Rezolute, Inc.
NASDAQ:RZLT
5.64 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.472 | 70.396 | 5.93 | 12.504 | 8.057 | 16.036 | 33.743 | 146.746 | 154.322 | 150.41 | 63.416 | 77.403 | 37.292 | 41.047 | 31.989 | 37.6 | 6.404 | 9.955 | 14.033 | 18.182 | 22.104 | 11.573 | 15.344 | 0.258 | 0.401 | 1.646 | 0.078 | 0.868 | 4.016 | 4.487 | 4.437 | 3.573 | 3.366 | 4.062 | 1.746 | 1.708 | 2.353 | 5.279 | 8.225 | 8.59 | 4.298 | 5.935 | 5.642 | 1.145 | 0.001 | 0.001 | 0.394 | 0 | 0 | 0.005 | 0.007 | 0.016 | 0.023 | 0 |
Short Term Investments
| 97.801 | 56.478 | 74.092 | 80.094 | 90.673 | 85.86 | 69.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 108.273 | 126.874 | 80.022 | 92.598 | 98.73 | 101.896 | 103.062 | 146.746 | 154.322 | 150.41 | 63.416 | 77.403 | 37.292 | 41.047 | 31.989 | 37.6 | 6.404 | 9.955 | 14.033 | 18.182 | 22.104 | 11.573 | 15.344 | 0.258 | 0.401 | 1.646 | 0.078 | 0.868 | 4.016 | 4.487 | 4.437 | 3.573 | 3.366 | 4.062 | 1.746 | 1.708 | 2.353 | 5.279 | 8.225 | 8.59 | 4.298 | 5.935 | 5.642 | 1.145 | 0.001 | 0.001 | 0.394 | 0 | 0 | 0.005 | 0.007 | 0.016 | 0.023 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0.067 | 0.092 | 0.076 | 0.302 | 0.29 | 0.223 | 0.223 | 0.223 | 0.223 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.905 | 1.779 | 4.376 | 3.487 | 3.915 | 3.014 | 2.464 | 0.86 | 2.61 | 3.388 | 1.83 | 1.39 | 2.106 | 1.892 | 0.412 | 1.108 | 0.982 | 1.126 | 0.266 | 1.787 | 3.565 | 1.142 | 0.014 | 0.164 | 0.372 | 0.724 | 0.368 | 0.296 | 0.349 | 0.442 | 0.413 | 0.213 | 0.364 | 0.43 | 0.294 | 0.135 | 0.515 | 0.77 | 0.625 | 0.067 | 0.096 | 0.083 | 0.12 | 0.481 | 0.345 | 0.589 | 0.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 110.178 | 128.653 | 82.21 | 96.085 | 102.645 | 104.91 | 105.526 | 147.606 | 155.627 | 152.104 | 64.331 | 78.098 | 38.345 | 41.993 | 32.195 | 38.154 | 6.895 | 10.518 | 14.166 | 19.969 | 25.916 | 12.144 | 15.358 | 0.422 | 0.773 | 2.008 | 0.446 | 1.164 | 4.365 | 4.929 | 4.85 | 3.787 | 3.73 | 4.492 | 2.04 | 1.843 | 3.055 | 6.116 | 8.942 | 8.733 | 4.696 | 6.308 | 5.984 | 1.859 | 0.576 | 0.816 | 1.279 | 0 | 0 | 0.005 | 0.007 | 0.016 | 0.023 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.846 | 1.983 | 2.116 | 2.249 | 2.062 | 2.193 | 2.321 | 2.454 | 0.213 | 0.168 | 0.194 | 0.259 | 0.343 | 0.425 | 0.505 | 0.583 | 0.355 | 0.416 | 0.476 | 0.535 | 0.593 | 0.044 | 0.04 | 0 | 0.179 | 0.368 | 4.531 | 4.798 | 5.065 | 5.325 | 5.461 | 5.729 | 5.902 | 5.985 | 6.135 | 6.073 | 5.496 | 4.525 | 2.303 | 1.178 | 0.812 | 0.338 | 0.276 | 0.276 | 0.276 | 0.276 | 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.026 | 0.028 | 0.029 | 31.561 | 0.033 | 0.035 | 0.037 | 0.039 | 0.041 | 0.042 | 0.044 | 0.046 | 0.048 | 0.05 | 0.052 | 0.053 | 0.055 | 0.057 | 0.059 | 0.061 | 0.063 | 0.009 | 0.009 | 0.01 | 0.011 | 0.012 | 0.013 | 0.013 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.026 | 0.028 | 0.029 | 0.032 | 0.033 | 0.035 | 0.037 | 0.039 | 0.041 | 0.042 | 0.044 | 0.046 | 0.048 | 0.05 | 0.052 | 0.053 | 0.055 | 0.057 | 0.059 | 0.061 | 0.063 | 0.009 | 0.009 | 0.01 | 0.011 | 0.012 | 0.013 | 0.013 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 |
