Rex Minerals Limited
ASX:RXM.AX
0.465 (AUD) • At close October 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -15.493 | -24.818 | -12.777 | -8.779 | -5.159 | -0.005 | -0.005 | -0.001 | -0.005 | -0.009 | -0.017 | -1.179 | -0.545 | 0.593 | 2.327 | -1.851 | -0.858 |
Depreciation & Amortization
| 0.193 | 0.105 | 0.041 | 0.058 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0.036 | 0.062 | 0.076 | 0.039 | 0.025 |
Deferred Income Tax
| 0 | -1.991 | -0.096 | 0.047 | -0.209 | -0 | -0 | -0 | -0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.638 | 0.395 | 0.276 | 0.084 | 0.036 | 0.08 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.708 | -1.446 | 0.169 | 0.171 | -0.072 | 0 | 0 | 0 | -0 | 0 | 0.003 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -3.608 | -2.155 | -0.541 | -0.11 | -0.015 | 0 | 0 | 0 | -0 | 0 | 0.003 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0.268 | -0.057 | 0.402 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.209 | 0.375 | 0.527 | 0.273 | -0.066 | -0.39 | -0.037 | -0.573 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.109 | 0.334 | 0.183 | 0.008 | 0.009 | 0.122 | 0.094 | 0.573 | 0.204 | -0.115 | -0.384 | 0.338 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 6.413 | 2.71 | 0.234 | 0.327 | 0.461 | 0 | 0 | -0 | -0 | -0.003 | -0.001 | 1.033 | 0.509 | -0.656 | -2.403 | 1.812 | 0.833 |
Operating Cash Flow
| -16.798 | -25.439 | -12.429 | -8.176 | -4.915 | -0.005 | -0.005 | -0.001 | -0.005 | -0.011 | -0.014 | -0.002 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -0.231 | -12.059 | -0.715 | -0.003 | -0.002 | -0 | -0 | -0 | -0 | -0 | -0.001 | -39.518 | -49.331 | -35.947 | -15.898 | -2.808 | -2.42 |
Acquisitions Net
| 0.059 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | -19 | 0 | 0 | -34 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 1.412 | 0 |
Other Investing Activites
| 2.675 | 0 | 0 | 0 | 0 | 0 | 0 | -2.997 | -0.005 | -15.984 | 18.981 | -3.624 | 0.04 | 0 | -6.778 | 0 | 0 |
Investing Cash Flow
| 2.503 | -12.059 | -0.715 | 0.012 | -0.002 | -0 | -0 | 0.003 | -0 | 0.016 | -0.02 | -43.142 | -15.291 | -69.946 | -22.676 | -1.396 | -2.42 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -4.4 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 31.115 | 0.009 | 47.344 | 19.365 | 0.784 | 3.345 | 3.36 | 0 | 0 | 0 | 12.645 | 0 | 42.033 | 88.236 | 43.42 | 11.11 | 7.155 |
Common Stock Repurchased
| -2.071 | 0 | -2.927 | -1.174 | 0 | -0.215 | -0.279 | 0 | 0 | 0 | -0.765 | 0 | -2.344 | -4.911 | -1.828 | -0.475 | -0.487 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 29.044 | 0.009 | 47.344 | 14.965 | 5.184 | 0.003 | 0.003 | 0 | 0 | 0 | 0.012 | 0 | 39.689 | 83.325 | 41.592 | 10.635 | 6.668 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| -0.003 | -0 | 0 | -0 | -0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 14.746 | -37.571 | 34.457 | 6.692 | 0.267 | -0.001 | -0.001 | 0.002 | -0.005 | 0.005 | -0.022 | -44.927 | 24.658 | 13.609 | 19.189 | 8.409 | 3.444 |
Cash At End Of Period
| 21.314 | 6.568 | 44.139 | 9.682 | 2.99 | 0.003 | 0.004 | 0.005 | 0.003 | 0.008 | 0.003 | 24.816 | 69.743 | 45.084 | 31.475 | 12.286 | 3.877 |