Ryanair Holdings plc
ISE:RYA.IR
18.68 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,875.4 | 3,599.3 | 2,650.7 | 2,566.4 | 1,675.6 | 1,675.6 | 1,515 | 1,224 | 1,259.2 | 1,184.6 | 1,730.1 | 1,240.9 | 2,708.3 | 2,028.3 | 1,477.9 | 1,583.194 | 1,877.123 | 1,346.419 | 1,439.004 | 1,613.643 | 1,257.35 | 1,060.218 | 899.275 | 626.72 | 355.248 | 158.595 | 64.283 | 29.97 | 55.868 |
Short Term Investments
| 237.8 | 1,056.2 | 465.5 | 1,207.2 | 1,484.4 | 1,484.4 | 2,130.5 | 2,904.5 | 3,062.3 | 3,604.6 | 1,498.3 | 2,293.4 | 772.2 | 869.4 | 1,390.3 | 533.363 | 10.228 | 645.51 | 347.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.436 | 0.435 | 0.436 |
Cash and Short Term Investments
| 4,113.2 | 4,655.5 | 3,116.2 | 3,773.6 | 3,160 | 3,160 | 3,645.5 | 4,128.5 | 4,321.5 | 4,789.2 | 3,228.4 | 3,534.3 | 3,480.5 | 2,897.7 | 2,868.2 | 2,116.557 | 1,887.351 | 1,991.929 | 1,439.004 | 1,613.643 | 1,257.35 | 1,060.218 | 899.275 | 626.72 | 355.248 | 158.595 | 64.719 | 30.405 | 56.304 |
Net Receivables
| 76.4 | 59.7 | 43.5 | 18.6 | 67.5 | 59.5 | 57.6 | 54.3 | 66.1 | 65.7 | 59.2 | 58.9 | 65.7 | 56 | 50.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.331 | 8.695 | 0 | 0 | 10.755 | -2.791 | -1.208 |
Inventory
| 6.2 | 6 | 3.6 | 3.3 | 2.9 | 2.9 | 3.7 | 3.1 | 3.3 | 2.1 | 2.5 | 2.7 | 2.8 | 2.7 | 2.5 | 2.075 | 1.997 | 2.42 | 3.422 | 28.069 | 26.44 | 22.788 | 17.125 | 15.975 | 13.933 | 12.917 | 6.585 | 5.07 | 2.251 |
Other Current Assets
| 1,631.3 | 1,190.2 | 1,824.2 | 319.9 | 649.5 | 581.6 | 482.2 | 520.2 | 430.6 | 890.6 | 155.3 | 167.7 | 327 | 521.2 | 264.5 | 91.053 | 169.58 | 336.515 | 581.292 | 24.612 | 19.251 | 16.37 | 11.035 | 12.235 | 6.478 | 6.306 | 6.207 | 13.052 | 12.159 |
Total Current Assets
| 5,827.1 | 5,911.4 | 3,458.3 | 4,493.9 | 3,804 | 3,804 | 4,189 | 4,706.1 | 4,821.5 | 5,742 | 3,444.3 | 3,763.6 | 3,876 | 3,477.6 | 3,063.4 | 2,543.077 | 2,387.122 | 2,354.276 | 2,053.627 | 1,686.968 | 1,317.973 | 1,114.346 | 937.766 | 663.625 | 397.633 | 196.293 | 88.266 | 47.794 | 69.611 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11,013.5 | 10,118 | 8,549.3 | 9,674.8 | 9,029.6 | 9,029.6 | 8,123.4 | 7,213.8 | 6,261.5 | 5,471.1 | 5,060.3 | 4,906.3 | 4,925.2 | 4,933.7 | 4,314.2 | 3,644.824 | 3,582.126 | 2,884.053 | 2,532.988 | 2,122.732 | 1,621.025 | 1,352.361 | 951.806 | 613.591 | 315.032 | 203.493 | 131.222 | 63.757 | 43.972 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 146.4 | 146.4 | 146.4 | 146.4 | 146.4 | 146.4 | 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | 0 | 46.841 | 46.841 | 46.841 | 30.359 | 44.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 146.4 | 146.4 | 146.4 | 146.4 | 146.4 | 146.4 | 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | 46.841 | 46.841 | 46.841 | 46.841 | 30.359 | 44.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3.3 | 54.6 | 111.3 | 0 | 0 | 0 | 0 | 0 | 0 | 371 | 260.3 | 221.2 | 149.7 | 114 | -1,274.1 | -440.213 | 301.234 | -239.435 | -347.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.1 | 6.6 | 14 | 53.6 | 43.2 | 43.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,395.3 | 0 | 0 | 0 | 347.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.283 | 29.97 | 55.868 |
