Redwood Capital Bancorp
OTC:RWCB
19.96 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6.947 | 6.592 | 6.709 | 6.464 | 6.779 | 6.353 | 6.297 | 6.526 | 5.889 | 5.416 | 4.536 | 5.18 | 5.292 | 5.401 | 4.837 | 4.892 | 4.469 | 4.202 | 3.59 | 3.824 | 4.556 | 4.104 | 4.075 | 4.22 | 3.738 | 3.884 | 3.82 | 3.72 | 3.632 | 3.43 | 3.376 | 3.414 | 3.31 | 3.388 | 3.138 | 3.081 | 3.067 | 2.95 | 2.822 | 2.722 | 2.926 | 2.612 | 2.421 | 2.301 | 2.52 | 2.533 | 2.447 | 1.494 | 1.493 | 1.436 | 1.381 | 1.384 | 1.284 | 1.208 | 1.132 | 0.945 | 0.688 | 0.535 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 6.947 | 6.592 | 6.709 | 6.464 | 6.779 | 6.353 | 6.297 | 6.526 | 5.889 | 5.136 | 4.536 | 5.18 | 5.292 | 5.401 | 4.837 | 4.892 | 4.469 | 4.202 | 3.59 | 3.824 | 4.556 | 4.104 | 4.075 | 4.22 | 3.738 | 3.884 | 3.82 | 3.72 | 3.632 | 3.43 | 3.376 | 3.414 | 3.31 | 3.388 | 3.138 | 3.081 | 3.067 | 2.95 | 2.822 | 2.722 | 2.926 | 2.612 | 2.421 | 2.301 | 2.52 | 2.533 | 2.447 | 1.494 | 1.493 | 1.436 | 1.381 | 1.384 | 1.284 | 1.208 | 1.132 | 0.945 | 0.688 | 0.535 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.948 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 9.729 | 0 | 0 | 0 | 8.791 | 0 | 0 | 0 | 7.769 | 0 | 0 | 0 | 7.183 | 0 | 0 | 0 | 7.086 | 0 | 0 | 0 | 6.507 | 0 | 0 | 0 | 5.934 | 0 | 0 | 0 | 5.545 | 0 | 0 | 0 | 5.307 | 0 | 0 | 0 | 4.882 | 0 | 0 | 0 | 4.112 | 0 | 0 | 0 | 0.602 | 0.705 | 0.704 | 0.615 | 0.605 | 0.548 | 0.522 | 0.454 | 0.439 | 0.403 | 0.395 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0.539 | 0 | 0 | 0 | 0.502 | 0 | 0 | 0 | 0.485 | 0 | 0 | 0 | 0.604 | 0 | 0 | 0 | 0.557 | 0 | 0 | 0 | 0.495 | 0 | 0 | 0 | 0.476 | 0 | 0 | 0 | 0.411 | 0 | 0 | 0 | 0.406 | 0 | 0 | 0 | 0.355 | 0 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.085 | 0.021 | 0.032 | 0.032 |
SG&A
| -5.049 | 0 | 0 | 10.267 | 0 | 0 | 0 | 9.292 | 0 | 0 | 0 | 8.253 | 0 | 0 | 0 | 7.786 | 0 | 0 | 0 | 7.643 | 0 | 0 | 0 | 7.002 | 0 | 0 | 0 | 6.41 | 0 | 0 | 0 | 5.956 | 0 | 0 | 0 | 5.713 | 0 | 0 | 0 | 5.237 | 0 | 0 | 0 | 4.413 | 0 | 0 | 0 | 0.602 | 0.705 | 0.704 | 0.615 | 0.605 | 0.548 | 0.522 | 0.369 | 0.46 | 0.435 | 0.427 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.88 | -2.006 | -2.019 | -1.812 | -1.77 | -1.654 | -1.559 | -1.335 | -1.351 | -1.336 | -1.279 |
Operating Expenses
| -5.049 | 3.411 | 3.654 | 3.521 | 3.479 | 3.475 | 3.448 | 3.37 | 3.186 | 3.041 | 3.112 | 3.045 | 3.039 | 3.018 | 2.882 | 2.71 | 2.748 | 2.662 | 2.811 | 2.734 | 2.8 | 2.7 | 2.686 | 2.609 | 2.408 | 2.421 | 2.54 | 2.243 | 2.282 | 2.342 | 2.26 | 2.137 | 2.216 | 2.209 | 2.197 | 2.071 | 2.027 | 2.026 | 2.183 | 2.024 | 1.911 | 1.901 | 1.82 | 1.586 | 1.482 | 1.835 | 1.871 | -1.278 | -1.301 | -1.315 | -1.198 | -1.165 | -1.106 | -1.037 | -0.966 | -0.891 | -0.901 | -0.852 |
