Sembcorp Marine Ltd

SGX:S51.SI

2.55 (SGD) • At close February 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) SGD.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Revenue 9,230.7027,291.4881,947.1951,862.2151,510.282,882.564,887.8662,387.3543,544.8164,968.1325,832.5955,525.8824,430.1233,960.234,554.8635,724.7425,063.9484,513.1233,545.0492,119.2791,362.7641,067.9861,011.512854.461
Cost of Revenue 8,973.2997,526.8082,079.3572,944.6052,000.7432,974.3784,884.7722,326.8483,252.0634,837.244,988.9184,818.0713,735.6223,094.1183,426.0684,738.6924,408.7724,101.6373,250.0391,949.7831,242.4966.068883.956744.842
Gross Profit 257.403-235.32-132.162-1,082.39-490.463-91.8183.09460.506292.753130.892843.677707.811694.501866.1121,128.795986.05655.176411.486295.01169.496120.364101.918127.556109.619
Gross Profit Ratio 0.028-0.032-0.068-0.581-0.325-0.0320.0010.0250.0830.0260.1450.1280.1570.2190.2480.1720.1290.0910.0830.080.0880.0950.1260.128
Reseach & Development Expenses 000000000000000000000000
General & Administrative Expenses 0332.315110.44789.23493.28785.526102.21498.737113.987290.405152.416148.442149.264138.074162.035141.277118.84892.49374.1154.55847.63146.92247.60642.688
Selling & Marketing Expenses 000000000000000000000000
SG&A 296.388332.315110.44789.23493.28785.526102.21498.737113.987290.405152.416148.442149.264138.074162.035141.277118.84892.49374.1154.55847.63146.92247.60642.688
Other Expenses 029.889-36.16552.491-2.205-38.554-46.797-11-46.54-9.522-15.764-84.888-2.439-2.04452.64-11.396-43.74915.69282.63835.30620.15620.87826.40818.896
Operating Expenses 296.388320.61474.282141.72591.08246.97255.41740.05367.447280.883136.65263.554140.283128.983186.231123.696153.339105.31691.13364.40826.51127.6137.67325.123
Operating Income -38.985-683.231-119.335-1,224.115-581.545-52.37-52.32320.453225.306-149.991707.025644.257554.218737.129942.564862.354501.837349.029228.233124.54993.85374.30889.88384.496
Operating Income Ratio -0.004-0.094-0.061-0.657-0.385-0.018-0.0110.0090.064-0.030.1210.1170.1250.1860.2070.1510.0990.0770.0640.0590.0690.070.0890.099
Total Other Income Expenses Net 209.317-1,339.688-34.434-31.831-89.676-36.567-46.189264.036-134.786-54.113-9.8820.71775.429122.784135.32419.882-54.845-66.10138.27415.7685.95820.87826.40818.896
Income Before Tax 170.332-2,022.919-239.744-1,254.78-670.708-176.96-100.897-15.64490.52-377.603707.004664.974629.647859.9131,077.888907.635544.958364.721310.871159.855114.00995.186116.291103.392
Income Before Tax Ratio 0.018-0.277-0.123-0.674-0.444-0.061-0.021-0.0070.026-0.0760.1210.120.1420.2170.2370.1590.1080.0810.0880.0750.0840.0890.1150.121
Income Tax Expense 34.61613.86825.816-79.422-83.5-36.773-22.531-25.59215.36-77.637105.72976.71462.20990.784184.009150.8793.716112.99462.3434.27115.9916.96123.08422.865
Net Income 156.838-2,016.717-265.56-1,175.358-587.208-140.187-74.13114.07678.777-289.672560.128555.747538.453751.903860.266700.118429.918251.727238.388121.39895.00278.5492.09882.419
Net Income Ratio 0.017-0.277-0.136-0.631-0.389-0.049-0.0150.0060.022-0.0580.0960.1010.1220.190.1890.1220.0850.0560.0670.0570.070.0740.0910.096
EPS 0.046-0.65-0.009-0.065-0.096-0.038-0.020.0040.021-0.0780.150.150.140.20.230.190.120.0680.0640.0330.0270.0220.0260.024
EPS Diluted 0.046-0.65-0.009-0.065-0.096-0.038-0.020.0040.021-0.0780.150.150.140.20.230.190.120.0680.0640.0330.0270.0220.0260.024
EBITDA 835.638-1,269.02101.95-954.829-327.69197.138198.29572.927373.25-25.591833.238771.685724.597946.4251,161.656962.813561.735360.7322.654183.167140.152109.60489.88384.496
EBITDA Ratio 0.091-0.1740.052-0.513-0.2170.0680.0410.240.105-0.0050.1430.140.1640.2390.2550.1680.1110.080.0910.0860.1030.1030.0890.099