Recursion Pharmaceuticals, Inc.
NASDAQ:RXRX
5.94 (USD) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities: | ||||||
| Net Income
| -463.661 | -328.066 | -239.476 | -186.479 | -87.006 | -61.879 |
| Depreciation & Amortization
| 36.494 | 24.402 | 11.756 | 8.405 | 4.442 | 2.489 |
| Deferred Income Tax
| 0 | 0 | 0 | 0.827 | 1.757 | 1.054 |
| Stock Based Compensation
| 81.688 | 53.503 | 27.909 | 14.842 | 4.292 | 1.385 |
| Change In Working Capital
| 0 | -50.257 | 104.921 | -0.306 | 30.834 | 0.408 |
| Accounts Receivables
| 0 | 0 | -0.002 | 0.114 | -0.005 | -0.027 |
| Inventory
| 0 | 0 | 0.002 | 7.835 | 4.357 | 0 |
| Accounts Payables
| 6.435 | -0.987 | 1.767 | 1.745 | -0.185 | -0.34 |
| Other Working Capital
| -38.365 | -49.27 | 103.154 | -10 | 26.667 | 0.775 |
| Other Non Cash Items
| -13.695 | 12.638 | 11.366 | 4.097 | 0.282 | -0.499 |
| Operating Cash Flow
| -359.174 | -287.78 | -83.524 | -158.614 | -45.399 | -57.042 |
| Investing Activities: | ||||||
| Investments In Property Plant And Equipment
| -13.695 | -11.955 | -37.359 | -39.798 | -6.735 | -3.91 |
| Acquisitions Net
| 277.104 | 1.844 | 0 | 231.946 | -2.6 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | -301.137 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0.48 | 230.608 | 69.191 | 0 | 0 |
| Other Investing Activites
| -3.35 | -0.597 | 230.308 | -231.946 | 0.595 | 0 |
| Investing Cash Flow
| 260.059 | -10.228 | 193.249 | -271.744 | -8.74 | -3.91 |
| Financing Activities: | ||||||
| Debt Repayment
| -4.44 | -0.766 | -0.09 | -12.798 | 6.323 | 0.705 |
| Common Stock Issued
| 300.417 | 128.093 | 143.711 | 462.901 | 239.812 | 119.705 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 8.143 | 12.806 | 10.724 | 8.437 | 239.812 | 119.705 |
| Financing Cash Flow
| 304.12 | 140.133 | 154.345 | 458.54 | 246.135 | 120.41 |
| Other Information: | ||||||
| Effect Of Forex Changes On Cash
| -3.406 | 0.188 | -0.307 | 0 | 0 | 0 |
| Net Change In Cash
| 201.599 | -157.687 | 263.763 | 28.182 | 191.996 | 59.458 |
| Cash At End Of Period
| 603.024 | 401.425 | 559.112 | 295.349 | 267.167 | 75.171 |