SBS Transit Ltd
SGX:S61.SI
2.47 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 390.677 | 390.677 | 782.754 | 387.8 | 744.382 | 372.191 | 782.915 | 732.396 | 670.024 | 640.818 | 627.722 | 603.225 | 371.981 | 364.024 | 358.53 | 350.762 | 359.15 | 351.366 | 344.915 | 328.182 | 325.487 | 294.999 | 287.797 | 283.434 | 291.581 | 274.673 | 269.009 | 263.473 | 259.849 | 262.014 | 254.861 | 247.199 | 244.5 | 248.584 | 235.131 | 222.82 | 214.372 | 218.851 | 209.338 | 204.761 | 200.985 | 203.803 | 196.212 | 191.277 | 189.118 | 192.391 | 185.65 | 183.947 | 181.552 | 184.864 | 179.83 | 174.634 | 174.236 | 174.327 | 168.898 | 179.622 | 281.111 | 262.918 |
Cost of Revenue
| 324.397 | 324.397 | 671.961 | 0 | 643.015 | 308.757 | 674.085 | 629.268 | 554.817 | 529.184 | 499.818 | 497.267 | 318.542 | 311.921 | 306.895 | 302.893 | 309.587 | 307.677 | 300.529 | 290.08 | 290.127 | 263.747 | 255.976 | 255.516 | 261.804 | 244.025 | 237.01 | 230.458 | 233.431 | 232.274 | 224.274 | 222.205 | 222.839 | 220.558 | 208.489 | 200.779 | 196.773 | 196.183 | 187.343 | 183.32 | 703.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.216 | 248.792 |
Gross Profit
| 66.28 | 66.28 | 110.793 | 387.8 | 101.367 | 63.435 | 108.83 | 103.128 | 115.207 | 111.634 | 127.904 | 105.958 | 53.439 | 52.103 | 51.635 | 47.869 | 49.563 | 43.689 | 44.386 | 38.102 | 35.36 | 31.252 | 31.821 | 27.918 | 29.777 | 30.648 | 31.999 | 33.015 | 26.418 | 29.74 | 30.587 | 24.994 | 21.661 | 28.026 | 26.642 | 22.041 | 17.599 | 22.668 | 21.995 | 21.441 | -502.292 | 203.803 | 196.212 | 191.277 | 189.118 | 192.391 | 185.65 | 183.947 | 181.552 | 184.864 | 179.83 | 174.634 | 174.236 | 174.327 | 168.898 | 179.622 | 76.895 | 14.126 |
Gross Profit Ratio
| 0.17 | 0.17 | 0.142 | 1 | 0.136 | 0.17 | 0.139 | 0.141 | 0.172 | 0.174 | 0.204 | 0.176 | 0.144 | 0.143 | 0.144 | 0.136 | 0.138 | 0.124 | 0.129 | 0.116 | 0.109 | 0.106 | 0.111 | 0.098 | 0.102 | 0.112 | 0.119 | 0.125 | 0.102 | 0.114 | 0.12 | 0.101 | 0.089 | 0.113 | 0.113 | 0.099 | 0.082 | 0.104 | 0.105 | 0.105 | -2.499 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.274 | 0.054 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.034 | 43.892 | 43.918 | 46.806 | 45.542 | 45.907 | 40.786 | 55.254 | 55.215 | 56.373 | 52.389 | 53.96 | 57.518 | 57.041 | 54.783 | 52.682 | 53.611 | 51.668 | 50.148 | 51.053 | 51.361 | 53.334 | 52.854 | 142.008 | 52.74 | 73.31 | 64.657 | 69.297 | 64.988 | 64.641 | 58.669 | 66.178 | 62.156 | 59.726 | 62.314 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 77.839 | 0 | 70.235 | 0 | 65.273 | 0 | 71.929 | 60.121 | 121.555 | 108.055 | 128.345 | 135.