ReWalk Robotics Ltd.
NASDAQ:RWLK
1.0501 (USD) • At close January 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.724 | 5.034 | 13.039 | 6.128 | 6.707 | 6.884 | 4.403 | 1.337 | 1.23 | 2.179 | 0.886 | 1.57 | 0.876 | 1.242 | 1.972 | 1.436 | 1.316 | 1.218 | 0.747 | 1.668 | 0.76 | 1.181 | 1.234 | 0.877 | 1.581 | 1.579 | 1.617 | 1.77 | 1.579 | 1.515 | 1.732 | 2.007 | 2.499 | 1.591 | 1.4 | 0.817 | 2.061 | 1.336 | 1.165 | 0.61 | 0.635 | 1.466 | 1.54 | 0.5 | 0.445 | 0.383 | 0.408 | 0.247 | 0.55 |
| Cost of Revenue
| 3.213 | 2.912 | 8.705 | 3.908 | 3.95 | 4.441 | 3.54 | 0.761 | 0.659 | 1.506 | 0.665 | 0.824 | 0.611 | 0.913 | 0.832 | 0.709 | 0.609 | 0.816 | 0.355 | 0.646 | 0.387 | 0.465 | 0.585 | 0.442 | 0.655 | 0.965 | 0.855 | 1.003 | 0.897 | 0.912 | 1.024 | 1.266 | 1.45 | 1.723 | 1.11 | 0.732 | 1.568 | 1.302 | 1.078 | 0.55 | 0.602 | 1.995 | 1.209 | 0.725 | 0.643 | 0.515 | 0.428 | 0.487 | 0.587 |
| Gross Profit
| 2.511 | 2.122 | 4.334 | 2.22 | 2.757 | 2.443 | 0.863 | 0.576 | 0.571 | 0.673 | 0.221 | 0.746 | 0.265 | 0.329 | 1.14 | 0.727 | 0.707 | 0.402 | 0.392 | 1.022 | 0.373 | 0.716 | 0.649 | 0.435 | 0.926 | 0.614 | 0.762 | 0.767 | 0.682 | 0.603 | 0.708 | 0.741 | 1.049 | -0.132 | 0.29 | 0.085 | 0.493 | 0.034 | 0.087 | 0.06 | 0.033 | -0.529 | 0.331 | -0.225 | -0.198 | -0.132 | -0.02 | -0.24 | -0.037 |
| Gross Profit Ratio
| 0.439 | 0.422 | 0.332 | 0.362 | 0.411 | 0.355 | 0.196 | 0.431 | 0.464 | 0.309 | 0.249 | 0.475 | 0.303 | 0.265 | 0.578 | 0.506 | 0.537 | 0.33 | 0.525 | 0.613 | 0.491 | 0.606 | 0.526 | 0.496 | 0.586 | 0.389 | 0.471 | 0.433 | 0.432 | 0.398 | 0.409 | 0.369 | 0.42 | -0.083 | 0.207 | 0.104 | 0.239 | 0.025 | 0.075 | 0.098 | 0.052 | -0.361 | 0.215 | -0.45 | -0.445 | -0.345 | -0.049 | -0.972 | -0.067 |
| Reseach & Development Expenses
| 0.767 | 0.918 | 1.229 | 0.998 | 1.205 | 1.318 | 1.262 | 0.816 | 0.752 | 1.103 | 1.065 | 0.956 | 0.907 | 0.696 | 0.638 | 0.81 | 0.795 | 0.764 | 0.756 | 0.954 | 0.985 | 1.056 | 1.018 | 1.86 | 1.414 | 1.704 | 1.597 | 1.897 | 2.151 | 1.609 | 1.618 | 1.385 | 1.43 | 2.291 | 1.968 | 3.074 | 1.695 | 1.687 | 1.263 | 1.45 | 1.537 | 1.249 | 5.156 | 1.076 | 1.082 | 0.824 | 0.577 | 0.666 | 0.396 |
| General & Administrative Expenses