Long Term Investments
| 9.552 | 0.263 | 1.573 | 3.352 | 8.144 | 16.47 | 26.21 | 0 | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.838 | 1.838 | 1.838 | 0.464 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.048 | 0.048 | 0.072 | 0.191 | 0.233 | 0.165 | 0.16 | 0.031 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0 | 0.082 | 0.09 | 0.126 | 0.319 | 0.325 | 0.331 | 0.438 | 0.375 | 0.375 | 0.375 | 0.563 | 0.563 | 0.563 | 0.563 | 0.75 | 0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 13.236 | 4.084 | 5.527 | 6.065 | 10.354 | 18.811 | 28.679 | 2.602 | 0.361 | 0.316 | 5.242 | 5.307 | 0.415 | 0.616 | 0.738 | 0.748 | 0.515 | 0.447 | 0.535 | 0.596 | 0.656 | 0.108 | 0.106 | 0.033 | 0.296 | 0.495 | 4.695 | 5.158 | 5.432 | 5.7 | 5.945 | 6.152 | 6.327 | 6.411 | 6.751 | 6.691 | 6.116 | 5.147 | 3.114 | 1.99 | 1.571 | 1.097 | 0.286 | 0.287 | 0.288 | 0.288 | 0.289 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 |
Total Assets
| 123.414 | 132.737 | 87.737 | 102.15 | 112.999 | 123.721 | 134.205 | 150.208 | 155.988 | 152.42 | 69.573 | 83.405 | 38.76 | 42.609 | 32.933 | 38.902 | 7.41 | 10.965 | 14.701 | 20.565 | 26.572 | 12.252 | 15.464 | 0.456 | 1.069 | 2.503 | 5.141 | 6.321 | 9.797 | 10.629 | 10.795 | 9.938 | 10.057 | 10.903 | 8.791 | 8.535 | 9.17 | 11.263 | 12.056 | 10.723 | 6.267 | 7.405 | 6.27 | 2.146 | 0.864 | 1.104 | 1.568 | 0 | 0 | 0.005 | 0.009 | 0.016 | 0.023 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.176 | 4.901 | 3.499 | 3.593 | 2.432 | 3.269 | 2.947 | 2.841 | 1.11 | 1.132 | 1.557 | 4.349 | 1.592 | 1.035 | 0.811 | 0.612 | 0.797 | 0.893 | 1.257 | 1.253 | 1.32 | 0.563 | 0.954 | 1.642 | 1.788 | 1.706 | 3.209 | 2.122 | 1.568 | 0.926 | 1.888 | 1.531 | 1.286 | 1.501 | 2.169 | 2.216 | 1.671 | 1.408 | 1.326 | 0.875 | 0.32 | 0.46 | 0.646 | 0.477 | 0.409 | 0.188 | 0.775 | 0.009 | 0.016 | 0.109 | 0.009 | 0.006 | 0.005 | 0 |
Short Term Debt
| 0.584 | 0.568 | 1.104 | 1.076 | 1.05 | 0.541 | 0.638 | 0.334 | 0.224 | 0.216 | 0.214 | 0.294 | 0.412 | 0.53 | 0.642 | 0.632 | 0.49 | 0.49 | 0.49 | 0.478 | 0.468 | 0.01 | 0.01 | 0.01 | 4.137 | 3.435 | 0.925 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 | 0.106 | 0.107 | 0.201 | 0.154 | 0.154 | 0.153 | 0.152 | 0.143 | 0.06 | 0.892 | 4.8 | 3.733 | 3.733 | 3.733 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.108 | 0 | 0 | 0 | 0 | 0.