Revasum, Inc.
ASX:RVS.AX
0.115 (AUD) • At close July 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7.16 | 7.133 | 5.389 | 5.736 | 5.435 | 4.939 | 6.261 | 6.26 | 3.063 | 3.034 | 5.748 | 6.184 | 4.692 | 5.435 | 3.821 | 3.925 | 7.318 | 7.318 | 7.318 | 11.536 | 9.662 | 9.662 | 4.612 | 4.589 | 3.461 | 3.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 5.329 | 5.309 | 3.791 | 4.035 | 3.801 | 3.454 | 4.465 | 4.465 | 1.579 | 1.564 | 3.127 | 3.364 | 4.079 | 4.725 | 5.257 | 5.4 | 6.5 | 6.5 | 6.5 | 7.016 | 6.065 | 6.065 | 3.168 | 3.152 | 2.346 | 2.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1.831 | 1.824 | 1.597 | 1.7 | 1.634 | 1.485 | 1.795 | 1.795 | 1.484 | 1.47 | 2.621 | 2.819 | 0.614 | 0.711 | -1.436 | -1.475 | 0.818 | 0.818 | 0.818 | 4.52 | 3.597 | 3.597 | 3.597 | 1.437 | 1.115 | 1.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.256 | 0.256 | 0.296 | 0.296 | 0.301 | 0.301 | 0.287 | 0.287 | 0.484 | 0.484 | 0.456 | 0.456 | 0.131 | 0.131 | -0.376 | -0.376 | 0.112 | 0.112 | 0.112 | 0.392 | 0.372 | 0.372 | 0.78 | 0.313 | 0.322 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 2.528 | 2.518 | 1.891 | 2.013 | 2.171 | 1.972 | 1.881 | 1.881 | 1.244 | 1.232 | 3.145 | 3.384 | 1.66 | 1.923 | 2.979 | 3.06 | 1.474 | 1.474 | 1.474 | 1.233 | 1.366 | 1.366 | 1.492 | 1.484 | 0.775 | 0.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.179 | 1.175 | 1.199 | 1.277 | 1.254 | 1.139 | 1.146 | 1.146 | 1.239 | 1.228 | 1.179 | 1.269 | 1.584 | 1.835 | 1.905 | 1.957 | 2.702 | 2.702 | 2.702 | 0.763 | 1.578 | 1.578 | 1.578 | 0.595 | 0.654 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.77 | 0.767 | 0.792 | 0.843 | 1.641 | 1.491 | 0.796 | 0.795 | 0.679 | 0.672 | 0.697 | 0.75 | 1.285 | 1.488 | 2.074 | 2.13 | 1.241 | 1.241 | 1.241 | 1.552 | 0.52 | 0.52 | 0.52 | 0.806 | 0.56 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1.969 | 1.962 | 1.818 | 1.935 | 3.037 | 2.76 | 1.873 | 1.873 | 1.833 | 1.815 | 1.904 | 2.048 | 2.689 | 3.115 | 4.429 | 4.549 | 3.56 | 3.52 | 2.541 | 2.476 | 1.672 | 2.099 | 1.48 | 1.473 | 1.214 | 1.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.051 | 0.051 | 0 | -3.017 | -3.017 | -3.017 | 0 | 0 | 0 | 4.553 | 4.553 | 4.553 | 4.553 | -0.203 | -0.104 | -0.104 | -0.184 | -0.184 | -0.184 | -0.184 | -0.077 | -0.077 | -0.077 | -0.077 | -0.037 | -0.037 | -0.037 | -0.037 | -0.029 | -0.029 | -0.029 | -0.029 | -0.429 | -0.429 | -0.429 | -0.429 | -0.197 | -0.197 | -0.197 | -0.197 | -0.517 | -0.517 | -0.517 | -0.517 |
| Operating Expenses