Other Non-Current Assets
| 183.2 | 168.9 | 48.7 | 378.5 | 227.5 | 227.5 | 2.6 | 23 | 88.5 | 554.5 | 0.4 | 5.1 | 3.3 | 23.9 | 17.8 | 593.333 | 10.228 | 645.51 | 0.763 | -30.359 | -44.557 | 0 | 0 | 0.036 | 0.036 | 0.053 | -64.283 | -29.97 | -55.868 |
Total Non-Current Assets
| 11,348.5 | 10,494.5 | 8,869.7 | 10,253.3 | 9,446.7 | 9,446.7 | 8,172.8 | 7,283.6 | 6,396.8 | 6,443.4 | 5,367.8 | 5,179.4 | 5,125 | 5,118.4 | 4,500 | 3,844.785 | 3,940.429 | 3,336.969 | 2,580.592 | 2,122.732 | 1,621.025 | 1,352.361 | 951.806 | 613.627 | 315.068 | 203.546 | 131.222 | 63.757 | 43.972 |
Total Assets
| 17,175.6 | 16,405.9 | 12,328 | 14,747.2 | 13,250.7 | 13,250.7 | 12,361.8 | 11,989.7 | 11,218.3 | 12,185.4 | 8,812.1 | 8,943 | 9,001 | 8,596 | 7,563.4 | 6,387.862 | 6,327.551 | 5,691.245 | 4,634.219 | 3,809.7 | 2,938.998 | 2,466.707 | 1,889.572 | 1,277.252 | 712.701 | 399.839 | 219.488 | 111.551 | 113.583 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 792.2 | 1,065.5 | 1,029 | 336 | 1,368.2 | 573.8 | 249.6 | 294.1 | 230.6 | 196.5 | 150 | 138.3 | 181.2 | 150.8 | 154 | 132.7 | 129.3 | 127.243 | 79.283 | 92.118 | 67.936 | 61.604 | 46.779 | 29.998 | 22.861 | 30.764 | 14.924 | 7.421 | 5.777 |
Short Term Debt
| 89.4 | 1,099.9 | 1,281.4 | 1,778.4 | 457.3 | 309.4 | 434.6 | 325.7 | 449.9 | 399.6 | 498.9 | 399.9 | 366.9 | 336.7 | 265.5 | 202.941 | 366.801 | 234.971 | 153.311 | 128.935 | 80.682 | 64.607 | 44.305 | 33.072 | 13.347 | 5.658 | 5.553 | 6.178 | 3.258 |
Tax Payables
| 792.1 | 66.3 | 48.1 | 489.8 | 31.6 | 709 | 36 | 2.9 | 20.9 | 433.3 | 308.1 | 0.3 | 228.8 | 185.2 | 0.9 | 0.425 | 0 | 20.822 | 126.679 | 102.167 | 0 | 0 | 0 | 0 | 0 | 0 | 11.337 | 9.214 | 9.953 |
Deferred Revenue
| 0 | 2,786.5 | 290.9 | 546.5 | 1,962.3 | 1,962.3 | 1,408.3 | 1,332.8 | 1,173.9 | 1,087.8 | 855.3 | 658.3 | 681.4 | 1,224.3 | 1,089.1 | 906.14 | 919.349 | 20.822 | 570.614 | 0 | 0 | 0 | 0 | 217.503 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,726.9 | 5,189.9 | 1,168.4 | 2,904 | 2,239.5 | 2,504.4 | 2,692.7 | 2,389.1 | 2,668.1 | 2,316.6 | 1,258.2 | 714.9 | 353.7 | 398.6 | 583.6 | 1,043.125 | 1,061.049 | 734.694 | 486.599 | 334.02 | 338.208 | 251.328 | 217.108 | 139.406 | 107.445 | 77.972 | 40.159 | 25.982 | 33.738 |
Total Current Liabilities
| 6,400.6 | 7,421.6 | 3,526.9 | 5,508.2 | 4,096.6 | 4,096.6 | 3,412.9 | 3,011.8 | 3,369.5 | 3,346 | 2,215.2 | 1,911.7 | 1,813.5 | 1,837.2 | 1,549.6 | 1,379.191 | 1,557.15 | 1,117.73 | 845.872 | 657.24 | 486.826 | 377.539 | 308.192 | 202.476 | 143.653 | 114.394 | 71.301 | 48.795 | 52.726 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 2,657.4 | 3,016.3 | 3,796 | 3,648.4 | 3,753.9 | 3,335 | 3,528.4 | 4,254.9 | 3,573.1 | 4,032 | 2,657.1 | 3,148.5 | 3,256.8 | 3,312.7 | 2,827.3 | 2,302.048 | 1,899.694 | 1,741.814 | 1,524.417 | 1,293.86 | 872.645 | 773.934 | 511.703 | 374.756 | 112.412 | 23.204 | 1.435 | 42.822 | 5.49 |
Deferred Revenue Non-Current