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.358 | 1.033 | 0.145 | 0.003 | 0.114 | 0.108 | 0.122 | 0.003 | 0.016 | 0.015 | 0.015 | 0.128 | 0.014 | 0.013 | 0.013 | 0.2 | 0.016 | 0.408 | 0.099 | 0.601 | 1.424 | 1.188 | 0.299 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.231 | 4.137 | 2.354 | 3.339 | 3.713 | 1.39 | 0.802 | 3.138 | 1.095 | 1.114 | 1.107 | 1.802 | 0.594 | 0.403 | 2.135 | 1.491 | 1.637 | 1.843 | 1.783 | 3.811 | 3.735 | 7.806 | 5.659 | 1.324 | 1.413 | 1.107 | 0.238 | 0.119 | 0.114 | 0.835 | 0.122 | 0.129 | 0.141 | 0.124 | 0.143 | 0.075 | 0.134 | 0.144 | 0.32 | 1.345 | 0.43 | 0.444 | 1.324 | 1.265 | 1.539 | 1.345 | 0.61 | 0 | 0 | -0.099 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 7.991 | 9.606 | 6.957 | 8.008 | 7.195 | 5.2 | 4.387 | 6.313 | 2.429 | 2.462 | 2.878 | 6.445 | 2.598 | 1.968 | 3.588 | 2.735 | 2.924 | 3.226 | 3.53 | 5.542 | 5.523 | 8.379 | 6.624 | 2.976 | 7.339 | 6.248 | 4.371 | 2.251 | 1.692 | 1.771 | 2.02 | 1.67 | 1.487 | 1.731 | 2.419 | 2.492 | 1.959 | 1.706 | 1.798 | 2.371 | 0.893 | 0.964 | 2.862 | 6.543 | 5.68 | 5.266 | 5.118 | 0.024 | 0.016 | 0.011 | 0.009 | 0.006 | 0.005 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.499 | 1.66 | 1.819 | 1.975 | 1.814 | 1.937 | 2.055 | 2.196 | 0.049 | 0.08 | 14.393 | 14.312 | 14.232 | 14.155 | 0.213 | 0.281 | 0.104 | 0.165 | 0.224 | 0.287 | 0.346 | 0 | 0 | 5.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.047 | 0.071 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.483 | 0.468 | 8.1 | 0.439 | 0.426 | 0.412 | 0.447 | 0.434 | 0.42 | 0.407 | 0.395 | 0.383 | 0.371 | 0.387 | 0 | 0 | 0 | 0.209 | 0.621 | 0.048 | 0.085 | 2.121 | 4.191 | 2.261 | 0.173 | 0.216 | 0.237 | 0.269 | 0.299 | 0.33 | 0.315 | 0.336 | 0.368 | 0 | 5.253 | 2.264 | 0.454 | 0.48 | 0.506 | 0.464 | 0.253 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.982 | 2.128 | 9.919 | 2.414 | 2.24 | 2.349 | 2.502 | 2.63 | 0.469 | 0.487 | 14.788 | 14.695 | 14.603 | 14.542 | 0.213 | 0.281 | 0.104 | 0.374 | 0.845 | 0.335 | 0.431 | 2.121 | 4.191 | 7.267 | 0.173 | 0.216 | 0.237 | 0.269 | 0.299 | 0.33 | 0.315 | 0.336 | 0.368 | 0.4 | 5.253 | 2.264 | 0.454 | 0.504 | 0.553 | 0.535 | 0.355 | 0.034 | 2.661 | 5.278 | 4.141 | 3.921 | 4.508 | 0.009 | 0.016 | 0.011 | 0.009 | 0.006 | 0.005 | 0 |
Total Liabilities
| 9.973 | 11.734 | 16.876 | 10.422 | 9.435 | 7.549 | 6.889 | 8.943 | 2.898 | 2.949 | 17.666 | 21.14 | 17.201 | 16.51 | 3.801 | 3.016 | 3.028 | 3.6 | 4.375 | 5.877 | 5.954 | 10.5 | 10.815 | 10.243 | 7.512 | 6.464 | 4.608 | 2.52 | 1.991 | 2.101 | 2.335 | 2.006 | 1.854 | 2.131 | 7.672 | 4.757 | 2.413 | 2.209 | 2.352 | 2.906 | 1.248 | 0.998 | 2.862 | 6.543 | 5.68 | 5.266 | 5.118 | 0.024 | 0.016 | 0.011 | 0.009 | 0.006 | 0.005 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.822 | 1.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.055 | 0.053 | 0.04 | 0.04 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.034 | 0.016 | 0.016 | 0.009 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.293 | 0.293 | 0.293 | 0.21 | 0.062 | 0.062 | 0.062 | 0.062 | 0.054 | 0.054 | 0.054 | 0.049 | 0.045 | 0.041 | 0.038 | 0.035 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.022 | 0.018 | 0.018 | 0.015 | 0.04 | 0.04 | 0.04 | 0.04 | 0.025 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 |