| 1.739 | 2.22 | 3.09 | 0.24 | 1.592 | 2.416 | 3.455 | 2.414 | 1.71 | 1.852 | 2.001 | 1.819 | 1.462 | 1.576 | 1.343 | 1.445 | 1.262 | 1.206 | 1.198 | 1.267 | 1.309 | 1.271 | 1.209 | 1.279 | 1.5 | 1.173 | 1.362 | 2.221 | 2.037 | 1.895 | 1.805 | 1.85 | 2.141 | 2.228 | 1.951 | 2.095 | 1.914 | 1.917 | 1.522 | 1.457 | 1.499 | 1.239 | 0.731 | 0.842 | 0.54 | 0.533 | 0.428 | 0.394 | 0.407 |
| Selling & Marketing Expenses
| 3.785 | 3.837 | 6.511 | 4.156 | 4.403 | 4.846 | 4.088 | 2.504 | 2.484 | 2.723 | 2.588 | 2.347 | 2.184 | 1.888 | 1.821 | 1.613 | 1.671 | 1.213 | 1.507 | 1.353 | 1.681 | 1.596 | 1.453 | 1.531 | 1.587 | 1.71 | 1.926 | 1.925 | 2.336 | 2.717 | 2.637 | 2.873 | 3.133 | 3.384 | 3.774 | 3.504 | 3.299 | 3.935 | 3.607 | 2.996 | 2.518 | 2.262 | 2.236 | 1.676 | 1.215 | 1.23 | 1.217 | 0.746 | 0.898 |
| SG&A
| 5.524 | 6.057 | 3.421 | 4.396 | 5.995 | 7.262 | 7.543 | 4.918 | 4.194 | 4.575 | 4.589 | 4.166 | 3.646 | 3.464 | 3.164 | 3.058 | 2.933 | 2.419 | 2.705 | 2.62 | 2.99 | 2.867 | 2.662 | 2.81 | 3.087 | 2.883 | 3.288 | 4.146 | 4.373 | 4.612 | 4.442 | 4.723 | 5.274 | 5.612 | 5.725 | 5.599 | 5.213 | 5.852 | 5.129 | 4.453 | 4.017 | 3.501 | 2.967 | 2.518 | 1.755 | 1.763 | 1.645 | 1.14 | 1.305 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 6.291 | 6.975 | 4.65 | 5.394 | 7.2 | 8.58 | 8.805 | 5.734 | 4.946 | 5.678 | 5.654 | 5.122 | 4.553 | 4.16 | 3.802 | 3.868 | 3.728 | 3.183 | 3.461 | 3.574 | 3.975 | 3.923 | 3.68 | 4.67 | 4.501 | 4.587 | 4.885 | 6.043 | 6.524 | 6.221 | 6.06 | 6.108 | 6.704 | 7.903 | 7.693 | 8.673 | 6.908 | 7.539 | 6.392 | 5.903 | 5.554 | 4.75 | 8.123 | 3.594 | 2.837 | 2.587 | 2.222 | 1.806 | 1.701 |
| Operating Income
| -3.78 | -4.853 | -0.316 | -3.174 | -4.443 | -6.137 | -7.942 | -5.158 | -4.375 | -5.005 | -5.433 | -4.376 | -4.288 | -3.831 | -2.662 | -3.141 | -3.021 | -2.781 | -3.069 | -2.552 | -3.602 | -3.207 | -3.031 | -4.235 | -3.575 | -3.973 | -4.123 | -5.276 | -5.842 | -5.618 | -5.352 | -5.367 | -5.655 | -8.035 | -7.403 | -8.588 | -6.415 | -7.505 | -6.305 | -5.843 | -5.521 | -5.279 | -7.792 | -3.819 | -3.035 | -2.719 | -2.242 | -2.046 | -1.738 |
| Operating Income Ratio
| -0.66 | -0.964 | -0.024 | -0.518 | -0.662 | -0.891 | -1.804 | -3.858 | -3.557 | -2.297 | -6.132 | -2.787 | -4.895 | -3.085 | -1.35 | -2.187 | -2.296 | -2.283 | -4.108 | -1.53 | -4.739 | -2.715 | -2.456 | -4.829 | -2.261 | -2.516 | -2.55 | -2.981 | -3.7 | -3.708 | -3.09 | -2.674 | -2.263 | -5.05 | -5.288 | -10.512 | -3.113 | -5.618 | -5.412 | -9.579 | -8.694 | -3.601 | -5.06 | -7.638 | -6.82 | -7.099 | -5.495 | -8.283 | -3.16 |