Operating Income
| 1.898 | 1.792 | 1.887 | 2.172 | 2.72 | 2.36 | 2.496 | 2.718 | 2.411 | 2.095 | 1.132 | 1.794 | 1.93 | 2.021 | 1.955 | 2.182 | 1.721 | 1.54 | 0.779 | 1.09 | 1.756 | 1.404 | 1.389 | 1.611 | 1.33 | 1.463 | 1.28 | 1.477 | 1.35 | 1.088 | 1.116 | 1.306 | 1.094 | 1.179 | 0.941 | 1.025 | 1.04 | 0.924 | 0.639 | 0.737 | 1.015 | 0.711 | 0.601 | 0.999 | 1.038 | 0.698 | 0.576 | 0.216 | 0.192 | 0.121 | 0.184 | 0.219 | 0.178 | 0.171 | 0.166 | 0.054 | -0.213 | -0.317 |
Operating Income Ratio
| 0.273 | 0.272 | 0.281 | 0.336 | 0.401 | 0.371 | 0.396 | 0.416 | 0.409 | 0.387 | 0.25 | 0.346 | 0.365 | 0.374 | 0.404 | 0.446 | 0.385 | 0.366 | 0.217 | 0.285 | 0.385 | 0.342 | 0.341 | 0.382 | 0.356 | 0.377 | 0.335 | 0.397 | 0.372 | 0.317 | 0.331 | 0.383 | 0.331 | 0.348 | 0.3 | 0.333 | 0.339 | 0.313 | 0.226 | 0.271 | 0.347 | 0.272 | 0.248 | 0.434 | 0.412 | 0.276 | 0.235 | 0.145 | 0.129 | 0.084 | 0.133 | 0.158 | 0.139 | 0.142 | 0.146 | 0.057 | -0.31 | -0.593 |
Total Other Income Expenses Net
| 0 | -1.389 | -1.168 | 0 | 0 | -0.518 | -0.354 | 5.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.001 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -2.209 | -2.197 | 3.642 | -2.027 | -2.026 | -2.183 | -0.039 | -1.911 | 0 | 0 | 2.827 | -1.482 | 0 | 0 | -1.104 | 0 | 0 | 0 | 0.001 | 0 | -0.553 | 0 | 0 | 0.213 | 0 |
Income Before Tax
| 1.898 | 1.792 | 1.887 | 2.171 | 2.72 | 2.36 | 2.495 | 2.719 | 2.411 | 2.095 | 1.132 | 1.794 | 1.93 | 2.021 | 1.955 | 2.182 | 1.721 | 1.54 | 0.779 | 1.09 | 1.756 | 1.404 | 1.389 | 1.611 | 1.33 | 1.463 | 1.28 | 1.477 | 1.35 | 1.088 | 1.116 | 1.277 | 1.094 | 1.179 | 0.941 | 1.011 | 1.04 | 0.924 | 0.639 | 0.698 | 1.015 | 0.711 | 0.601 | 0.715 | 1.038 | 0.698 | 0.576 | 0 | 0.192 | 0 | 0.184 | 0.219 | 0.178 | 0 | 0.166 | 0 | 0 | -0.317 |
Income Before Tax Ratio
| 0.273 | 0.272 | 0.281 | 0.336 | 0.401 | 0.371 | 0.396 | 0.417 | 0.409 | 0.387 | 0.25 | 0.346 | 0.365 | 0.374 | 0.404 | 0.446 | 0.385 | 0.366 | 0.217 | 0.285 | 0.385 | 0.342 | 0.341 | 0.382 | 0.356 | 0.377 | 0.335 | 0.397 | 0.372 | 0.317 | 0.331 | 0.374 | 0.331 | 0.348 | 0.3 | 0.328 | 0.339 | 0.313 | 0.226 | 0.256 | 0.347 | 0.272 | 0.248 | 0.311 | 0.412 | 0.276 | 0.235 | 0 | 0.129 | 0 | 0.133 | 0.158 | 0.139 | 0 | 0.146 | 0 | 0 | -0.593 |
Income Tax Expense
| 0.525 | 0.456 | 0.521 | 0.61 | 0.773 | 0.648 | 0.671 | 0.777 | 0.682 | 0.567 | 0.309 | 0.501 | 0.54 | 0.529 | 0.538 | 0.614 | 0.527 | 0.436 | 0.25 | 0.272 | 0.499 | 0.357 | 0.397 | 0.486 | 0.38 | 0.354 | 0.323 | 1.074 | 0.536 | 0.423 | 0.433 | 0.504 | 0.426 | 0.461 | 0.406 | 0.393 | 0.402 | 0.352 | 0.191 | 0.251 | 0.382 | 0.261 | 0.12 | 0.276 | 0.41 | 0.264 | 0.208 | -0.216 | 0.001 | -0.121 | -0 | 0.001 | 0.001 | -0.171 | -0 | -0.054 | 0.213 | 0.001 |