| -0 | 0 | 233.2 | 0 | 0 | 143.6 | 2.8 | 12.4 | 32.5 | 55.8 | 90.4 | 127.8 | 146.3 | 126.6 | 136.6 | 0 | 118.475 | 0 | 81.897 | -104.18 | 0 | 0 | 0 | 0 | 0 | 0 | -8.788 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 362 | 159.3 | 272.4 | 299.7 | 460.6 | 460.6 | 395.2 | 473.1 | 385.5 | 462.3 | 368.6 | 346.5 | 319.6 | 267.7 | 199.6 | 155.524 | 148.088 | 151.032 | 127.26 | 104.18 | 0 | 0 | 49.226 | 29.866 | 15.263 | 0 | 13.28 | 2.369 | 0.987 |
Other Non-Current Liabilities
| 503.4 | 325 | 358.5 | 622.3 | 185.3 | 603.8 | 951.6 | 300 | 678.9 | 772.3 | 654 | 610.2 | 156.8 | 97.9 | 1.7 | 126.038 | 101.95 | 140.896 | 62.788 | 27.009 | 124.239 | 73.506 | 18.177 | 0.256 | 0.016 | 11.277 | 8.663 | 13.645 | 14.105 |
Total Non-Current Liabilities
| 3,160.8 | 3,341.3 | 4,154.5 | 4,270.7 | 3,939.2 | 3,938.8 | 4,480 | 4,554.9 | 4,252 | 4,804.3 | 3,311.1 | 3,758.7 | 3,879.5 | 3,804.9 | 3,165.2 | 2,583.61 | 2,268.207 | 2,033.742 | 1,796.362 | 1,425.049 | 996.884 | 847.44 | 579.106 | 404.878 | 127.691 | 34.481 | 14.715 | 58.836 | 20.582 |
Total Liabilities
| 9,561.4 | 10,762.9 | 7,681.4 | 9,778.9 | 8,035.8 | 8,035.4 | 7,892.9 | 7,566.7 | 7,621.5 | 8,150.3 | 5,526.3 | 5,670.4 | 5,693 | 5,642.1 | 4,714.8 | 3,962.801 | 3,825.357 | 3,151.472 | 2,642.234 | 2,082.289 | 1,483.71 | 1,224.979 | 887.298 | 607.354 | 271.344 | 148.875 | 86.016 | 107.631 | 73.308 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.9 | 6.9 | 6.7 | 6.5 | 6.8 | 6.8 | 7 | 7.3 | 7.7 | 8.7 | 8.8 | 9.2 | 9.3 | 9.5 | 9.4 | 9.354 | 9.465 | 9.822 | 9.79 | 9.675 | 9.643 | 9.588 | 9.587 | 9.194 | 8.892 | 8.503 | 8.041 | 6.348 | 17.777 |
Retained Earnings
| 5,899.8 | 4,180 | 3,232.3 | 4,245 | 4,181.9 | 4,181.9 | 4,077.9 | 3,456.8 | 3,166.1 | 2,706.2 | 2,465.1 | 2,418.6 | 2,400.1 | 1,967.6 | 2,083.5 | 1,777.727 | 2,000.422 | 1,905.211 | 1,467.623 | 1,151.98 | 885.239 | 678.628 | 439.23 | 288.855 | 184.372 | 111.854 | 54.383 | -2.428 | 22.498 |
Accumulated Other Comprehensive Income/Loss
| 303.2 | 72.7 | 242.5 | -25.2 | 303.6 | 275 | -338.4 | 236.8 | -298.7 | 600.3 | 106.5 | 156.2 | 231.5 | 317 | 123.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,404.3 | 1,379.9 | 429.5 | 1,483.3 | 1,038.9 | 719.8 | 719.4 | 719.4 | 712.1 | 715.4 | 704.2 | 702.8 | 690 | 685.1 | 632.4 | 637.961 | 492.3 | 624.74 | 514.572 | 559.152 | 560.406 | 553.512 | 553.457 | 371.849 | 248.093 | 130.607 | 72.305 | 0 | 0 |
Total Shareholders Equity
| 7,614.2 | 5,643 | 4,646.6 | 4,968.3 | 5,214.9 | 5,215.3 | 4,468.9 | 4,423 | 3,596.8 | 4,035.1 | 3,285.8 | 3,272.6 | 3,308 | 2,953.9 | 2,848.6 | 2,425.061 | 2,502.194 | 2,539.773 | 1,991.985 | 1,727.411 | 1,455.288 | 1,241.728 | 1,002.274 | 669.898 | 441.357 | 250.964 | 133.472 | 3.92 | 40.275 |
Total Equity
| 7,614.2 | 5,643 | 4,646.6 | 4,968.3 | 5,214.9 | 5,215.3 | 4,468.9 | 4,423 | 3,596.8 | 4,035.1 | 3,285.8 | 3,272.6 | 3,308 | 2,953.9 | 2,848.6 | 2,425.061 | 2,502.194 | 2,539.773 | 1,991.985 | 1,727.411 | 1,455.288 | 1,241.728 | 1,002.274 | 669.898 | 441.357 | 250.964 | 133.472 | 3.92 | 40.275 |
Total Liabilities & Shareholders Equity
| 17,175.6 | 16,405.9 | 12,328 | 14,747.2 | 13,250.7 | 13,250.7 | 12,361.8 | 11,989.7 | 11,218.3 | 12,185.4 | 8,812.1 | 8,943 | 9,001 | 8,596 | 7,563.4 | 6,387.862 | 6,327.551 | 5,691.245 | 4,634.219 | 3,809.7 | 2,938.998 | 2,466.707 | 1,889.572 | 1,277.252 | 712.701 | 399.839 | 219.488 | 111.551 | 113.583 |