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.034 | 43.892 | 43.918 | 46.806 | 45.542 | 45.907 | 40.786 | 55.254 | 55.215 | 56.373 | 52.389 | 53.96 | 57.518 | 57.041 | 54.783 | 52.682 | 53.611 | 51.668 | 50.148 | 51.053 | 51.361 | 53.334 | 52.854 | 142.008 | 52.74 | 73.31 | 64.657 | 69.297 | 64.988 | 64.641 | 58.669 | 66.178 | 62.156 | 59.726 | 62.314 | 0 | 0 |
Other Expenses
| 48.93 | 48.93 | 0 | 368.96 | 0 | 45.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0.111 | 0.123 | 0.136 | 0.117 | 0.11 | 0.11 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.153 | 0 |
Operating Expenses
| 48.93 | 48.93 | 70.235 | 368.96 | 65.273 | 45.388 | 71.929 | 60.121 | 121.555 | 108.055 | 128.345 | 135.323 | 32.196 | 26.696 | 21.078 | 21.59 | 20.562 | 19.737 | 20.612 | 17.528 | 19.234 | 17.237 | 15.65 | 14.887 | 18.668 | 20.658 | 22.372 | 21.982 | 24.588 | 21.935 | 21.925 | 18.13 | 20.441 | 20.212 | 19.895 | 17.143 | 17.273 | 17.336 | 17.156 | 16.412 | -507.027 | 195.046 | 190.529 | 185.034 | 183.37 | 179.156 | 173.541 | 169.35 | 168.919 | 169.062 | 162.564 | 155.616 | 160.42 | 162.385 | 153.088 | 158.987 | 62.153 | 0 |
Operating Income
| 17.351 | 17.351 | 40.558 | 18.84 | 36.094 | 18.047 | 36.901 | 43.007 | -6.348 | 3.579 | -0.441 | -29.365 | 21.243 | 25.407 | 30.557 | 26.279 | 29.001 | 23.952 | 23.774 | 20.574 | 16.126 | 14.015 | 16.171 | 13.031 | 11.109 | 9.99 | 9.627 | 11.033 | 1.83 | 7.805 | 8.662 | 6.864 | 1.22 | 7.814 | 6.747 | 4.898 | 0.326 | 5.332 | 4.839 | 5.029 | 4.735 | 8.757 | 5.683 | 6.243 | 5.748 | 13.235 | 12.109 | 14.597 | 12.633 | 15.802 | 17.266 | 19.018 | 13.816 | 11.942 | 15.81 | 20.635 | 14.742 | 14.126 |
Operating Income Ratio
| 0.044 | 0.044 | 0.052 | 0.049 | 0.048 | 0.048 | 0.047 | 0.059 | -0.009 | 0.006 | -0.001 | -0.049 | 0.057 | 0.07 | 0.085 | 0.075 | 0.081 | 0.068 | 0.069 | 0.063 | 0.05 | 0.048 | 0.056 | 0.046 | 0.038 | 0.036 | 0.036 | 0.042 | 0.007 | 0.03 | 0.034 | 0.028 | 0.005 | 0.031 | 0.029 | 0.022 | 0.002 | 0.024 | 0.023 | 0.025 | 0.024 | 0.043 | 0.029 | 0.033 | 0.03 | 0.069 | 0.065 | 0.079 | 0.07 | 0.085 | 0.096 | 0.109 | 0.079 | 0.069 | 0.094 | 0.115 | 0.052 | 0.054 |
Total Other Income Expenses Net
