Seabridge Gold Inc.
NYSE:SA
14.74 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 82.438 | 46.15 | 11.523 | 17.528 | 8.793 | 2.928 | 4.049 | 1.646 | 0.99 | 0.256 | 1.063 | 2.284 | 7.063 | 1.044 | 0.285 | 8.099 | 13.48 | 5.579 | 0.293 | 0.158 | 3.079 | 0.88 | 1.984 |
Short Term Investments
| 3.75 | 85.386 | 32.61 | 23.731 | 7.146 | 19.926 | 18.917 | 10.781 | 18.579 | 10.934 | 27.199 | 49.757 | 51.613 | 31.641 | 9.8 | 30.986 | 11.798 | 0.165 | 6.032 | 2.79 | 1.006 | 2.793 | 0 |
Cash and Short Term Investments
| 86.188 | 131.536 | 44.133 | 41.259 | 15.939 | 22.854 | 22.966 | 12.427 | 19.569 | 11.19 | 28.262 | 52.041 | 58.676 | 32.686 | 10.085 | 39.085 | 25.278 | 5.744 | 6.325 | 2.948 | 4.085 | 3.674 | 1.984 |
Net Receivables
| 4.493 | 8.851 | 1.979 | 2.793 | 2.212 | 1.196 | 0.265 | 0.25 | 0.249 | 4.863 | 4.974 | 1.911 | 1.232 | 3.13 | 0.466 | 0.238 | 0.42 | 0.904 | 0.543 | 0.279 | 0.134 | 0.209 | 0.366 |
Inventory
| 0 | -3.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 4.028 | 1.17 | 0.005 | 0 | 0 |
Other Current Assets
| 3.27 | 3.973 | 8.047 | 2.177 | 1.062 | 0.423 | 0.357 | 0.387 | 0.316 | 0.229 | 0.154 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0 | 0.01 | 0.01 |
Total Current Assets
| 93.951 | 140.387 | 54.159 | 46.229 | 19.213 | 24.473 | 23.588 | 13.064 | 20.134 | 16.282 | 33.39 | 53.952 | 59.908 | 35.816 | 10.55 | 39.323 | 25.698 | 6.855 | 10.896 | 4.396 | 4.223 | 3.893 | 2.36 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,128.464 | 881.497 | 662.279 | 591.681 | 425.942 | 395.304 | 358.135 | 322.93 | 278.798 | 260.521 | 235.434 | 208.098 | 167.223 | 128.688 | 91.299 | 69.154 | 62.858 | 53.319 | 24.439 | 21.026 | 16.671 | 9.026 | 0.006 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -127.297 | -42.542 | -36.065 | -32.224 | -26.107 | -23.5 | -21.841 | -18.112 | -15.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 128.544 | 1.389 | 2.429 | 2.611 | 2.361 | 2.46 | 1.185 | 1.991 | 1.595 | 0 | 0 | 0 | 0 | 12.551 | 1.552 | 1.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 73.428 | 42.542 | 36.065 | 32.224 | 26.107 | 23.5 | 20.656 | 16.121 | 14.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 72.346 | 28.875 | 7.296 | 1.856 | 1.223 | 1.185 | 1.991 | 1.595 | 1.553 | 1.553 | 1.553 | 1.588 | 1.078 | 0 | 0 | 1.305 | 1.07 | 1.749 | 1.749 | 1.974 | 1.225 | 4.329 |
Total Non-Current Assets
| 1,330.436 | 955.232 | 693.583 | 601.588 | 430.159 | 398.987 | 359.32 | 324.921 | 280.393 | 262.074 | 236.987 | 209.651 | 168.811 | 142.316 | 92.851 | 70.478 | 64.163 | 54.389 | 26.188 | 22.776 | 18.646 | 10.251 | 4.335 |
Total Assets
| 1,350.959 | 1,095.619 | 747.742 | 647.817 | 449.372 | 423.46 | 382.908 | 337.985 | 300.527 | 278.356 | 270.377 | 263.603 | 228.719 | 178.132 | 103.401 | 109.802 | 89.862 | 61.244 | 37.085 | 27.172 | 22.869 | 14.143 | 6.695 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 27.302 | 15.686 | 10.326 | 2.523 | 2.252 | 2.472 | 1.847 | 1.785 | 1.192 | 3.601 | 1.89 | 3.928 | 2.934 | 3.725 | 1.376 | 3.369 | 0.679 | 0.435 | 0.293 | 0.176 | 0.393 | 0.073 | 0.048 |
Short Term Debt
