Ryman Healthcare Limited
NZX:RYM.NZ
5.43 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 650.534 | 560.11 | 503.758 | 452.411 | 422.111 | 380.947 | 340.57 | 288.379 | 260.063 | 225.768 | 201.894 | 180.372 | 154.122 | 129.09 | 109.089 | 91.531 | 74.725 | 189.498 | 142.246 | 118.297 | 94.913 | 93.172 | 58.68 | 57.053 | 45.977 | 11.71 |
Cost of Revenue
| 695.686 | 579.876 | 501.936 | 427.674 | 377.865 | 326.87 | 288.62 | 240.507 | 172.316 | 181.522 | 154.54 | 131.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -45.152 | -19.766 | 1.822 | 24.737 | 44.246 | 54.077 | 51.95 | 47.872 | 87.747 | 44.246 | 47.354 | 48.856 | 154.122 | 129.09 | 109.089 | 91.531 | 74.725 | 189.498 | 142.246 | 118.297 | 94.913 | 93.172 | 58.68 | 57.053 | 45.977 | 11.71 |
Gross Profit Ratio
| -0.069 | -0.035 | 0.004 | 0.055 | 0.105 | 0.142 | 0.153 | 0.166 | 0.337 | 0.196 | 0.235 | 0.271 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 16.073 | 11.742 | 5.106 | 5.137 | 3.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 414.344 | 0 | 305.759 | 265.494 | 233.549 | 212.514 | 179.555 | 149.299 | 133.329 | 118.297 | 98.039 | 85.675 | 71.993 | 60.388 | 49.894 | 44.447 | 37.909 | 0 | 0.614 | 0.425 | 0 | 0.342 | 0.124 | 0.266 | 0 | 0 |
Selling & Marketing Expenses
| 49.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 463.911 | 0 | 305.759 | 265.494 | 233.549 | 212.514 | 179.555 | 149.299 | 133.329 | 118.297 | 98.039 | 85.675 | 71.993 | 60.388 | 49.894 | 44.447 | 37.909 | 0 | 0.614 | 0.425 | 0.194 | 0.342 | 0.124 | 0.266 | 0 | 0 |
Other Expenses
| 216.571 | 440.23 | 750.883 | 420.127 | 145.663 | 293.765 | 353.042 | 325.189 | 274.923 | 218.324 | 174.751 | 118.973 | 102.055 | 80.664 | 66.386 | 57.161 | 65.611 | 0 | 0.009 | 2.412 | -78.126 | -73.642 | 2.842 | 2.175 | -45.977 | -10.894 |
Operating Expenses
| 720.141 | 579.876 | 501.936 | 427.674 | 377.865 | 326.87 | 288.62 | 240.375 | 216.833 | 193.111 | 164.246 | 140.218 | 119.62 | 99.525 | 84.903 | 74.966 | 62.872 | 147.466 | 106.508 | 95.931 | 1.908 | 2.487 | 49.149 | 45.301 | 1.361 | -10.894 |
Operating Income
| -45.152 | 422.417 | 752.544 | 444.593 | 190.213 | 348.374 | 405.433 | 373.649 | 318.864 | 251.625 | 212.996 | 159.756 | 137.219 | 110.73 | 91.121 | 74.507 | 78.168 | 42.787 | 36.207 | 25.223 | 19.661 | 17.315 | 12.795 | 14.469 | 12.899 | 5.903 |
Operating Income Ratio
| -0.069 | 0.754 | 1.494 | 0.983 | 0.451 | 0.914 | 1.19 | 1.296 | 1.226 | 1.115 | 1.055 | 0.886 | 0.89 | 0.858 | 0.835 | 0.814 | 1.046 | 0.226 | 0.255 | 0.213 | 0.207 | 0.186 | 0.218 | 0.254 | 0.281 | 0.504 |