| 2.755 | 2.755 | 5.674 | -0.93 | 5.645 | 2.823 | 3.274 | -0.223 | 21.326 | 33.949 | 46.931 | 59.883 | -0.948 | -1.094 | -1.17 | -0.9 | -0.546 | -0.735 | -0.959 | -0.876 | -0.925 | -1.082 | -1.144 | -1.089 | -1.293 | -1.117 | -1.169 | -1.446 | -1.516 | -1.536 | -1.335 | -1.214 | -1.186 | -1.158 | -1.119 | -1.029 | -1.014 | -0.992 | -0.94 | -0.902 | -0.974 | -0.585 | -0.434 | -0.375 | -0.294 | -0.326 | -0.289 | -0.271 | -0.173 | 0.062 | 0.117 | 0.303 | 0.166 | 0.216 | 0.351 | 0.394 | 14.37 | 3.381 |
Income Before Tax
| 20.106 | 20.106 | 46.232 | 17.91 | 41.739 | 20.87 | 40.175 | 42.784 | 14.978 | 37.528 | 46.49 | 30.518 | 20.295 | 24.313 | 29.387 | 25.379 | 28.455 | 23.217 | 22.815 | 19.698 | 15.201 | 12.933 | 15.027 | 11.942 | 9.816 | 8.873 | 8.458 | 9.587 | 0.314 | 6.269 | 7.327 | 5.65 | 0.034 | 6.656 | 5.628 | 3.869 | -0.688 | 4.34 | 3.899 | 4.127 | 3.761 | 8.172 | 5.249 | 5.868 | 5.454 | 12.909 | 11.82 | 14.326 | 12.46 | 15.864 | 17.383 | 19.321 | 13.982 | 12.158 | 16.161 | 21.029 | 29.112 | 17.507 |
Income Before Tax Ratio
| 0.051 | 0.051 | 0.059 | 0.046 | 0.056 | 0.056 | 0.051 | 0.058 | 0.022 | 0.059 | 0.074 | 0.051 | 0.055 | 0.067 | 0.082 | 0.072 | 0.079 | 0.066 | 0.066 | 0.06 | 0.047 | 0.044 | 0.052 | 0.042 | 0.034 | 0.032 | 0.031 | 0.036 | 0.001 | 0.024 | 0.029 | 0.023 | 0 | 0.027 | 0.024 | 0.017 | -0.003 | 0.02 | 0.019 | 0.02 | 0.019 | 0.04 | 0.027 | 0.031 | 0.029 | 0.067 | 0.064 | 0.078 | 0.069 | 0.086 | 0.097 | 0.111 | 0.08 | 0.07 | 0.096 | 0.117 | 0.104 | 0.067 |
Income Tax Expense
| 3.257 | 3.257 | 11.944 | 0 | 6.951 | 3.476 | 6.794 | 8.143 | -0.181 | 1.053 | 0.115 | -2.064 | 3.878 | 4.293 | 5.201 | 4.714 | 4.262 | 3.498 | 3.384 | 2.939 | 2.127 | 1.821 | 2.32 | 1.707 | 1.618 | 1.053 | 1.21 | 1.503 | -0.08 | 0.81 | 1.236 | 0.88 | -0.241 | 0.909 | 0.666 | 0.57 | -2.34 | 0.797 | 0.742 | 1.303 | 0.891 | 1.873 | 0.697 | 1.032 | 1.057 | 2.249 | 2.044 | 2.483 | 2.191 | 3.118 | 2.526 | 2.915 | 2.268 | 1.576 | 2.63 | 2.244 | 7.49 | 1.306 |
Net Income
| 16.849 | 16.849 | 34.288 | 17.91 | 34.788 | 17.394 | 33.381 | 34.641 | 15.159 | 36.475 | 46.375 | 32.582 | 16.417 | 20.02 | 24.186 | 20.665 | 24.193 | 19.719 | 19.431 | 16.759 | 13.074 | 11.112 | 12.707 | 10.235 | 8.198 | 7.82 | 7.248 | 8.084 | 0.394 | 5.459 | 6.091 | 4.77 | 0.275 | 5.747 | 4.962 | 3.299 | 1.652 | 3.543 | 3.157 | 2.824 | 2.87 | 6.299 | 4.552 | 4.836 | 4.397 | 10.66 | 9.776 | 11.843 | 10.269 | 12.746 | 14.857 | 16.406 | 11.714 | 10.582 | 13.531 | 18.785 | 21.795 | 16.201 |
Net Income Ratio
| 0.043 | 0.043 | 0.044 | 0.046 | 0.047 | 0.047 | 0.043 | 0.047 | 0.023 | 0.057 | 0.074 | 0.054 | 0.044 | 0.055 | 0.067 | 0.059 | 0.067 | 0.056 | 0.056 | 0.051 | 0.04 | 0.038 | 0.044 | 0.036 | 0.028 | 0.028 | 0.027 | 0.031 | 0.002 | 0.021 | 0.024 | 0.019 | 0.001 | 0.023 | 0.021 | 0.015 | 0.008 | 0.016 | 0.015 | 0.014 | 0.014 | 0.031 | 0.023 | 0.025 | 0.023 | 0.055 | 0.053 | 0.064 | 0.057 | 0.069 | 0.083 | 0.094 | 0.067 | 0.061 | 0.08 | 0.105 | 0.078 | 0.062 |
EPS
| 0.054 | 0.054 | 0.11 | 0.057 | 0.11 | 0.056 | 0.11 | 0.11 | 0.049 | 0.12 | 0.15 | 0.1 | 0.053 | 0.064 | 0.078 | 0.066 | 0.078 | 0.063 | 0.062 | 0.054 | 0.042 | 0.036 | 0.041 | 0.033 | 0.027 | 0.025 | 0.023 | 0.026 | 0.001 | 0.018 | 0.02 | 0.015 | 0.001 | 0.019 | 0.016 | 0.011 | 0.005 | 0.012 | 0.01 | 0.009 | 0.009 | 0.02 | 0.015 | 0.016 | 0.014 | 0.035 | 0.032 | 0.038 | 0.033 | 0.041 | 0.048 | 0.053 | 0.038 | 0.034 | 0.044 | 0.061 | 0.073 | 0.054 |
EPS Diluted
| 0.054 | 0.054 | 0.11 | 0.057 | 0.11 | 0.056 | 0.11 | 0.11 | 0.049 | 0.12 | 0.15 | 0.1 | 0.053 | 0.064 | 0.078 | 0.066 | 0.078 | 0.063 | 0.062 | 0.054 | 0.042 | 0.036 | 0.041 | 0.033 | 0.026 | 0.025 | 0.023 | 0.026 | 0.001 | 0.018 | 0.02 | 0.015 | 0.001 | 0.019 | 0.016 | 0.011 | 0.005 | 0.012 | 0.01 | 0.009 | 0.009 | 0.02 | 0.015 | 0.016 | 0.014 | 0.035 | 0.032 | 0.038 | 0.033 | 0.041 | 0.048 | 0.053 | 0.038 | 0.034 | 0.044 | 0.061 | 0.073 | 0.054 |
EBITDA
| 38.981 | 38.981 | 87.729 | 42.436 | 83.286 | 41.643 | 90.857 | 90.63 | 47.328 | 55.243 | 56.575 | 22.665 | 47.832 | 51.44 | 56.438 | 51.983 | 51.926 | 47.05 | 46.962 | 44.773 | 40.474 | 38.344 | 40.35 | 37.342 | 35.638 | 30.206 | 28.14 | 29.678 | 24.043 | 29.402 | 30.196 | 27.122 | 20.108 | 25.929 | 24.311 | 21.602 | 16.24 | 20.846 | 20.133 | 20.679 | 20.154 | 23.41 | 19.778 | 19.58 | 18.563 | 25.608 | 23.841 | 25.89 | 24.92 | 27.967 | 29.326 | 30.59 | 24.12 | 22.762 | 25.672 | 30.132 | 40.443 | 39.293 |
EBITDA Ratio
| 0.1 | 0.1 | 0.112 | 0.109 | 0.112 | 0.112 | 0.116 | 0.124 | 0.071 | 0.086 | 0.09 | 0.038 | 0.129 | 0.141 | 0.157 | 0.148 | 0.145 | 0.134 | 0.136 | 0.136 | 0.124 | 0.13 | 0.14 | 0.132 | 0.122 | 0.11 | 0.105 | 0.113 | 0.093 | 0.112 | 0.118 | 0.11 | 0.082 | 0.104 | 0.103 | 0.097 | 0.076 | 0.095 | 0.096 | 0.101 | 0.1 | 0.115 | 0.101 | 0.102 | 0.098 | 0.133 | 0.128 | 0.141 | 0.137 | 0.151 | 0.163 | 0.175 | 0.138 | 0.131 | 0.152 | 0.168 | 0.144 | 0.149 |