| Total Other Income Expenses Net
| -2.782 | 0.03 | -10.735 | 0.119 | 0.144 | 0.42 | 0.411 | 0.558 | 0.078 | 0.069 | -0.001 | -0.044 | -0.024 | 0.027 | -0.027 | 0.009 | 0.004 | -0.198 | -0.242 | -0.235 | -0.246 | -0.365 | -0.36 | -0.353 | -0.418 | -1.054 | -0.405 | -0.522 | -0.485 | -0.45 | -0.479 | -0.946 | -0.731 | -0.545 | -0.508 | -0.517 | -0.489 | -0.004 | -0.065 | 0.05 | -0.169 | -0.204 | 1.361 | -0.85 | -2.005 | -0.725 | -1.029 | -1.109 | -0.547 |
| Income Before Tax
| -6.562 | -4.823 | -11.051 | -3.055 | -4.299 | -5.717 | -7.531 | -4.6 | -4.297 | -4.936 | -5.434 | -4.42 | -4.312 | -3.804 | -2.689 | -3.132 | -3.017 | -2.979 | -3.311 | -2.787 | -3.848 | -3.572 | -3.391 | -4.588 | -3.993 | -5.027 | -4.528 | -5.798 | -6.327 | -6.068 | -5.831 | -6.313 | -6.386 | -8.58 | -7.911 | -9.105 | -6.904 | -7.509 | -6.37 | -5.793 | -5.69 | -5.483 | -6.431 | -4.669 | -5.04 | -3.444 | -3.271 | -3.155 | -2.285 |
| Income Before Tax Ratio
| -1.146 | -0.958 | -0.848 | -0.499 | -0.641 | -0.83 | -1.71 | -3.441 | -3.493 | -2.265 | -6.133 | -2.815 | -4.922 | -3.063 | -1.364 | -2.181 | -2.293 | -2.446 | -4.432 | -1.671 | -5.063 | -3.025 | -2.748 | -5.231 | -2.526 | -3.184 | -2.8 | -3.276 | -4.007 | -4.005 | -3.367 | -3.145 | -2.555 | -5.393 | -5.651 | -11.144 | -3.35 | -5.621 | -5.468 | -9.497 | -8.961 | -3.74 | -4.176 | -9.338 | -11.326 | -8.992 | -8.017 | -12.773 | -4.155 |
| Income Tax Expense
| -6.563 | -4.853 | -28.9 | -3.174 | -4.443 | -0.078 | 0 | 0.042 | 0.024 | 0.377 | 0.026 | 0.026 | 0.038 | 0.054 | -0.014 | 0.009 | 0.045 | -0.034 | 0.025 | 0.068 | -0.008 | 0.003 | -0.002 | -0.001 | 0.007 | -0.009 | 0.005 | 0 | 0 | 0.094 | 0.015 | -0.004 | 0.014 | -0.036 | 0.009 | 0.012 | 0.018 | -0.002 | 0.024 | 0.015 | 0.016 | 0.006 | 0.007 | 0.021 | 0.011 | 0.006 | 0.004 | 0.004 | 0.008 |
| Net Income
| 0.001 | 0.03 | 18.26 | 0.119 | 0.144 | -5.639 | -7.531 | -4.642 | -4.321 | -5.313 | -5.46 | -4.446 | -4.35 | -3.858 | -2.675 | -3.141 | -3.062 | -2.945 | -3.336 | -2.855 | -3.84 | -3.575 | -3.389 | -4.587 | -4 | -5.018 | -4.533 | -5.798 | -6.327 | -6.162 | -5.846 | -6.309 | -6.4 | -8.544 | -7.92 | -9.117 | -6.922 | -7.507 | -6.394 | -5.808 | -5.706 | -5.489 | -6.438 | -4.69 | -5.051 | -3.45 | -3.275 | -3.159 | -2.293 |
