Ryan Specialty Holdings, Inc.
NYSE:RYAN
69.28 (USD) • At close March 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities: | ||||||
| Net Income
| 229.913 | 61.037 | 163.257 | 56.632 | 70.513 | 63.057 |
| Depreciation & Amortization
| 167.63 | 115.837 | 109.291 | 112.683 | 67.501 | 53.098 |
| Deferred Income Tax
| 16.798 | 36.66 | 14.539 | -1.154 | 0.203 | -0.8 |
| Stock Based Compensation
| 30.834 | 69.743 | 77.48 | 86.456 | 10.8 | 8.153 |
| Change In Working Capital
| 0 | 37.895 | -74.988 | -29.437 | -39.805 | 20.44 |
| Accounts Receivables
| 0 | -44.185 | -20.37 | -29.657 | -31.174 | -3.727 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| -7.369 | 82.08 | -54.618 | 0.22 | -8.631 | 24.167 |
| Other Non Cash Items
| 69.693 | 156.031 | 45.935 | 67.235 | 26.181 | 5.559 |
| Operating Cash Flow
| 514.868 | 477.203 | 335.514 | 273.493 | 135.393 | 149.507 |
| Investing Activities: | ||||||
| Investments In Property Plant And Equipment
| -47.001 | -29.776 | -15.043 | -9.781 | -12.498 | -7.99 |
| Acquisitions Net
| -1,708.737 | -446.682 | 0 | -108.883 | -838.37 | -144.397 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | -23.5 | -23.5 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 23.5 | 23.5 |
| Other Investing Activites
| 0 | 0.228 | -7.377 | -339.273 | -14.549 | 4.39 |
| Investing Cash Flow
| -1,755.738 | -476.23 | -22.42 | -457.937 | -865.417 | -147.997 |
| Financing Activities: | ||||||
| Debt Repayment
| 1,286.775 | -16.5 | 377.464 | -17.737 | 920.427 | 78.826 |
| Common Stock Issued
| 0 | 0 | 0 | 1,448.097 | 0 | 0 |
| Common Stock Repurchased
| 0 | -8.785 | -7.168 | -967.848 | -52.562 | -3.167 |
| Dividends Paid
| -80.236 | -71.674 | -39.883 | -47.096 | -50.121 | -72.291 |
| Other Financing Activities
| -39.682 | 75.564 | -15.657 | 13.868 | 171.498 | 58.906 |
| Financing Cash Flow
| 1,166.857 | -12.61 | 314.756 | 429.284 | 989.242 | 62.274 |
| Other Information: | ||||||
| Effect Of Forex Changes On Cash
| -1.514 | 0.584 | -0.126 | -0.883 | 1.417 | 0.265 |
| Net Change In Cash
| -75.527 | -11.053 | 627.724 | 243.957 | 260.635 | 64.049 |
| Cash At End Of Period
| 1,680.805 | 1,756.332 | 1,767.385 | 1,139.661 | 312.651 | 402.162 |