| 4.092 | 4.077 | 3.816 | 4.062 | 5.208 | 4.732 | 2.952 | 2.952 | 1.607 | 1.591 | 3.116 | 3.352 | 6.493 | 7.521 | 7.408 | 7.609 | 4.92 | 5.468 | 6.869 | 6.695 | 0.448 | 0.448 | 2.956 | 2.942 | 1.989 | 2.001 | 4.553 | 4.553 | 4.553 | 4.553 | -0.203 | -0.104 | -0.104 | -0.184 | -0.184 | -0.184 | -0.184 | -0.077 | -0.077 | -0.077 | -0.077 | -0.037 | -0.037 | -0.037 | -0.037 | -0.029 | -0.029 | -0.029 | -0.029 | -0.429 | -0.429 | -0.429 | -0.429 | -0.197 | -0.197 | -0.197 | -0.197 | -0.517 | -0.517 | -0.517 | -0.517 |
| Operating Income
| -2.443 | -2.434 | -2.22 | -2.362 | -3.574 | -3.248 | -1.958 | -1.958 | -1.593 | -1.578 | -0.496 | -0.534 | -3.735 | -4.327 | -7.487 | -7.691 | -5.254 | -5.254 | -5.254 | 0.827 | -1.234 | -0.619 | -1.445 | -1.505 | -0.874 | -0.879 | 4.553 | 4.553 | 4.553 | 4.553 | -0.203 | -0.104 | -0.104 | -0.184 | -0.184 | -0.184 | -0.184 | -0.077 | -0.077 | -0.077 | -0.077 | -0.037 | -0.037 | -0.037 | -0.037 | -0.029 | -0.029 | -0.029 | -0.029 | -0.429 | -0.429 | -0.429 | -0.429 | -0.197 | -0.197 | -0.197 | -0.197 | -0.517 | -0.517 | -0.517 | -0.517 |
| Operating Income Ratio
| -0.341 | -0.341 | -0.412 | -0.412 | -0.658 | -0.658 | -0.313 | -0.313 | -0.52 | -0.52 | -0.086 | -0.086 | -0.796 | -0.796 | -1.96 | -1.96 | -0.718 | -0.718 | -0.718 | 0.072 | -0.128 | -0.064 | -0.313 | -0.328 | -0.252 | -0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -0.286 | -0.285 | -0.436 | -0.464 | -0.325 | -0.295 | 0.777 | 0.777 | 1.428 | 1.414 | -0.051 | -0.055 | -2.251 | -2.608 | -1.408 | -1.446 | 0.036 | -0.077 | 0.589 | -3.164 | -0.032 | -0.924 | -0.097 | -0.019 | -0.012 | -0.012 | -1.911 | -1.911 | -1.911 | -1.911 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0.026 | 0.026 | 0.026 | 0.026 | 0.013 | 0.013 | 0.013 | 0.013 | -0.006 | -0.006 | -0.006 | -0.006 | 0.301 | 0.301 | 0.301 | 0.301 | 0.105 | 0.105 | 0.105 | 0.105 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -2.729 | -2.719 | -2.656 | -2.827 | -3.899 | -3.543 | -1.182 | -1.181 | -0.165 | -0.163 | -0.547 | -0.589 | -5.987 | -6.934 | -8.895 | -9.137 | -5.331 | -5.331 | -2.399 | -2.338 | -1.266 | -1.543 | -1.543 | -1.524 | -0.886 | -0.891 | 2.642 | 2.642 | 2.642 | 2.642 | -0.203 | -0.104 | -0.104 | -0.185 | -0.185 | -0.185 | -0.185 | -0.052 | -0.052 | -0.052 | -0.052 | -0.024 | -0.024 | -0.024 | -0.024 | -0.035 | -0.035 | -0.035 | -0.035 | -0.128 | -0.128 | -0.128 | -0.128 | -0.091 | -0.091 | -0.091 | -0.091 | -0.517 | -0.517 | -0.517 | -0.517 |
| Income Before Tax Ratio