| 0.373 | 0.511 | 0.09 | 0.041 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 1.096 | 0.097 | 0 | 0.044 | 0.034 | 5.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 5.519 | 5.354 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 11.734 | 20.11 | -8.96 | -0.247 | -2.16 | 1.558 | 2.497 | 2.151 | -0.011 | -2.524 | 3.605 | 2.61 | 2.326 | -3.725 | -1.376 | -3.369 | -0.679 | -0.435 | -0.293 | -0.176 | 1.552 | -0.073 | -0.048 |
Total Current Liabilities
| 39.409 | 51.993 | 17.301 | 10.194 | 6.69 | 6.502 | 6.191 | 5.721 | 2.373 | 4.743 | 8.481 | 10.563 | 8.194 | 3.769 | 1.41 | 8.695 | 0.679 | 0.435 | 0.293 | 0.176 | 2.337 | 0.073 | 0.048 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 574.951 | 264.656 | 0.182 | 0.207 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.829 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 73.428 | 31.934 | 23.164 | 19.034 | 22.426 | 23.289 | 18.598 | 17.396 | 14.841 | 12.43 | 6.792 | 2.451 | 1.122 | 0.078 | 0.137 | 0 | 0.587 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.676 | 6.503 | 4.762 | 3.664 | 5.005 | 7.114 | 2.481 | 3.51 | 1.329 | 1.349 | 1.349 | 2.059 | 2.041 | 1.343 | 2.256 | 1.999 | 1.849 | 1.53 | 1.407 | 1.293 | 1.189 | 1 | 0 |
Total Non-Current Liabilities
| 655.055 | 303.093 | 28.108 | 22.905 | 27.659 | 30.403 | 21.079 | 20.906 | 16.17 | 13.779 | 8.141 | 4.51 | 3.163 | 1.421 | 2.393 | 1.999 | 2.436 | 1.53 | 1.407 | 1.293 | 1.189 | 1.829 | 3.009 |
Total Liabilities
| 621.036 | 355.086 | 45.409 | 33.099 | 34.349 | 36.905 | 27.27 | 26.627 | 18.543 | 18.522 | 16.622 | 15.073 | 11.357 | 5.19 | 3.803 | 10.694 | 3.115 | 1.965 | 1.7 | 1.47 | 3.527 | 1.902 | 3.057 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 934.608 | 856.462 | 809.269 | 704.599 | 494.857 | 457.073 | 405.93 | 360.65 | 325.624 | 295.545 | 283.544 | 272.536 | 239.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -186.643 | -157.377 | -149.983 | -150.878 | -135.936 | -124.323 | -106.651 | -96.364 | -89.075 | -80.009 | -66.986 | -53.337 | -40.828 | -18.2 | -21.74 | -17.061 | -27.351 | -21.809 | -18.509 | -17.352 | -16.126 | -14.787 | -13.311 |
Accumulated Other Comprehensive Income/Loss
| -57.526 | 0.633 | -1.776 | -1.378 | -2.066 | -2.35 | 0.495 | 0.593 | 0.137 | 0.04 | 1.146 | 0.17 | -0.09 | 0.847 | 0.173 | -0.105 | 4.342 | 14.294 | 0.96 | 0.824 | 0.809 | 0.885 | 0.101 |
Other Total Stockholders Equity
| 39.484 | 40.815 | 44.823 | 62.375 | 58.168 | 56.155 | 55.864 | 46.479 | 45.298 | 44.258 | 36.051 | 29.161 | 18.618 | 190.295 | 121.165 | 116.274 | 109.756 | 66.794 | 52.934 | 42.23 | 34.47 | 25.955 | 16.848 |
Total Shareholders Equity
| 729.923 | 740.533 | 702.333 | 614.718 | 415.023 | 386.555 | 355.638 | 311.358 | 281.984 | 259.834 | 253.755 | 248.53 | 217.362 | 172.942 | 99.598 | 99.108 | 86.747 | 59.279 | 35.385 | 25.703 | 19.154 | 12.052 | 3.638 |
Total Equity
| 729.923 | 740.533 | 702.333 | 614.718 | 415.023 | 386.555 | 355.638 | 311.358 | 281.984 | 259.834 | 253.755 | 248.53 | 217.362 | 172.942 | 99.598 | 99.108 | 86.747 | 59.279 | 35.385 | 25.703 | 19.342 | 12.241 | 3.638 |
Total Liabilities & Shareholders Equity
| 1,424.387 | 1,095.619 | 747.742 | 647.817 | 449.372 | 423.46 | 382.908 | 337.985 | 300.527 | 278.356 | 270.377 | 263.603 | 228.719 | 178.132 | 103.401 | 109.802 | 89.862 | 61.244 | 37.085 | 27.172 | 22.869 | 14.143 | 6.695 |