Samudera Shipping Line Ltd
SGX:S56.SI
0.805 (SGD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 582.931 | 990.594 | 526.966 | 347.895 | 373.803 | 422.34 | 283.701 | 260.466 | 317.676 | 364.154 | 391.18 | 467.695 | 454.213 | 369.141 | 330.193 | 443.252 | 396.127 | 424.059 | 409.14 |
Cost of Revenue
| 473.992 | 634.904 | 380.019 | 318.294 | 355.855 | 400.73 | 266.033 | 245.86 | 290.435 | 332.466 | 381.972 | 446.536 | 426.436 | 340.792 | 319.022 | 390.342 | 351.548 | 391.854 | 343.821 |
Gross Profit
| 108.939 | 355.69 | 146.947 | 29.601 | 17.948 | 21.61 | 17.668 | 14.606 | 27.241 | 31.688 | 9.208 | 21.159 | 27.777 | 28.349 | 11.171 | 52.91 | 44.579 | 32.206 | 65.319 |
Gross Profit Ratio
| 0.187 | 0.359 | 0.279 | 0.085 | 0.048 | 0.051 | 0.062 | 0.056 | 0.086 | 0.087 | 0.024 | 0.045 | 0.061 | 0.077 | 0.034 | 0.119 | 0.113 | 0.076 | 0.16 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.431 | 12.522 | 7.391 | 5.226 | 5.132 | 5.845 | 5.165 | 6.18 | 5.432 | 6.143 | 6.674 | 7.164 | 8.469 | 9.23 | 8.377 | 11.572 | 9.022 | 7.542 | 7.176 |
Selling & Marketing Expenses
| 10.259 | 14.251 | 8.734 | 7.641 | 7.314 | 8.714 | 7.733 | 8.435 | 6.921 | 7.552 | 7.796 | 8.123 | 8.453 | 6.785 | 6.512 | 8.68 | 8.106 | 6.696 | 9.388 |
SG&A
| 19.69 | 26.773 | 16.125 | 12.867 | 12.446 | 14.559 | 12.898 | 14.615 | 12.353 | 13.695 | 14.47 | 15.287 | 16.922 | 16.015 | 14.889 | 20.252 | 17.128 | 14.238 | 16.564 |
Other Expenses
| 0.277 | 0.331 | 1.679 | 0.383 | 0.31 | 0.548 | 0.349 | 0.297 | 0.374 | 0.356 | 0.241 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 19.69 | 26.773 | 16.125 | 12.867 | 12.446 | 14.579 | 12.806 | 11.84 | 11.988 | 13.144 | 7.353 | 5.541 | 11.029 | 16.145 | 15.698 | 20.263 | 19.561 | 19.379 | 14.433 |
Operating Income
| 97.121 | 327.062 | 130.765 | 6.97 | 5.316 | 8.551 | 6.506 | -5.337 | 3.957 | 15.198 | 2.05 | 15.618 | 16.658 | 12.204 | -4.527 | 32.648 | 23.017 | 12.62 | 50.759 |
Operating Income Ratio
| 0.167 | 0.33 | 0.248 | 0.02 | 0.014 | 0.02 | 0.023 | -0.02 | 0.012 | 0.042 | 0.005 | 0.033 | 0.037 | 0.033 | -0.014 | 0.074 | 0.058 | 0.03 | 0.124 |
Total Other Income Expenses Net
| 7.866 | -1.367 | -0.13 | 0.831 | -0.409 | -0.358 | -0.394 | 1.54 | 1.248 | 1.245 | -2.096 | -8.325 | -2.288 | -1.163 | -2.971 | -4.202 | 0.168 | -0.003 | 0.174 |
Income Before Tax
| 104.987 | 325.695 | 130.635 | 7.801 | 4.907 | 8.193 | 6.112 | -3.797 | 5.205 | 16.443 | -0.046 | 7.293 | 14.37 | 11.041 | -7.498 | 28.446 | 23.185 | 12.617 | 50.934 |
Income Before Tax Ratio
| 0.18 | 0.329 | 0.248 | 0.022 | 0.013 | 0.019 | 0.022 | -0.015 | 0.016 | 0.045 | -0 | 0.016 | 0.032 | 0.03 | -0.023 | 0.064 | 0.059 | 0.03 | 0.124 |
Income Tax Expense
| 3.951 | 2.596 | 0.582 | 0.528 | 0.722 | 0.452 | 0.314 | 1.507 | 1.092 | 1.922 | 2.008 | 2.664 | 1.798 | 1.648 | 1.256 | 1.697 | 1.424 | 2.104 | 0.84 |
Net Income
| 101.233 | 322.035 | 128.578 | 7.23 | 3.911 | 8.271 | 5.938 | -5.428 | 4.173 | 14.281 | -2.193 | 4.153 | 11.989 | 9.263 | -8.853 | 26.037 | 20.453 | 10.205 | 49.817 |
Net Income Ratio
| 0.174 | 0.325 | 0.244 | 0.021 | 0.01 | 0.02 | 0.021 | -0.021 | 0.013 | 0.039 | -0.006 | 0.009 | 0.026 | 0.025 | -0.027 | 0.059 | 0.052 | 0.024 | 0.122 |
EPS
| 0.25 | 0.6 | 0.24 | 0.013 | 0.007 | 0.015 | 0.011 | -0.01 | 0.008 | 0.027 | -0.004 | 0.008 | 0.022 | 0.017 | -0.016 | 0.048 | 0.038 | 0.019 | 0.091 |
EPS Diluted
| 0.25 | 0.6 | 0.24 | 0.013 | 0.007 | 0.015 | 0.011 | -0.01 | 0.008 | 0.027 | -0.004 | 0.008 | 0.022 | 0.017 | -0.016 | 0.048 | 0.038 | 0.019 | 0.091 |
EBITDA
| 211.685 | 439.87 | 169.47 | 34.245 | 27.068 | 20.911 | 24.296 | 25.987 | 44.514 | 46.105 | 29.006 | 42.392 | 39.467 | 31.563 | 12.818 | 46.963 | 36.636 | 22.857 | 60.314 |
EBITDA Ratio
| 0.363 | 0.444 | 0.322 | 0.098 | 0.072 | 0.05 | 0.086 | 0.1 | 0.14 | 0.127 | 0.074 | 0.091 | 0.087 | 0.086 | 0.039 | 0.106 | 0.092 | 0.054 | 0.147 |