SentinelOne, Inc.
NYSE:S
27.36 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|
Operating Activities: | |||||
Net Income
| -338.693 | -378.678 | -271.101 | -117.573 | -76.567 |
Depreciation & Amortization
| 38.912 | 29.721 | 7.909 | 2.837 | 1.855 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 216.87 | 164.466 | 87.889 | 15.912 | 4.346 |
Change In Working Capital
| -20.156 | -35.368 | 55.639 | 17.673 | 20.228 |
Accounts Receivables
| -61.949 | -44.442 | -59.082 | -8.32 | -18.986 |
Inventory
| 0 | 0 | 0 | -3.567 | 4.702 |
Accounts Payables
| -4.499 | 3.67 | -2.076 | 7.429 | 2.854 |
Other Working Capital
| 46.292 | 5.404 | 116.797 | 22.131 | 31.658 |
Other Non Cash Items
| 34.693 | 26.572 | 24.076 | 14.581 | 5.714 |
Operating Cash Flow
| -68.374 | -193.287 | -95.588 | -66.57 | -44.424 |
Investing Activities: | |||||
Investments In Property Plant And Equipment
| -1.304 | -18.812 | -10.294 | -6.265 | -2.853 |
Acquisitions Net
| -13.585 | -281.032 | -3.449 | 0 | 0 |
Purchases Of Investments
| -466.253 | -1,938.007 | -6 | 0 | -0.334 |
Sales Maturities Of Investments
| 639.193 | 925.185 | 6.641 | 0 | 0 |
Other Investing Activites
| -17.461 | -1,026.681 | -6.641 | -2.982 | -2.234 |
Investing Cash Flow
| 140.59 | -1,312.666 | -19.743 | -6.265 | -3.187 |
Financing Activities: | |||||
Debt Repayment
| 0 | 0 | -20 | -0.143 | 0 |
Common Stock Issued
| 47.464 | 36.308 | 1,388.562 | 424.121 | 52.77 |
Common Stock Repurchased
| 19.147 | 19.159 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 47.464 | 36.308 | 18.562 | 424.121 | 52.77 |
Financing Cash Flow
| 47.464 | 36.308 | 1,387.124 | 423.978 | 52.77 |
Other Information: | |||||
Effect Of Forex Changes On Cash
| 0 | 0 | 1.146 | 0.289 | 0.036 |
Net Change In Cash
| 119.68 | -1,469.645 | 1,272.939 | 351.432 | 5.195 |
Cash At End Of Period
| 322.086 | 202.406 | 1,672.051 | 399.112 | 47.68 |