| -0.381 | -0.381 | -0.493 | -0.493 | -0.717 | -0.717 | -0.189 | -0.189 | -0.054 | -0.054 | -0.095 | -0.095 | -1.276 | -1.276 | -2.328 | -2.328 | -0.729 | -0.729 | -0.328 | -0.203 | -0.131 | -0.16 | -0.334 | -0.332 | -0.256 | -0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0 | 0.097 | 0.097 | 0.097 | 0 | 0 | 0 | 2.642 | 2.642 | 2.642 | 2.642 | -0.203 | -0.104 | -0.104 | -0.185 | -0.185 | -0.185 | -0.185 | -0.052 | -0.052 | -0.052 | -0.052 | -0.024 | -0.024 | -0.024 | -0.024 | -0.035 | -0.035 | -0.035 | -0.035 | -0.128 | -0.128 | -0.128 | -0.128 | -0.091 | -0.091 | -0.091 | -0.091 | -0.517 | -0.517 | -0.517 | -0.517 |
| Net Income
| -2.729 | -2.719 | -2.656 | -2.827 | -3.899 | -3.543 | -1.182 | -1.181 | -0.165 | -0.163 | -0.547 | -0.589 | -5.987 | -6.934 | -8.9 | -9.142 | -5.333 | -5.333 | -2.399 | -2.338 | -1.266 | -0.635 | -1.531 | -1.524 | -0.886 | -0.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -0.381 | -0.381 | -0.493 | -0.493 | -0.717 | -0.717 | -0.189 | -0.189 | -0.054 | -0.054 | -0.095 | -0.095 | -1.276 | -1.276 | -2.329 | -2.329 | -0.729 | -0.729 | -0.328 | -0.203 | -0.131 | -0.066 | -0.332 | -0.332 | -0.256 | -0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.026 | -0.026 | -0.025 | -0.027 | -0.037 | -0.033 | -0.011 | -0.011 | -0.002 | -0.002 | -0.007 | -0.008 | -0.077 | -0.089 | -0.12 | -0.12 | -0.069 | -0.069 | -0.069 | -0.19 | -0.25 | -0.25 | -0.25 | -2.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -0.026 | -0.026 | -0.025 | -0.027 | -0.037 | -0.033 | -0.011 | -0.011 | -0.002 | -0.002 | -0.007 | -0.008 | -0.077 | -0.089 | -0.12 | -0.12 | -0.069 | -0.069 | -0.069 | -0.19 | -0.25 | -0.25 | -0.25 | -2.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| -2.045 | -2.038 | -1.831 | -2.148 | -3.373 | -3.065 | -1.77 | -1.787 | -1.427 | -1.414 | -0.334 | -0.346 | -3.542 | -4.102 | -7.114 | -7.308 | -5.203 | -5.203 | -0.07 | 0.971 | -1.091 | -0.547 | -1.399 | -1.461 | -0.829 | -0.834 | 4.553 | 4.553 | 4.553 | 4.553 | -0.203 | -0.104 | -0.104 | -0.184 | -0.184 | -0.184 | -0.184 | -0.077 | -0.077 | -0.077 | -0.077 | -0.037 | -0.037 | -0.037 | -0.037 | -0.029 | -0.029 | -0.029 | -0.029 | -0.429 | -0.429 | -0.429 | -0.429 | -0.197 | -0.197 | -0.197 | -0.197 | -0.517 | -0.517 | -0.517 | -0.517 |
| EBITDA Ratio
| -0.286 | -0.286 | -0.34 | -0.374 | -0.621 | -0.621 | -0.283 | -0.285 | -0.466 | -0.466 | -0.058 | -0.056 | -0.755 | -0.755 | -1.862 | -1.862 | -0.711 | -0.711 | -0.01 | 0.084 | -0.113 | -0.057 | -0.303 | -0.318 | -0.24 | -0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |