SATS Ltd.
SGX:S58.SI
3.75 (SGD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,149.6 | 1,758.329 | 1,176.766 | 969.997 | 1,941.216 | 1,828.019 | 1,724.584 | 1,729.365 | 1,698.152 | 1,753.182 | 1,786.688 | 1,818.992 | 1,685.413 | 1,729.131 | 1,538.906 | 1,062.094 | 958.042 | 945.659 | 932.027 | 975.733 | 868.668 | 958.145 | 895.279 | 887.156 | 790.164 | 746.147 |
| Cost of Revenue
| 3,862.5 | 1,403.959 | 981.37 | 782.494 | 1,343.214 | 1,226.308 | 1,164.271 | 1,188.027 | 1,178.977 | 1,218.158 | 1,245.224 | 1,251.405 | 370.76 | 474.635 | 409.512 | 155.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,287.1 | 354.37 | 195.396 | 187.503 | 598.002 | 601.711 | 560.313 | 541.338 | 519.175 | 535.024 | 541.464 | 567.587 | 1,314.653 | 1,254.496 | 1,129.394 | 906.667 | 958.042 | 945.659 | 932.027 | 975.733 | 868.668 | 958.145 | 895.279 | 887.156 | 790.164 | 746.147 |
| Gross Profit Ratio
| 0.25 | 0.202 | 0.166 | 0.193 | 0.308 | 0.329 | 0.325 | 0.313 | 0.306 | 0.305 | 0.303 | 0.312 | 0.78 | 0.726 | 0.734 | 0.854 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 402.403 | 238.023 | 197.614 | 371.777 | 354.684 | 333.946 | 310.713 | 304.46 | 357.03 | 370.46 | 375.252 | 193.956 | 166.333 | 147.578 | 59.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,046.2 | 402.403 | 238.023 | 197.614 | 371.777 | 354.684 | 333.946 | 310.713 | 304.46 | 357.03 | 370.46 | 375.252 | 193.956 | 166.333 | 147.578 | 59.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 1.1 | -0.727 | -0.317 | -0.024 | 0.085 | -1.021 | 0 | 0 | 0 | 0 | -0.17 | -0.579 | 10.892 | 2.042 | 1.462 | 675.891 | 783.668 | 792.519 | 747.987 | 775.572 | 677.849 | 729.871 | 628.563 | 692.556 | 608.806 | 586.648 |
| Operating Expenses
| 1,046.2 | 402.403 | 237.702 | 190.116 | 371.777 | 354.684 | 333.946 | 310.713 | 304.46 | 357.03 | 370.46 | 375.252 | 1,103.588 | 1,070.01 | 945.03 | 735.78 | 783.668 | 792.519 | 747.987 | 775.572 | 677.849 | 729.871 | 628.563 | 692.556 | 608.806 | 586.648 |
| Operating Income
| 240.9 | -48.033 | -42.627 | -10.111 | 226.225 | 247.027 | 226.367 | 230.625 | 214.715 | 177.994 | 171.004 | 192.335 | 168.991 | 184.486 | 184.364 | 170.887 | 174.374 | 153.14 | 184.04 | 200.161 | 190.819 | 228.274 | 266.716 | 194.6 | 181.358 | 159.499 |
| Operating Income Ratio
| 0.047 | -0.027 | -0.036 | -0.01 | 0.117 | 0.135 | 0.131 | 0.133 | 0.126 | 0.102 | 0.096 | 0.106 | 0.1 | 0.107 | 0.12 | 0.161 | 0.182 | 0.162 | 0.197 | 0.205 | 0.22 | 0.238 | 0.298 | 0.219 | 0.23 | 0.214 |
| Total Other Income Expenses Net
| -234.6 | 4.263 | 15.526 | -135.338 | -12.319 | 60.683 | 95.219 | 78.439 | 50.456 | 46.784 | 44.452 | 48.986 | 52.821 | -3.626 | 38.708 | 12.628 | 74.402 | 66.63 | 61.989 | 23.125 | 26.809 | 29.797 | 20.73 | 16.339 | 18.163 | -20.838 |
| Income Before Tax
| 6.3 | -43.77 | -27.101 | -145.449 | 213.906 | 307.71 | 321.586 | 309.064 | 265.171 | 224.778 | 215.456 | 241.321 | 221.812 | 245.481 | 223.072 | 183.515 | 248.776 | 219.77 | 246.029 | 223.286 | 217.628 | 258.071 | 287.446 | 210.939 | 199.521 | 138.661 |
| Income Before Tax Ratio
| 0.001 | -0.025 | -0.023 | -0.15 | 0.11 | 0.168 | 0.186 | 0.179 | 0.156 | 0.128 | 0.121 | 0.133 | 0.132 | 0.142 | 0.145 | 0.173 | 0.26 | 0.232 | 0.264 | 0.229 | 0.251 | 0.269 | 0.321 | 0.238 | 0.253 | 0.186 |
| Income Tax Expense
| 55.8 | -5.177 | -31.432 | -36.152 | 38.3 | 51.48 | 56.051 | 48.3 | 46.776 | 34.062 | 33.401 | 39.739 | 36.735 | 53.656 | 40.951 | 35.059 | 53.597 | 40.783 | 56.81 | 49.184 | 27.976 | 43.259 | 74.659 | 35.928 | 39.466 | 28.393 |
| Net Income
| 56.4 | -26.506 | 20.371 | -78.929 | 168.362 | 248.408 | 261.465 | 257.935 | 220.591 | 195.695 | 180.387 | 184.764 | 170.883 | 191.45 | 181.241 | 146.775 | 195.179 | 178.987 | 188.624 | 173.766 | 189.869 | 214.758 | 212.787 | 175.011 | 160.055 | 110.268 |
| Net Income Ratio
| 0.011 | -0.015 | 0.017 | -0.081 | 0.087 | 0.136 | 0.152 | 0.149 | 0.13 | 0.112 | 0.101 | 0.102 | 0.101 | 0.111 | 0.118 | 0.138 | 0.204 | 0.189 | 0.202 | 0.178 | 0.219 | 0.224 | 0.238 | 0.197 | 0.203 | 0.148 |
| EPS
| 0.038 | -0.022 | 0.017 | -0.067 | 0.14 | 0.21 | 0.22 | 0.22 | 0.19 | 0.17 | 0.15 | 0.16 | 0.15 | 0.16 | 0.16 | 0.13 | 0.17 | 0.16 | 0.17 | 0.16 | 0.18 | 0.2 | 0.2 | 0.17 | 0.15 | 0.1 |
| EPS Diluted
| 0.038 | -0.022 | 0.017 | -0.067 | 0.14 | 0.21 | 0.22 | 0.22 | 0.19 | 0.16 | 0.15 | 0.16 | 0.15 | 0.16 | 0.16 | 0.13 | 0.17 | 0.16 | 0.17 | 0.16 | 0.18 | 0.2 | 0.2 | 0.17 | 0.15 | 0.1 |
| EBITDA
| 777.3 | 182.362 | 97.483 | 84.635 | 359.576 | 393.885 | 380.199 | 374.618 | 336.575 | 296.612 | 298.26 | 339.706 | 332.904 | 344.333 | 319.181 | 255.355 | 233.553 | 217.398 | 247.911 | 263.437 | 252.396 | 289.602 | 323.969 | 234.585 | 219.846 | 201.757 |
| EBITDA Ratio
| 0.151 | 0.104 | 0.083 | 0.087 | 0.185 | 0.215 | 0.22 | 0.217 | 0.198 | 0.169 | 0.167 | 0.187 | 0.198 | 0.199 | 0.207 | 0.24 | 0.244 | 0.23 | 0.266 | 0.27 | 0.291 | 0.302 | 0.362 | 0.264 | 0.278 | 0.27 |