SMA Solar Technology AG
FSX:S92.DE
15.77 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,904.1 | 1,065.946 | 983.671 | 1,026.583 | 915.069 | 760.934 | 891.046 | 946.713 | 999.638 | 805.43 | 932.523 | 1,463.363 | 1,676.342 | 1,920.117 | 934.323 | 681.591 | 327.339 | 192.924 |
| Cost of Revenue
| 1,344.715 | 841.677 | 808.217 | 859.815 | 749.303 | 688.856 | 691.492 | 704.025 | 785.687 | 672.384 | 787.58 | 1,119.802 | 1,208.205 | 1,226.914 | 593.013 | 427.823 | 204.277 | 118.301 |
| Gross Profit
| 559.385 | 224.269 | 175.454 | 166.768 | 165.766 | 72.078 | 199.554 | 242.688 | 213.951 | 133.046 | 144.943 | 343.561 | 468.137 | 693.203 | 341.31 | 253.768 | 123.062 | 74.623 |
| Gross Profit Ratio
| 0.294 | 0.21 | 0.178 | 0.162 | 0.181 | 0.095 | 0.224 | 0.256 | 0.214 | 0.165 | 0.155 | 0.235 | 0.279 | 0.361 | 0.365 | 0.372 | 0.376 | 0.387 |
| Reseach & Development Expenses
| 78.588 | 51.598 | 50.235 | 55.988 | 52.179 | 68.304 | 64.554 | 58.162 | 59.242 | 80.932 | 73.337 | 83.042 | 83.758 | 71.953 | 49.073 | 33.02 | 19.719 | 15.585 |
| General & Administrative Expenses
| 81.694 | 64.016 | 50.368 | 50.606 | 49.03 | 55.244 | 54.086 | 22.843 | 27.621 | 34.963 | 29.347 | 24.474 | 68.765 | 49.067 | 28.764 | 25.731 | 16.603 | 8.892 |
| Selling & Marketing Expenses
| 127.286 | 102.155 | 85.42 | 86.256 | 79.844 | 52.786 | 48.227 | 20.09 | 20.446 | 29.617 | 26.582 | 32.35 | 65.779 | 57.118 | 36.367 | 31.498 | 27.009 | 15.792 |
| SG&A
| 208.98 | 166.171 | 135.788 | 136.862 | 128.874 | 108.03 | 102.313 | 42.933 | 48.067 | 64.58 | 55.929 | 56.824 | 134.544 | 106.185 | 65.131 | 57.229 | 43.612 | 24.684 |
| Other Expenses
| -1,634.6 | -34.687 | 19.767 | -62.194 | -7.354 | 49.636 | -16.11 | 78.385 | 77.278 | 158.977 | 104.823 | 100.331 | 9.553 | -1.741 | -1.277 | -3.874 | -1.669 | -0.817 |
| Operating Expenses
| 1,634.6 | 183.082 | 205.79 | 130.656 | 173.699 | 225.97 | 150.757 | 179.48 | 184.587 | 304.489 | 234.089 | 240.197 | 227.855 | 176.397 | 112.927 | 86.375 | 61.662 | 39.452 |
| Operating Income
| 269.5 | 31.887 | -31.613 | 27.906 | -11.839 | -151.71 | 44.097 | 64.766 | 34.313 | -164.852 | -89.141 | 101.988 | 240.282 | 516.806 | 228.383 | 167.393 | 59.29 | 33.418 |
| Operating Income Ratio
| 0.142 | 0.03 | -0.032 | 0.027 | -0.013 | -0.199 | 0.049 | 0.068 | 0.034 | -0.205 | -0.096 | 0.07 | 0.143 | 0.269 | 0.244 | 0.246 | 0.181 | 0.173 |
| Total Other Income Expenses Net
| -269.5 | 2.971 | -2.013 | -0.676 | 1.063 | -12.489 | -4.953 | -4.344 | -0.053 | 3.498 | 0.342 | 1.378 | 3.267 | 1.301 | 3.807 | 3.742 | -2.242 | -1.912 |
| Income Before Tax
| 270.525 | 34.858 | -33.626 | 27.23 | -10.776 | -166.381 | 43.844 | 58.864 | 29.311 | -167.945 | -88.804 | 104.742 | 243.549 | 518.107 | 232.19 | 171.135 | 59.158 | 33.259 |
| Income Before Tax Ratio
| 0.142 | 0.033 | -0.034 | 0.027 | -0.012 | -0.219 | 0.049 | 0.062 | 0.029 | -0.209 | -0.095 | 0.072 | 0.145 | 0.27 | 0.249 | 0.251 | 0.181 | 0.172 |
| Income Tax Expense
| 44.855 | -20.959 | -10.626 | -0.861 | -2.15 | 9.106 | 13.407 | 29.975 | 15.061 | 11.367 | -21.952 | 29.637 | 77.495 | 153.066 | 71.07 | 51.61 | 22.401 | 12.789 |
| Net Income
| 225.67 | 55.817 | -23 | 28.091 | -8.626 | -175.487 | 30.148 | 29.599 | 14.303 | -179.023 | -66.618 | 75.105 | 166.054 | 365.041 | 161.12 | 119.525 | 36.757 | 20.47 |
| Net Income Ratio
| 0.119 | 0.052 | -0.023 | 0.027 | -0.009 | -0.231 | 0.034 | 0.031 | 0.014 | -0.222 | -0.071 | 0.051 | 0.099 | 0.19 | 0.172 | 0.175 | 0.112 | 0.106 |
| EPS
| 6.5 | 1.61 | -0.66 | 0.81 | -0.25 | -5.06 | 0.87 | 0.85 | 0.41 | -5.16 | -1.92 | 2.16 | 4.79 | 10.52 | 4.64 | 3.44 | 1.06 | 0.59 |
| EPS Diluted
| 6.5 | 1.61 | -0.66 | 0.81 | -0.25 | -5.06 | 0.87 | 0.85 | 0.41 | -5.16 | -1.92 | 2.16 | 4.79 | 10.52 | 4.64 | 3.44 | 1.06 | 0.59 |
| EBITDA
| 316.847 | 76.581 | 10.061 | 73.048 | 34.124 | -58.524 | 98.34 | 139.322 | 113.821 | -57.245 | -0.635 | 176.341 | 297.298 | 551.275 | 250.013 | 181.358 | 60.764 | 34.513 |
| EBITDA Ratio
| 0.166 | 0.072 | 0.01 | 0.071 | 0.037 | -0.077 | 0.11 | 0.147 | 0.114 | -0.071 | -0.001 | 0.121 | 0.177 | 0.287 | 0.268 | 0.266 | 0.186 | 0.179 |