RWE Aktiengesellschaft
FSX:RWE.DE
31.04 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2,092 | 1,922 | -2,357 | 1,827 | 420 | 1,649 | 728 | 72 | -62 | 2,254 | -1,995 | 1,408 | 509 | 910 | -578 | 414 | 274 | 723 | -601 | -143 | -291 | 375 | -17 | -19 | -964 | 946 | -140 | -505 | 1,676 | 1,284 | -5,742 | -405 | -361 | 1,024 | -2,024 | 290 | -328 | 822 | 681 | -78 | -33 | 1,123 | -3,333 | -308 | -355 | 1,553 | -437 | 377 | 340 | 1,424 | 468 | -80 | -156 | 1,938 | 750 | 626 | 552 | 1,674 | 864 | 602 | 505 | 1,860 |
Depreciation & Amortization
| 494 | 499 | 1,261 | 489 | 1,570 | 502 | 1,526 | -1,834 | -234 | 430 | 366 | 400 | 995 | 356 | 2,107 | 391 | 377 | 304 | 1,653 | 589 | 257 | 255 | 233 | 240 | 9 | 476 | 661 | 979 | 819 | 124 | 4,735 | 590 | 575 | 770 | 3,874 | 598 | 582 | 574 | 1,335 | 601 | 468 | 679 | 4,191 | 1,144 | 1,611 | 709 | 2,774 | 804 | 990 | 788 | 818 | 914 | 1,059 | 652 | 1,120 | 666 | 747 | 651 | 710 | 453 | 756 | 545 |
Deferred Income Tax
| 447 | 0 | 1,961 | 0 | 0 | 0 | -2,714 | 0 | 0 | 0 | 840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 46 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3,740 | -2,790 | -2,501 | 31 | 436 | 1,240 | 3,703 | -3,811 | -468 | -2,689 | 4,941 | -4,237 | 920 | 234 | 1,091 | 95 | 1,870 | -2,242 | 2,444 | -886 | 785 | -2,260 | 861 | 1,779 | 2,498 | -1,180 | 225 | -5,319 | 317 | -2,438 | 1,778 | 1,368 | 183 | -3,083 | -465 | 1,345 | 789 | -1,945 | -1,116 | 1,941 | 1,456 | -1,453 | -23 | 3,141 | -465 | -1,699 | -963 | 1,022 | 899 | -1,979 | -808 | 217 | 942 | -787 | -1,468 | 1,403 | -1,431 | -853 | -1,002 | 1,216 | 398 | -1,407 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -3,204 | -2,501 | 31 | 436 | 1,240 | 3,703 | -3,811 | -468 | -2,689 | 4,129 | -4,265 | 920 | 234 | 646 | 92 | 1,864 | -2,243 | 2,400 | -886 | 785 | -2,260 | 1,096 | 1,779 | 686 | 632 | 29 | 875 | 1,734 | -2,438 | 449 | 1,790 | 596 | -3,496 | 97 | 1,682 | 1,384 | -2,882 | -456 | 1,971 | 2,020 | -1,675 | -1,466 | 2,719 | -459 | -2,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -3,312 | -776 | 5,284 | -1,251 | -1,299 | -2,505 | -2,134 | 3,922 | 981 | 2,693 | 541 | 838 | 992 | 96 | -263 | -267 | -123 | 2 | -3,006 | 131 | 600 | -1,425 | 676 | 1,096 | -108 | 122 | 411 | 220 | 35 | -103 | 973 | 59 | 599 | -711 | -223 | -720 | 248 | -203 | 100 | 542 | 314 | -192 | -86 | -385 | 565 | -505 | -219 | -334 | -1,156 | 65 | 492 | 350 | -990 | 481 | 694 | -27 | 359 | 37 | 601 | 221 | -558 | -454 |
Operating Cash Flow
