Safehold Inc.
NYSE:SAFE
21.2 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 352.578 | 158.051 | 187.014 | 155.427 | 93.396 | 49.724 | 679.202 | 21.743 | 18.565 | 462.028 | 390.79 | 400.472 | 88.001 | 542.644 | 959.517 | 287.377 | 827.484 | 562.777 | 488.467 | 466.306 | 407.266 | 341.571 | 315.2 | 300.879 | 173.6 | 83.4 | 1.9 | 0.2 | 0.1 | 0 | 4.8 | 5.2 | 5.4 | 5.3 | 3.9 |
| Cost of Revenue
| 4.653 | 213.106 | 2.663 | 2.48 | 2.673 | 1.6 | 523.219 | 0.861 | 0.217 | 400.712 | 423.666 | 506.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 347.925 | -55.055 | 184.351 | 152.947 | 90.723 | 48.124 | 155.983 | 20.882 | 18.348 | 61.316 | -32.876 | -106.452 | 88.001 | 542.644 | 959.517 | 287.377 | 827.484 | 562.777 | 488.467 | 466.306 | 407.266 | 341.571 | 315.2 | 300.879 | 173.6 | 83.4 | 1.9 | 0.2 | 0.1 | 0 | 4.8 | 5.2 | 5.4 | 5.3 | 3.9 |
| Gross Profit Ratio
| 0.987 | -0.348 | 0.986 | 0.984 | 0.971 | 0.968 | 0.23 | 0.96 | 0.988 | 0.133 | -0.084 | -0.266 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 65.444 | 21.271 | 28.753 | 22.733 | 14.435 | 10.662 | 98.882 | 2.883 | 2.262 | 88.806 | 92.114 | 80.856 | 200.76 | 109.526 | 127.044 | 159.096 | 165.176 | 96.432 | 63.987 | 47.912 | 38.153 | 30.449 | 24.151 | 25.706 | 6.3 | 2.5 | 0.5 | 0 | 0.3 | 0.4 | 1 | 0.8 | 0.6 | 0.6 | 0.5 |
| Selling & Marketing Expenses
| 0.17 | 0 | 1.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 65.444 | 21.271 | 28.753 | 22.733 | 14.435 | 10.662 | 98.882 | 2.883 | 2.262 | 88.806 | 92.114 | 80.856 | 200.76 | 109.526 | 127.044 | 159.096 | 165.176 | 96.432 | 63.987 | 47.912 | 38.153 | 30.449 | 24.151 | 25.706 | 6.3 | 2.5 | 0.5 | 0 | 0.3 | 0.4 | 1 | 0.8 | 0.6 | 0.6 | 0.5 |
| Other Expenses
| -17.862 | 50.468 | 9.562 | 9.433 | 9.379 | -0.995 | -20.954 | -5.883 | -6.374 | -5.821 | -8.05 | -17.266 | -101.466 | -108.923 | -547.349 | -392.943 | -753.702 | -284.382 | -264.541 | -253.771 | -153.262 | -168.916 | -109.439 | -108.999 | -141 | -26 | -0.5 | -0.3 | -0.5 | -0.7 | -2.1 | -6.5 | -1.2 | -1.2 | -1 |
| Operating Expenses
| 78.084 | 71.739 | 38.315 | 32.166 | 23.814 | 19.804 | 142.087 | 6.025 | 5.402 | 160.663 | 168.869 | 231.946 | 99.294 | 0.603 | -420.305 | -233.847 | -588.526 | -187.95 | -200.554 | -205.859 | -115.109 | -138.467 | -85.288 | -83.293 | -134.7 | -23.5 | 0 | -0.3 | -0.2 | -0.3 | -1.1 | -5.7 | -0.6 | -0.6 | -0.5 |
| Operating Income
| -77.075 | -7.114 | 151.447 | 123.842 | 65.607 | 11.936 | 6.615 | 14.857 | 5.717 | -39.344 | -155.966 | -286.804 | 218.089 | 50.662 | -603.737 | 331.021 | 238.958 | 374.827 | 287.913 | 260.447 | 292.157 | 203.104 | 229.912 | 217.586 | 38.9 | 59.9 | 1.9 | -0.1 | -0.1 | -0.3 | 3.7 | -0.5 | 4.8 | 4.7 | 3.4 |
| Operating Income Ratio
