RVRC Holding AB (publ)
SSE:RVRC.ST
59.75 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 684 | 350 | 407 | 478 | 613 | 342 | 362 | 414 | 509 | 275.8 | 318.2 | 367.4 | 391.7 | 254.2 | 273.693 | 244.5 | 248.3 | 130.5 | 108.553 | 85.9 |
Cost of Revenue
| 203 | 290 | 145 | 382 | 183 | 95 | 92 | 113 | 149 | 79 | 88.2 | 98.9 | 111.4 | 70.3 | 72.904 | 67.5 | 69.9 | 38.5 | 32.42 | 25.6 |
Gross Profit
| 481 | 60 | 262 | 96 | 430 | 247 | 270 | 301 | 360 | 196.8 | 230 | 268.5 | 280.3 | 183.9 | 200.789 | 177 | 178.4 | 92 | 76.133 | 60.3 |
Gross Profit Ratio
| 0.703 | 0.171 | 0.644 | 0.201 | 0.701 | 0.722 | 0.746 | 0.727 | 0.707 | 0.714 | 0.723 | 0.731 | 0.716 | 0.723 | 0.734 | 0.724 | 0.718 | 0.705 | 0.701 | 0.702 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0.129 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.1 | 149.9 | 145.4 | 97 | 117.097 | 101.4 | 95.6 | 49.6 | 45.199 | 38.1 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 185 | 216 | 252 | 154 | 173 | 186 | 207 | 136 | 147.1 | 149.9 | 145.4 | 97 | 117.097 | 101.4 | 95.6 | 49.6 | 45.199 | 38.1 |
Other Expenses
| 323 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.8 | 15 | 17.5 | 14.2 | 16.987 | 11.1 | 16 | 10 | 7.988 | 5.6 |
Operating Expenses
| 323 | 0 | 188 | 240 | 284 | 180 | 203 | 214 | 255 | 158 | 156.9 | 164.9 | 162.9 | 111.2 | 134.084 | 112.5 | 111.6 | 59.6 | 53.187 | 43.7 |
Operating Income
| 158 | 60 | 74 | 96 | 143 | 67 | 68 | 87 | 105 | 49.8 | 73 | 103.5 | 117.5 | 72.7 | 66.706 | 64.4 | 66.8 | 32.4 | 23.045 | 16.6 |
Operating Income Ratio
| 0.231 | 0.171 | 0.182 | 0.201 | 0.233 | 0.196 | 0.188 | 0.21 | 0.206 | 0.181 | 0.229 | 0.282 | 0.3 | 0.286 | 0.244 | 0.263 | 0.269 | 0.248 | 0.212 | 0.193 |
Total Other Income Expenses Net
| 0 | -2 | 2 | 7 | 1 | 0 | 0 | -1 | -2 | -1 | -0.6 | -0.5 | -0.4 | -1 | -6.307 | -1.9 | -2 | -1.8 | -2.938 | -2.1 |
Income Before Tax
| 158 | 58 | 76 | 103 | 144 | 67 | 68 | 86 | 103 | 49 | 72.4 | 102.8 | 116.6 | 71.7 | 60.399 | 62.5 | 64.8 | 30.6 | 20.107 | 14.5 |
Income Before Tax Ratio
| 0.231 | 0.166 | 0.187 | 0.215 | 0.235 | 0.196 | 0.188 | 0.208 | 0.202 | 0.178 | 0.228 | 0.28 | 0.298 | 0.282 | 0.221 | 0.256 | 0.261 | 0.234 | 0.185 | 0.169 |
Income Tax Expense
| 33 | 12 | 15 | 22 | 30 | 14 | 14 | 18 | 21 | 10.1 | 14.3 | 21.6 | 24.4 | 15.2 | 12.735 | 13.4 | 14.1 | 6.6 | 4.505 | 3.1 |
Net Income
| 125 | 46 | 61 | 81 | 114 | 53 | 54 | 68 | 82 | 38.9 | 58.1 | 81.1 | 92.3 | 56.5 | 47.664 | 49.1 | 50.7 | 24 | 15.602 | 11.3 |
Net Income Ratio
| 0.183 | 0.131 | 0.15 | 0.169 | 0.186 | 0.155 | 0.149 | 0.164 | 0.161 | 0.141 | 0.183 | 0.221 | 0.236 | 0.222 | 0.174 | 0.201 | 0.204 | 0.184 | 0.144 | 0.132 |
EPS
| 1.12 | 0.4 | 0.54 | 0.72 | 1.01 | 0.47 | 0.48 | 0.6 | 0.73 | 0.34 | 0.52 | 0.72 | 0.82 | 0.5 | 0.44 | 0.46 | 0.47 | 0.22 | 0.14 | 0.1 |
EPS Diluted
| 1.12 | 0.4 | 0.53 | 0.71 | 1 | 0.47 | 0.48 | 0.6 | 0.73 | 0.34 | 0.52 | 0.72 | 0.82 | 0.5 | 0.44 | 0.46 | 0.46 | 0.22 | 0.14 | 0.1 |
EBITDA
| 161 | 61 | 78 | 102 | 147 | 70 | 71 | 93 | 107 | 51.1 | 74.2 | 104.8 | 118.6 | 73.8 | 67.7 | 65.4 | 67.9 | 33.3 | 23.531 | 14.9 |
EBITDA Ratio
| 0.235 | 0.174 | 0.192 | 0.205 | 0.24 | 0.205 | 0.191 | 0.217 | 0.21 | 0.185 | 0.233 | 0.285 | 0.303 | 0.29 | 0.227 | 0.267 | 0.273 | 0.255 | 0.208 | 0.2 |