| 2,473 | -2,143 | 1,126 | 1,096 | 1,127 | 886 | 1,152 | -1,651 | 217 | 2,688 | 3,853 | -1,591 | 3,416 | 1,596 | 2,357 | 633 | 2,398 | -1,213 | 490 | -309 | 1,351 | -3,055 | 1,753 | 3,096 | 1,435 | 364 | 1,157 | -4,625 | 2,847 | -1,133 | 1,744 | 1,612 | 996 | -2,000 | 1,162 | 1,513 | 1,291 | -752 | 1,000 | 3,006 | 2,205 | 157 | 749 | 3,592 | 1,356 | 58 | 1,155 | 1,869 | 1,073 | 298 | 970 | 1,401 | 855 | 2,284 | 1,096 | 2,668 | 227 | 1,509 | 1,173 | 2,492 | 1,101 | 544 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -1,723 | -6,605 | -1,493 | -1,007 | -874 | -2,385 | -806 | -822 | -471 | -1,006 | -751 | -1,001 | -1,011 | -1,796 | -574 | -396 | -592 | -766 | -558 | -366 | -194 | -208 | -452 | -213 | -465 | -799 | -631 | -448 | -357 | -744 | -521 | -446 | -316 | -1,029 | -723 | -731 | -415 | -985 | -788 | -582 | -890 | -1,495 | -1,134 | -1,098 | -761 | -1,326 | -1,529 | -1,154 | -1,072 | -2,146 | -2,137 | -1,516 | -1,179 | -2,516 | -1,557 | -1,373 | -1,191 | -2,491 | -8,545 | -1,626 | -2,052 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 39 | -198 | 7 | 44 | -10 | -579 | 203 | 33 | 160 | -432 | 152 | 74 | 452 | -713 | 70 | 46 | 4,758 | -315 | 199 | 203 | 277 | -247 | 1,337 | 45 | 440 | 0 | 13 | 300 | 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 366 | 194 | -1,185 | 412 | -455 | -476 | -5,713 | 456 | 5,413 | -501 | -2,256 | 266 | -364 | -233 | 1,025 | -697 | 128 | -2,943 | 183 | -1,454 | 582 | 890 | 155 | 1,134 | 1,098 | -109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -552 | 0 | 0 | 0 | -285 | 0 | 0 | 658 | -2,537 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133 | 2,202 | -2 | 7 | 0 | 0 | -393 | 456 | 4,945 | 160 | -151 | 152 | 74 | 452 | -438 | 70 | 46 | 4,758 | -210 | 788 | -117 | 320 | -110 | 1,224 | 158 | 440 | 1,063 | -554 | 601 | 1,102 | 0 | -396 | 0 | 0 | 0 | 0 | 0 | 0 | 2,506 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 131 | 5,483 | 559 | 1,002 | 125 | -7,979 | 3,383 | -1,149 | -134 | -5,292 | -116 | -2,120 | -210 | -2,316 | -1,922 | -645 | 529 | -528 | -1,499 | -426 | -394 | -9 | -873 | -623 | 116 | 5,847 | -456 | -4,945 | -160 | -51 | -152 | -74 | -452 | -133 | -70 | -46 | -4,869 | 126 | -968 | -1,238 | -890 | 460 | -2,709 | -1,034 | -440 | 1,088 | 13 | 901 | 1,285 | -1,783 | -28 | 1,057 | 518 | -298 | -687 | 1,175 | 49 | 863 | 4,585 | 283 | -48 |
Investing Cash Flow
| -1,291 | -1,592 | -1,122 | -934 | -5 | -749 | -10,364 | 2,577 | -1,971 | -134 | -5,292 | -116 | -2,120 | -210 | -2,316 | -1,922 | -645 | 529 | -528 | -1,499 | -549 | 1,847 | -1,602 | -899 | -1,078 | -825 | -1,637 | 28 | 4,998 | -698 | -3,634 | -103 | -736 | -97 | -1,288 | -1,350 | -557 | 1,289 | -1,201 | -2,223 | -1,152 | -293 | -1,237 | -148 | -831 | -430 | 825 | -2,070 | -253 | 213 | -3,929 | -2,165 | -459 | -1,213 | -2,814 | -2,244 | -198 | -1,427 | 878 | -3,960 | -685 | -4,637 