| -0.219 | -0.045 | 0.81 | 0.797 | 0.702 | 0.24 | 0.01 | 0.683 | 0.308 | -0.085 | -0.399 | -0.716 | 2.478 | 0.093 | -0.629 | 1.152 | 0.289 | 0.666 | 0.589 | 0.559 | 0.717 | 0.595 | 0.729 | 0.723 | 0.224 | 0.718 | 1 | -0.5 | -1 | 0 | 0.771 | -0.096 | 0.889 | 0.887 | 0.872 |
| Total Other Income Expenses Net
| -141.676 | -189.593 | -78.09 | -64.354 | -31.879 | -0.995 | 37.007 | 160.659 | 14.974 | 13.485 | -19.682 | 34.149 | -276.76 | -258.187 | -166.865 | -631.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -52.846 | -196.707 | 73.357 | 59.488 | 33.728 | 11.936 | 50.903 | 6.615 | 5.717 | -85.862 | -221.427 | -304.249 | -58.671 | -207.525 | -770.602 | -300.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -0.15 | -1.245 | 0.392 | 0.383 | 0.361 | 0.24 | 0.075 | 0.304 | 0.308 | -0.186 | -0.567 | -0.76 | -0.667 | -0.382 | -0.803 | -1.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 1.719 | 0.567 | -0.118 | 0.235 | 0.438 | 0.815 | -0.948 | -10.166 | 7.639 | 3.912 | -0.659 | 8.445 | -4.719 | -287.208 | -1.826 | -103.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.3 | -3.7 | 0.5 | -4.8 | -4.7 | -3.4 |
| Net Income
| -54.973 | -197.274 | 73.123 | 59.294 | 27.693 | 11.74 | 175.682 | 6.615 | 5.349 | 0.873 | -111.951 | -239.93 | -22.064 | 79.683 | -768.776 | -196.791 | 238.958 | 374.827 | 287.913 | 260.447 | 292.157 | 203.104 | 229.912 | 217.586 | 38.9 | 59.9 | 0 | -0.6 | -0.1 | -0.3 | 3.7 | -0.5 | 4.8 | 4.7 | 3.4 |
| Net Income Ratio
| -0.156 | -1.248 | 0.391 | 0.381 | 0.297 | 0.236 | 0.259 | 0.304 | 0.288 | 0.002 | -0.286 | -0.599 | -0.251 | 0.147 | -0.801 | -0.685 | 0.289 | 0.666 | 0.589 | 0.559 | 0.717 | 0.595 | 0.729 | 0.723 | 0.224 | 0.718 | 0 | -3 | -1 | 0 | 0.771 | -0.096 | 0.889 | 0.887 | 0.872 |
| EPS
| -0.82 | -15.27 | 9.48 | -5.45 | 28.17 | 0.64 | 9.75 | 0.36 | 0.29 | -3.56 | -8.23 | -17.91 | -1.55 | 2.44 | -48.01 | -9.38 | 9.5 | 17.63 | 13.31 | 11.69 | 15.75 | 12.38 | 14 | 13.19 | 1.56 | 8.66 | 2.23 | -5.89 | -0.98 | -2.94 | 322.89 | -4.91 | 416.42 | 403.06 | 374.11 |
| EPS Diluted
| -0.82 | -15.27 | 9.48 | -5.45 | 23.29 | 0.64 | 9.75 | 0.36 | 0.29 | -3.56 | -8.23 | -17.91 | -1.55 | 2.44 | -48.01 | -9.38 | 9.44 | 17.44 | 13.19 | 11.44 | 15.19 | 12.06 | 13.69 | 13.13 | 1.56 | 8.41 | 2.23 | -5.89 | -0.98 | -2.94 | 322.89 | -4.91 | 416.42 | 403.06 | 374.11 |
| EBITDA
| 288.45 | -1.644 | 163.433 | 135.923 | 77.495 | 38.985 | 17.983 | 17.999 | 16.418 | 34.227 | -84.7 | -217.454 | 282.017 | 113.906 | -505.868 | 428.389 | 130.97 | 408.603 | 326.993 | 299.653 | 320.617 | 241.524 | 244.889 | 237.929 | 29.3 | 49.8 | 1.9 | -0.1 | -0.1 | -0.3 | 3.7 | -0.5 | 4.8 | 4.7 | 3.4 |
| EBITDA Ratio
| 0.818 | -0.01 | 0.874 | 0.875 | 0.83 | 0.784 | 0.026 | 0.828 | 0.884 | 0.074 | -0.217 | -0.543 | 3.205 | 0.21 | -0.527 | 1.491 | 0.158 | 0.726 | 0.669 | 0.643 | 0.787 | 0.707 | 0.777 | 0.791 | 0.169 | 0.597 | 1 | -0.5 | -1 | 0 | 0.771 | -0.096 | 0.889 | 0.887 | 0.872 |