| Net Income Ratio
| 0 | 0.006 | 1.4 | 0.019 | 0.021 | -0.819 | -1.71 | -3.472 | -3.513 | -2.438 | -6.163 | -2.832 | -4.966 | -3.106 | -1.356 | -2.187 | -2.327 | -2.418 | -4.466 | -1.712 | -5.053 | -3.027 | -2.746 | -5.23 | -2.53 | -3.178 | -2.803 | -3.276 | -4.007 | -4.067 | -3.375 | -3.143 | -2.561 | -5.37 | -5.657 | -11.159 | -3.359 | -5.619 | -5.488 | -9.521 | -8.986 | -3.744 | -4.181 | -9.38 | -11.351 | -9.008 | -8.027 | -12.789 | -4.169 |
| EPS
| -0.58 | -0.46 | -3.12 | -0.35 | -0.5 | -0.094 | -0.13 | -0.078 | -0.073 | -0.086 | -0.087 | -0.071 | -0.07 | -0.062 | -0.057 | -0.068 | -0.085 | -0.14 | -0.18 | -0.22 | -0.37 | -0.34 | -0.46 | -0.88 | -1.25 | -2.57 | -3.19 | -4.42 | -5.26 | -6.28 | -6.75 | -9.16 | -9.72 | -14.03 | -15.52 | -18.38 | -14.04 | -15.41 | -13.16 | -11.97 | -11.88 | -11.46 | -15.25 | -10.18 | -20.03 | -13.68 | -12.99 | -12.53 | -9.09 |
| EPS Diluted
| -0.58 | -0.46 | -3.12 | -0.35 | -0.5 | -0.094 | -0.13 | -0.078 | -0.073 | -0.086 | -0.087 | -0.071 | -0.07 | -0.062 | -0.057 | -0.068 | -0.085 | -0.14 | -0.18 | -0.22 | -0.37 | -0.34 | -0.46 | -0.88 | -1.25 | -2.57 | -3.19 | -4.42 | -5.26 | -6.28 | -6.75 | -9.16 | -9.72 | -14.03 | -15.52 | -18.38 | -14.04 | -15.41 | -13.16 | -11.97 | -11.88 | -11.46 | -15.25 | -10.18 | -20.03 | -13.68 | -12.99 | -12.53 | -9.09 |
| EBITDA
| -3.78 | -4.853 | -12.451 | -3.174 | -4.443 | -5.282 | -7.128 | -5.136 | -4.375 | -5.005 | -5.433 | -4.28 | -4.22 | -3.831 | -2.571 | -3.075 | -2.961 | -2.781 | -3.011 | -2.481 | -3.536 | -3.133 | -2.967 | -4.235 | -3.575 | -3.973 | -4.005 | -5.169 | -5.842 | -5.618 | -5.193 | -5.816 | -6.195 | -8.035 | -7.24 | -8.439 | -6.415 | -7.505 | -6.305 | -5.78 | -5.521 | -5.279 | -7.792 | -3.819 | -5.016 | -3.963 | -2.242 | -2.266 | -1.986 |
| EBITDA Ratio
| -0.66 | -0.964 | -0.955 | -0.518 | -0.662 | -0.767 | -1.619 | -3.841 | -3.557 | -2.297 | -6.132 | -2.726 | -4.817 | -3.085 | -1.304 | -2.141 | -2.25 | -2.283 | -4.031 | -1.487 | -4.653 | -2.653 | -2.404 | -4.829 | -2.261 | -2.516 | -2.477 | -2.92 | -3.7 | -3.708 | -2.998 | -2.898 | -2.479 | -5.05 | -5.171 | -10.329 | -3.113 | -5.618 | -5.412 | -9.475 | -8.694 | -3.601 | -5.06 | -7.638 | -11.272 | -10.347 | -5.495 | -9.174 | -3.611 |