Total Other Income Expenses Net
| -99.773 | 429.196 | 750.883 | 405.025 | 145.663 | 293.765 | 353.042 | 325.189 | 274.923 | 218.324 | 174.751 | 118.973 | 102.055 | 80.664 | 65.21 | 57.161 | 65.611 | -1.216 | 0.009 | 2.412 | -78.126 | -73.795 | 2.842 | 2.175 | -45.977 | -10.894 |
Income Before Tax
| -144.925 | 206.196 | 722.082 | 410.5 | 171.147 | 329.415 | 388.856 | 362.989 | 309.331 | 242.031 | 203.287 | 150.279 | 130.153 | 102.772 | 83.816 | 69.44 | 74.134 | 41.571 | 35.063 | 23.525 | 18.396 | 15.312 | 11.073 | 14.1 | 12.511 | 6.192 |
Income Before Tax Ratio
| -0.223 | 0.368 | 1.433 | 0.907 | 0.405 | 0.865 | 1.142 | 1.259 | 1.189 | 1.072 | 1.007 | 0.833 | 0.844 | 0.796 | 0.768 | 0.759 | 0.992 | 0.219 | 0.246 | 0.199 | 0.194 | 0.164 | 0.189 | 0.247 | 0.272 | 0.529 |
Income Tax Expense
| -149.7 | -51.64 | 29.209 | -12.561 | -93.563 | 3.429 | 0.64 | 6.295 | 3.908 | 0.113 | 8.482 | 13.549 | 9.382 | 2.595 | 5.399 | 3.372 | 1.532 | 0 | 35.063 | 23.525 | 18.396 | 15.312 | 11.073 | 14.1 | 12.511 | 6.192 |
Net Income
| 4.775 | 257.836 | 692.873 | 423.061 | 264.71 | 325.986 | 388.216 | 356.694 | 305.423 | 241.918 | 194.805 | 136.73 | 120.771 | 100.177 | 78.417 | 66.068 | 72.602 | 41.571 | 35.063 | 23.525 | 18.396 | 15.312 | 11.073 | 14.103 | 12.557 | 6.192 |
Net Income Ratio
| 0.007 | 0.46 | 1.375 | 0.935 | 0.627 | 0.856 | 1.14 | 1.237 | 1.174 | 1.072 | 0.965 | 0.758 | 0.784 | 0.776 | 0.719 | 0.722 | 0.972 | 0.219 | 0.246 | 0.199 | 0.194 | 0.164 | 0.189 | 0.247 | 0.273 | 0.529 |
EPS
| 0.007 | 0.5 | 1.31 | 0.8 | 0.5 | 0.61 | 0.73 | 0.67 | 0.58 | 0.46 | 0.37 | 0.26 | 0.23 | 0.19 | 0.15 | 0.13 | 0.14 | 0.083 | 0.066 | 0.044 | 0.035 | 0.029 | 0.021 | 0.027 | 0.025 | 0.012 |
EPS Diluted
| 0.007 | 0.5 | 1.31 | 0.8 | 0.5 | 0.61 | 0.73 | 0.67 | 0.58 | 0.46 | 0.37 | 0.26 | 0.23 | 0.19 | 0.15 | 0.13 | 0.14 | 0.083 | 0.066 | 0.044 | 0.035 | 0.029 | 0.021 | 0.027 | 0.025 | 0.012 |
EBITDA
| -1.349 | 469.014 | 788.242 | 476.961 | 218.829 | 371.499 | 426.013 | 388.583 | 331.522 | 262.392 | 222.041 | 168.142 | 144.214 | 116.82 | 96.35 | 79.007 | 81.917 | 45.794 | 38.716 | 27.786 | 21.569 | 19.382 | 14.328 | 15.847 | 14.26 | 6.713 |
EBITDA Ratio
| -0.002 | 0.837 | 1.565 | 1.054 | 0.518 | 0.975 | 1.251 | 1.347 | 1.275 | 1.162 | 1.1 | 0.932 | 0.936 | 0.905 | 0.883 | 0.863 | 1.096 | 0.242 | 0.272 | 0.235 | 0.227 | 0.208 | 0.244 | 0.278 | 0.31 | 0.573 |