Rai Way S.p.A.

MIL:RWAY.MI

5.33 (EUR) • At close April 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 86.721101.77189.88688.30388.83982.54979.7563.45258.94839.01811.8213.33
Depreciation & Amortization 46.96147.22850.50345.36142.43833.25134.49938.28945.38825.49960.49767.391
Deferred Income Tax 000000000000
Stock Based Compensation 000000000000
Change In Working Capital -7.99512.0270.496.1875.90710.714-16.8699.906-2.049-60.55530.79820.993
Accounts Receivables -9.0551.275-5.46512.477-3.5730.164-5.7483.395-4.116-14.32117.9460
Inventory 0.0010.0340.0790.0160.0010.0060.0280.081-0.101-0.004-0.050
Accounts Payables 4.479.1026.143-8.7338.6937.895-5.033.9941.227000
Other Working Capital -3.4111.617-0.2682.4280.78610.707-16.8969.825-1.949-60.5513.0110
Other Non Cash Items 117.183-24.038-23.521-23.858-25.733-21.497-26.732-19.429-13.432-12.289-2.3411.848
Operating Cash Flow 144.364136.988117.358115.993111.451105.01670.64892.21888.854-8.327100.77593.562
Investing Activities:
Investments In Property Plant And Equipment -57.399-75.589-83.954-60.056-35.302-26.99-16.272-19.492-30.122-14.534-23.049-75.918
Acquisitions Net 00.005-0.523-10.1510.105-7.2730.0740.296000
Purchases Of Investments 00-0.61-0.35100000-6.815-0.184-0.002
Sales Maturities Of Investments 000.61000.0520.0580.0630.06331.10200
Other Investing Activites 0.0440.2010.2130.060.05-0.854-7.1610.0980.45883.8011.2461.103
Investing Cash Flow -57.355-75.383-84.264-61.347-35.101-27.792-23.375-19.331-29.60293.553-21.987-74.817
Financing Activities:
Debt Repayment -1.021-31.91-0.088-14.965-0.957-60.159-30.154-30.15-39.995-0.142-0.138-0.136
Common Stock Issued 000-14.96500000000
Common Stock Repurchased 000-19.97400000000
Dividends Paid -73.832-65.229-64.043-63.349-59.731-55.107-41.799-38.95-33.565-11.15200
Other Financing Activities 0.14353.47444.22932.492-2.688-0.66-1.124-1.41838.595-59.274-2.4480
Financing Cash Flow -88.075-43.665-19.903-80.761-63.376-115.926-73.077-70.5185.031-70.568-0.138-0.136
Other Information:
Effect Of Forex Changes On Cash 0.116000000.389-00000
Net Change In Cash -1.06717.9413.191-26.11512.974-38.702-25.4142.36964.28314.65878.6518.609
Cash At End Of Period 34.11735.18417.2444.05330.16817.19455.89581.30978.94114.658-55.001-133.651