Retained Earnings
| -344.822 | -329.444 | -306.468 | -289.418 | -275.509 | -260.985 | -248.257 | -232.585 | -219.029 | -209.198 | -199.775 | -188.567 | -175.974 | -168.138 | -161.648 | -157.953 | -150.856 | -147.236 | -143.689 | -138.649 | -131.983 | -126.903 | -123.756 | -101.71 | -97.549 | -94.184 | -81.693 | -76.725 | -71.007 | -64.322 | -58.133 | -52.749 | -47.861 | -44.045 | -40.174 | -36.463 | -32.397 | -29.109 | -26.07 | -22.897 | -19.962 | -17.747 | -15.742 | -10.655 | -8.836 | -8.016 | -6.987 | -0.11 | -0.101 | -0.091 | -0.067 | -0.057 | -0.049 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.289 | -0.079 | -0.078 | -0.048 | -0.284 | -0.351 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.78 | 0 | 0 | -14 | -0 | 0 | 0 | -0.003 | -0.001 | 0 | -0.444 | -0.518 | -2.786 | -2.52 | -2.253 | -1.986 | -1.709 | -1.426 | -1.148 | -0.879 | -0.612 | -0.356 | -0.206 | -0.137 | 0 | -0 | 0 | -0.008 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 457.919 | 450.473 | 377.367 | 381.154 | 379.32 | 377.471 | 375.668 | 373.813 | 372.082 | 358.635 | 251.666 | 250.816 | 197.524 | 194.229 | 190.772 | 193.831 | 155.232 | 154.595 | 153.722 | 153.044 | 152.308 | 128.651 | 97.204 | 91.861 | 91.044 | 90.161 | 82.172 | 80.473 | 78.759 | 72.801 | 66.548 | 60.641 | 56.025 | 52.783 | 41.268 | 38.769 | 39.131 | 38.139 | 35.75 | 30.692 | 24.962 | 24.136 | 19.135 | 6.218 | 3.98 | 3.854 | 3.397 | 0.061 | -4.001 | 0.056 | 0.063 | 0.063 | 0.063 | 0 |
Total Shareholders Equity
| 113.441 | 121.003 | 70.861 | 91.728 | 103.564 | 116.172 | 127.316 | 141.265 | 153.09 | 149.471 | 51.907 | 62.265 | 21.559 | 26.099 | 29.132 | 35.886 | 4.382 | 7.365 | 10.326 | 14.688 | 20.618 | 1.752 | 4.65 | -9.788 | -6.443 | -3.961 | 0.533 | 3.802 | 7.806 | 8.528 | 8.46 | 7.933 | 8.202 | 8.773 | 1.119 | 3.778 | 6.758 | 9.054 | 9.704 | 7.817 | 5.019 | 6.407 | 3.408 | -4.397 | -4.816 | -4.162 | -3.55 | -0.024 | -0.015 | -0.005 | 0 | 0.01 | 0.018 | 0 |
Total Equity
| 113.441 | 121.003 | 70.861 | 91.728 | 103.564 | 116.172 | 127.316 | 141.265 | 153.09 | 149.471 | 51.907 | 62.265 | 21.559 | 26.099 | 29.132 | 35.886 | 4.382 | 7.365 | 10.326 | 14.688 | 20.618 | 1.752 | 4.65 | -9.788 | -6.443 | -3.961 | 0.533 | 3.802 | 7.806 | 8.528 | 8.46 | 7.933 | 8.202 | 8.773 | 1.119 | 3.778 | 6.758 | 9.054 | 9.704 | 7.817 | 5.019 | 6.407 | 3.408 | -4.397 | -4.816 | -4.162 | -3.55 | -0.024 | -0.015 | -0.005 | 0 | 0.01 | 0.018 | 0 |
Total Liabilities & Shareholders Equity
| 123.414 | 132.737 | 87.737 | 102.15 | 112.999 | 123.721 | 134.205 | 150.208 | 155.988 | 152.42 | 69.573 | 83.405 | 38.76 | 42.609 | 32.933 | 38.902 | 7.41 | 10.965 | 14.701 | 20.565 | 26.572 | 12.252 | 15.464 | 0.456 | 1.069 | 2.503 | 5.141 | 6.321 | 9.797 | 10.629 | 10.795 | 9.938 | 10.057 | 10.903 | 8.791 | 8.535 | 9.17 | 11.263 | 12.056 | 10.723 | 6.267 | 7.405 | 6.27 | 2.146 | 0.864 | 1.104 | 1.568 | 0 | 0 | 0.005 | 0.009 | 0.016 | 0.023 | 0 |