Saab AB (publ)
SSE:SAAB-B.ST
808.8 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 2,129 | 2,869 | 1,701 | 2,273 | 1,687 | 2,451 | 2,202 | 1,402 | 850 | 1,284 | 1,764 | 1,484 | 1,918 | 2,544 | 1,463 | 822 | 858 | 1,393 | 1,574 | 1,136 | 438 | 488 |
Short Term Investments
| 11,340 | 9,988 | 10,140 | 8,104 | 5,794 | 9,003 | 4,469 | 4,542 | 2,995 | 1,270 | 2,002 | 3,963 | 4,555 | 1,544 | 551 | -1,560 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13,469 | 12,857 | 11,841 | 10,377 | 7,481 | 11,454 | 6,671 | 5,944 | 3,845 | 2,554 | 3,766 | 5,447 | 6,473 | 4,088 | 2,014 | 822 | 858 | 1,393 | 1,574 | 1,136 | 438 | 488 |
Net Receivables
| 21,803 | 17,310 | 16,281 | 15,023 | 18,567 | 16,356 | 13,205 | 12,860 | 11,646 | 6,919 | 6,369 | 5,178 | 0 | 7,521 | 8,281 | 10,319 | 10,264 | 9,175 | 6,069 | 5,329 | 4,770 | 3,997 |
Inventory
| 16,786 | 14,195 | 11,609 | 10,252 | 10,475 | 9,276 | 7,743 | 6,660 | 5,243 | 5,819 | 4,563 | 4,420 | 4,334 | 4,100 | 4,698 | 4,305 | 5,383 | 4,957 | 3,962 | 3,773 | 4,133 | 3,745 |
Other Current Assets
| 2,939 | 20,451 | 1,360 | 2,223 | 1,933 | 18,254 | 15,139 | 14,668 | 13,141 | 9,311 | 8,472 | 7,573 | 8,104 | 992 | 1,002 | 1,315 | 11,813 | 9,847 | 11,354 | 8,512 | 4,680 | 3,989 |
Total Current Assets
| 54,997 | 47,503 | 41,532 | 38,174 | 38,537 | 38,984 | 29,553 | 27,272 | 22,229 | 17,684 | 16,801 | 17,440 | 18,911 | 16,701 | 15,995 | 16,761 | 18,054 | 16,197 | 16,890 | 13,421 | 14,021 | 12,219 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12,469 | 10,647 | 9,619 | 9,124 | 8,772 | 6,129 | 5,271 | 4,811 | 4,472 | 3,702 | 3,436 | 3,466 | 3,272 | 3,052 | 3,174 | 3,407 | 5,432 | 6,069 | 6,517 | 6,330 | 9,268 | 9,997 |
Goodwill
| 5,424 | 5,384 | 5,253 | 5,141 | 5,355 | 5,310 | 5,177 | 5,196 | 5,045 | 5,015 | 4,605 | 4,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,627 | 1,772 |
Intangible Assets
| 7,517 | 6,864 | 6,909 | 6,379 | 5,110 | 3,747 | 2,685 | 1,898 | 1,431 | 1,336 | 1,735 | 2,268 | 6,699 | 6,413 | 7,108 | 7,690 | 0 | 0 | 0 | 0 | 870 | 525 |
Goodwill and Intangible Assets
| 12,941 | 12,248 | 12,162 | 11,520 | 10,465 | 9,057 | 7,862 | 7,094 | 6,476 | 6,351 | 6,340 | 6,849 | 6,699 | 6,413 | 7,108 | 7,690 | 7,940 | 7,821 | 3,222 | 2,822 | 2,497 | 2,297 |
Long Term Investments
| 1,870 | -9,527 | -9,699 | -7,578 | -5,096 | -8,330 | -3,743 | -3,589 | -2,203 | -581 | -1,369 | -3,470 | -4,070 | -1,090 | -79 | 2,113 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 482 | 403 | 305 | 231 | 266 | 382 | 211 | 252 | 351 | 656 | 239 | 213 | 86 | 2,935 | 284 | 841 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 11,091 | 11,120 | 9,097 | 6,914 | 9,906 | 5,523 | 5,371 | 3,763 | 1,744 | 2,458 | 5,181 | 6,901 | 1,267 | 3,948 | 2,078 | 2,375 | 2,684 | 3,965 | 4,936 | 2,918 | 3,596 |
Total Non-Current Assets
| 27,762 | 24,862 | 23,507 | 22,394 | 21,321 | 17,144 | 15,124 | 13,939 | 12,859 | 11,872 | 11,104 | 12,239 | 12,888 | 12,577 | 14,435 | 16,129 | 15,747 | 16,574 | 13,704 | 14,088 | 14,683 | 15,890 |
Total Assets
| 82,759 | 72,365 | 65,039 | 60,568 | 59,858 | 56,128 | 44,677 | 41,211 | 35,088 | 29,556 | 27,905 | 29,679 | 31,799 | 29,278 | 30,430 | 32,890 | 33,801.001 | 32,771 | 30,594.001 | 27,509 | 28,704 | 28,109 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 6,080 | 4,870 | 3,534 | 3,302 | 3,221 | 4,077 | 2,958 | 2,880 | 2,340 | 1,840 | 1,918 | 1,904 | 1,785 | 1,799 | 1,730 | 1,712 | 1,229 | 1,422 | 1,263 | 1,175 | 996 | 1,185 |
Short Term Debt
