378.2038,876.446,389.146,161.361,643.191,198.5
Deferred Revenue Non-Current 52,352.570,489.44,267.34,399.73,975.12,531.91,383.31,512.91,134.840,695.340,978.343,444.836,228.100000000
Deferred Tax Liabilities Non-Current 62,85558,212.753,584.213,340.854,950.2101,588.651,601.676,507.662,806.425,661.122,221.619,001.517,817.415,567.414,301.313,276.915,643.514,168.315,000.918,627156.5
Other Non-Current Liabilities 90,539.726,802.190,271.158,419.30.3-45,257.8-10-26,810.7-14,057.85,404.86,769.35,468.13,380.20086,670.7000-1.10
Total Non-Current Liabilities 301,429.3264,001.3265,545.1273,420.1404,525.9366,889.3350,746.5242,084.6223,966.5223,146.3218,724.5216,604188,924.3228,168.8190,679.599,947.654,519.960,557.461,162.280,26991,355
Total Liabilities 836,073.5757,344.1658,974.3738,396.4854,174783,061.4784,943.1705,729.8612,035.2571,470.2507,234.3448,750382,247.7404,925.8367,481.2274,297.5189,964.9173,084.8187,274.3194,004.7191,943.5
Equity:
Preferred Stock 0482,291.100898,094.30000000000000000
Common Stock 41,305.341,305.341,305.341,305.341,305.341,305.341,305.341,305.341,305.341,305.341,305.341,305.341,305.341,30441,30441,30441,30441,30441,30441,30441,304
Retained Earnings 463,793489,761.5433,646340,815.9297,903.2274,644.5245,618.1250,417.2285,907.5335,452.5327,225.7315,668.4305,444.2328,159.9290,306.4000000
Accumulated Other Comprehensive Income/Loss 529,706.965,175.664,794.869,590-431,914.6-396,298.4-364,753.7-338,906.1-321,872.1-297,596.6-280,493-265,050-249,360.1-238,326.1-223,104.3-208,968.8-197,390.2-186,524.7-174,855.6-169,650-158,499.7
Other Total Stockholders Equity -463,793-531,066.82,370.72,351-390,285.9476,810.1447,296.8417,606.1393,951.3362,557.5344,976.4324,521.5305,319245,024.1228,883.6450,663.7388,973.9319,979.1260,576.2223,133.6167,421.6
Total Shareholders Equity 571,012.2547,466.7542,116.8454,062.2415,102.3396,461.5369,466.5370,422.5399,292441,718.7433,014.4416,445.2402,708.4376,161.9337,389.7282,998.9232,887.7174,758.4127,024.694,787.650,225.9
Total Equity 571,012.3547,466.8542,116.9454,062.3415,102.4396,461.6369,466.6370,422.6394,582.9438,552.9433,014.4416,445.2402,708.4376,173.9337,399.9283,005.9232,892174,760.2127,025.294,787.650,225.9
Total Liabilities & Shareholders Equity 1,407,085.81,304,810.91,201,091.21,192,458.71,269,276.41,179,5231,154,409.71,076,152.41,006,618.11,013,188.9940,248.7865,195.2784,956.1781,099.7704,881.1557,303.4422,856.9347,845314,299.5288,792.3242,169.4