Net Income
| 1.373 | 1.337 | 1.366 | 1.561 | 1.947 | 1.711 | 1.825 | 1.942 | 1.729 | 1.528 | 0.823 | 1.293 | 1.39 | 1.492 | 1.417 | 1.568 | 1.194 | 1.104 | 0.529 | 0.818 | 1.257 | 1.047 | 0.992 | 1.125 | 0.95 | 1.109 | 0.957 | 0.403 | 0.814 | 0.665 | 0.683 | 0.773 | 0.668 | 0.718 | 0.535 | 0.617 | 0.638 | 0.572 | 0.448 | 0.447 | 0.633 | 0.45 | 0.481 | 0.439 | 0.628 | 0.434 | 0.368 | 0.216 | 0.191 | 0.121 | 0.184 | 0.218 | 0.177 | 0.171 | 0.166 | 0.054 | -0.213 | -0.318 |
Net Income Ratio
| 0.198 | 0.203 | 0.204 | 0.241 | 0.287 | 0.269 | 0.29 | 0.298 | 0.294 | 0.282 | 0.181 | 0.25 | 0.263 | 0.276 | 0.293 | 0.321 | 0.267 | 0.263 | 0.147 | 0.214 | 0.276 | 0.255 | 0.243 | 0.267 | 0.254 | 0.286 | 0.251 | 0.108 | 0.224 | 0.194 | 0.202 | 0.227 | 0.202 | 0.212 | 0.17 | 0.2 | 0.208 | 0.194 | 0.159 | 0.164 | 0.216 | 0.172 | 0.199 | 0.191 | 0.249 | 0.171 | 0.15 | 0.145 | 0.128 | 0.084 | 0.133 | 0.158 | 0.138 | 0.142 | 0.146 | 0.057 | -0.31 | -0.594 |
EPS
| 0.7 | 0.68 | 0.7 | 0.81 | 1 | 0.88 | 0.92 | 0.98 | 0.87 | 0.77 | 0.42 | 0.66 | 0.71 | 0.76 | 0.73 | 0.81 | 0.62 | 0.57 | 0.28 | 0.42 | 0.66 | 0.54 | 0.51 | 0.58 | 0.49 | 0.57 | 0.5 | 0.21 | 0.42 | 0.35 | 0.36 | 0.4 | 0.35 | 0.38 | 0.28 | 0.33 | 0.34 | 0.3 | 0.24 | 0.24 | 0.34 | 0.24 | 0.26 | 0.24 | 0.35 | 0.21 | 0.2 | 0.13 | 0.12 | 0.073 | 0.11 | 0.13 | 0.11 | 0.1 | 0.1 | 0.033 | -0.13 | -0.19 |
EPS Diluted
| 0.7 | 0.68 | 0.7 | 0.8 | 1 | 0.88 | 0.92 | 0.98 | 0.87 | 0.77 | 0.42 | 0.66 | 0.71 | 0.76 | 0.73 | 0.81 | 0.62 | 0.57 | 0.28 | 0.43 | 0.66 | 0.54 | 0.51 | 0.58 | 0.49 | 0.57 | 0.5 | 0.21 | 0.42 | 0.35 | 0.36 | 0.41 | 0.35 | 0.38 | 0.28 | 0.33 | 0.34 | 0.3 | 0.24 | 0.24 | 0.34 | 0.24 | 0.26 | 0.24 | 0.35 | 0.21 | 0.2 | 0.13 | 0.12 | 0.073 | 0.068 | 0.13 | 0.11 | 0.1 | 0.1 | 0.031 | -0.12 | -0.18 |
EBITDA
| 1.898 | -0.679 | -1.392 | -2.172 | 2.72 | -2.455 | 0 | -2.718 | 2.411 | -2.095 | -1.132 | -1.794 | -1.93 | -2.021 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.001 | 5.597 | 5.335 | -0.015 | 5.094 | 4.976 | 5.005 | -0.039 | 0 | 2.612 | 2.421 | -0.285 | 4.002 | 0 | 0 | 0.216 | 0.192 | 0.121 | 0.184 | 0.219 | 0.178 | 0.171 | 0.166 | 0.054 | -0.213 | -0.317 |
EBITDA Ratio
| 0.273 | -0.272 | -0.281 | -0.336 | -0.401 | -0.371 | -0.396 | -0.416 | -0.409 | -0.387 | -0.25 | -0.346 | -0.365 | -0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | -0.124 | 0 | 0 | 0 | 0.145 | 0.129 | 0.084 | 0.133 | 0.158 | 0.139 | 0.142 | 0.146 | 0.057 | -0.31 | -0.593 |