| 1,050 | 999 | 1,903 | 2,612 | 1,756 | 1,068 | 92 | 292 | 853 | 264 | 614 | 1,637 | 520 | 589 | 2,519 | 3,870 | 0 | 0 | 0 | 0 | 418 | 329 |
Tax Payables
| 235 | 1,013 | 927 | 665 | 871 | 692 | 701 | 534 | 528 | 601 | 431 | 541 | 244 | 265 | 212 | 149 | 368 | 298 | 167 | 92 | 194 | 158 |
Deferred Revenue
| 16,553 | 11,708 | 19,706 | 16,674 | 17,625 | 692 | 15,879 | 14,778 | 10,240 | 8,999 | 8,184 | 8,911 | 11,269 | 10,201 | 8,633 | 9,017 | 0 | 0 | 0 | 0 | 6,159 | 5,093 |
Other Current Liabilities
| 11,319 | 10,823 | 169 | 152 | 218 | 16,062 | 204 | 224 | 231 | 403 | 464 | 442 | 747 | 819 | 2,369 | 5,101 | -1,229 | -1,422 | -1,263 | -1,175 | 5,172 | 4,655 |
Total Current Liabilities
| 35,002 | 28,400 | 25,312 | 22,740 | 22,820 | 21,899 | 19,133 | 18,174 | 13,664 | 11,506 | 11,180 | 12,894 | 14,321 | 13,408 | 15,251 | 19,700 | 1,690 | 2,182 | 1,263 | 2,797 | 12,745 | 11,262 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 6,915 | 8,989 | 7,813 | 7,386 | 8,651 | 8,196 | 6,236 | 5,624 | 4,872 | 2,105 | 1,095 | 105 | 1,218 | 1,117 | 1,126 | 13 | 0 | 0 | 0 | 0 | 2,452 | 3,130 |
Deferred Revenue Non-Current
| 2,078 | 0 | 8,488 | 8,686 | 7,406 | 6,244 | 4,500 | 3,932 | 3,514 | 4,429 | 2,723 | 20 | 1,740 | 2,212 | 2,150 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,432 | 1,140 | 137 | 56 | 40 | 16 | 274 | 30 | 34 | 48 | 501 | 981 | 1,012 | 803 | 905 | 1,105 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,970 | 3,960 | 40 | 56 | 132 | 140 | 157 | 150 | 92 | 95 | 179 | 1,582 | 439 | 294 | 176 | 2,738 | 0 | 0 | 0 | 0 | 6,357 | 6,774 |
Total Non-Current Liabilities
| 15,395 | 14,089 | 16,478 | 16,184 | 16,229 | 14,596 | 11,167 | 9,736 | 8,512 | 6,677 | 4,498 | 2,688 | 4,409 | 4,426 | 4,357 | 3,860 | 0 | 0 | 0 | 0 | 8,809 | 9,904 |
Total Liabilities
| 50,397 | 42,489 | 41,790 | 38,924 | 39,049 | 36,495 | 30,300 | 27,910 | 22,176 | 18,183 | 15,678 | 15,582 | 18,730 | 17,834 | 19,608 | 23,560 | 22,820.001 | 22,969 | 21,415.001 | 19,391 | 21,554 | 21,166 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 21 | 243 | 0 | 363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,174 | 2,174 | 2,174 | 2,174 | 2,174 | 2,174 | 1,746 | 1,746 | 1,746 | 1,746 | 1,746 | 1,746 | 1,746 | 1,746 | 1,746 | 1,746 | 1,746 | 1,746 | 1,746 | 0 | 1,704 | 1,704 |
Retained Earnings
| 22,164 | 19,845 | 14,333 | 12,719 | 11,828 | 11,067 | 11,923 | 11,110 | 10,936 | 9,365 | 9,843 | 11,380 | 10,204 | 8,298 | 8,139 | 7,734 | 1,921 | 1,300 | 1,189 | 1,275 | 746 | 732 |
Accumulated Other Comprehensive Income/Loss
| 1,598 | 1,368 | 370 | 474 | 434 | 500 | -21 | -243 | 2,289 | -363 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,099 | 6,099 | 6,099 | 6,099 | 6,099 | 5,671 | 520 | 300 | -2,120 | 180 | 543 | 859 | 1,000 | 1,230 | 657 | -330 | 7,314 | 6,756 | 6,244 | 6,843 | 4,406 | 4,287 |
Total Shareholders Equity
| 32,035 | 29,486 | 22,976 | 21,466 | 20,535 | 19,412 | 14,189 | 13,156 | 12,851 | 11,291 | 12,136 | 13,985 | 12,950 | 11,274 | 10,542 | 9,150 | 10,981 | 9,802 | 9,179 | 8,118 | 6,856 | 6,723 |
Total Equity
| 32,362 | 29,876 | 23,249 | 21,644 | 20,809 | 19,633 | 14,377 | 13,301 | 12,912 | 11,373 | 12,227 | 14,097 | 13,069 | 11,444 | 10,682 | 9,240 | 10,981 | 9,802 | 9,179 | 8,118 | 7,003 | 6,833 |
Total Liabilities & Shareholders Equity
| 82,759 | 72,365 | 65,039 | 60,568 | 59,858 | 56,128 | 44,677 | 41,211 | 35,088 | 29,556 | 27,905 | 29,679 | 31,799 | 29,278 | 30,430 | 32,890 | 33,801.001 | 32,771 | 30,594.001 | 27,509 | 28,704 | 28,109 |