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227 | -1,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -669 | 0 | -669 | 0 | -609 | 0 | -609 | 0 | -575 | 0 | -575 | 0 | -522 | 0 | -492 | 0 | -560 | 0 | -422 | 0 | -25 | 0 | -982 | 0 | -159 | 0 | 0 | 0 | -335 | 0 | -5 | -67 | -302 | -81 | -615 | -72 | -302 | -81 | -615 | -63 | -1,611 | 0 | 0 | -64 | -1,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 652 | -91 | -973 | 1,278 | -395 | 13,525 | -2,292 | -19 | -1,990 | 3,658 | -1,743 | -602 | 144 | 649 | 1,940 | -1,097 | 283 | -1,595 | 2,677 | -2,335 | 1,477 | -871 | -361 | -129 | 371 | -1,009 | -870 | -597 | 940 | 3,526 | -1,260 | -1,696 | 3,712 | 15 | -1,530 | 13 | -541 | -279 | -909 | -870 | -142 | -211 | -761 | -1,980 | 1,095 | -945 | -335 | -316 | -867 | 3,342 | 839 | -2,467 | 28 | 435 | 1,119 | -1,582 | 666 | -2,305 | 1,942 | 834 | 4,433 |
Financing Cash Flow
| 392 | 652 | -798 | -973 | 609 | -395 | 12,916 | -2,292 | -19 | -1,990 | 3,658 | -1,743 | -602 | 144 | 649 | 1,940 | -1,097 | 283 | -1,595 | 2,677 | -2,335 | 1,477 | -871 | -361 | -129 | 371 | -1,009 | -870 | -597 | 940 | 3,526 | -1,260 | -1,696 | 3,712 | 15 | -1,530 | 13 | -541 | -279 | -909 | -870 | -142 | -211 | -761 | -1,980 | 1,095 | -945 | -335 | -316 | -867 | 3,342 | 839 | -2,467 | 28 | 435 | 1,119 | -1,582 | 666 | -2,305 | 1,942 | 834 | 4,433 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 11 | 51 | -16 | 5 | 7 | 65 | -23 | 58 | 10 | -11 | 13 | 0 | 10 | 35 | -11 | 57 | -70 | -10 | -702 | 709 | -7 | 15 | -1 | -9 | 2 | 21 | -24 | -3 | -3 | 11 | -2 | -1 | -8 | -13 | 0 | -1 | -12 | 27 | -8 | 9 | 6 | 1 | -8 | 16 | -18 | -9 | -7 | 7 | -1 | 17 | -8 | -11 | 0 | 7 | 0 | 5 | -9 | 10 | 1 | 7 | 12 | -7 |
Net Change In Cash
| 1,585 | -3,032 | -810 | -806 | 1,738 | -193 | 3,681 | -1,308 | -1,763 | 553 | 2,232 | -3,450 | 704 | 1,565 | 679 | 708 | 586 | -411 | -2,335 | 1,578 | -1,540 | 284 | -721 | 1,827 | 230 | -4,027 | -1,513 | -5,470 | 7,245 | -880 | 1,634 | 248 | -1,444 | 1,602 | -111 | -1,368 | 735 | 23 | -488 | -117 | 189 | -277 | -707 | 2,699 | -1,473 | 714 | 1,028 | -529 | 503 | -339 | 375 | 64 | -2,071 | 1,106 | -1,283 | 1,548 | -1,562 | 758 | -253 | 481 | 1,262 | 335 |
Cash At End Of Period
| 5,470 | 3,885 | 6,917 | 7,727 | 8,533 | 6,795 | 6,988 | 3,307 | 4,615 | 6,378 | 5,825 | 3,593 | 7,043 | 6,339 | 4,774 | 4,095 | 3,387 | 2,801 | 3,212 | 5,547 | 3,969 | 5,509 | 5,225 | 5,946 | 4,119 | -69 | 3,958 | 5,471 | 10,941 | 3,696 | 4,576 | 2,942 | 2,694 | 4,138 | 2,536 | 2,647 | 4,015 | 3,280 | 3,257 | 3,745 | 3,862 | 3,673 | 3,905 | 4,612 | 1,913 | 3,386 | 2,672 | 1,644 | 2,173 | 1,670 | 2,009 | 1,634 | 1,570 | 3,641 | 2,535 | 3,818 | 2,270 | 3,832 | 3,074 | 3,327 | 2,846 | 1,584 |