
Retractable Technologies, Inc.
AMEX:RVP
1.08 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.771 | -1.922 | -14.165 | 0.429 | -0.073 | -4.06 | -3.869 | 0.991 | -4.282 | 5.385 | -3.642 | 7.616 | 20.924 | 6.522 | 10.662 | 17.956 | 11.508 | 8.626 | 3.766 | 0.323 | 1.861 | 1.024 | 0.392 | -0.129 | -0.15 | -0.063 | -0.948 | -0.179 | -1.13 | -0.067 | -1.349 | -1.19 | -1.974 | -0.125 | -0.657 | -0.939 | -0.925 | 0.341 | 5.843 | -0.944 | 0.702 | 0.371 | -1.39 | -2.038 | -1.425 | -0.94 | -2.439 | -1.41 | -2.541 | -0.273 | -0.605 | -0.714 | -2.981 | 1.828 | 0.847 | 1.724 | -0.794 | 8.231 | -2.765 | -2.271 | 0.689 | -3.434 | -2.769 | -3.908 | -3.911 | -2.036 | -0.833 | -2.864 | -2.48 | -0.588 | -1.604 | -2.276 | -1.844 | -1.223 | -0.203 | -0.6 | 0.317 | 0.028 | -1.06 | -0.523 | -0.422 | 50.849 | 6.372 | -2.107 | -1.578 | -1.931 | 11.615 | -0.657 | -0.486 | -1.599 | -3.871 | -0.869 | -1.394 | -2.724 | -0.985 | -2.113 | -3.705 | -2.663 | -2.3 |
Depreciation & Amortization
| 1.886 | 1.907 | 1.887 | 1.889 | 1.701 | 1.941 | 1.946 | 1.939 | 1.618 | 1.207 | 1.081 | 0.697 | 0.555 | 0.273 | 0.219 | 0.211 | 0.207 | 0.206 | 0.209 | 0.21 | 0.211 | 0.214 | 0.215 | 0.212 | 0.217 | 0.217 | 0.223 | 0.23 | 0.231 | 0.198 | 0.198 | 0.207 | 0.201 | 0.225 | 0.243 | 0.204 | 0.213 | 0.211 | 0.208 | 0.226 | 0.239 | 0.24 | 0.269 | 0.326 | 0.327 | 0.33 | 0.313 | 0.314 | 0.349 | 0.321 | 0.337 | 0.329 | 0.325 | 0.332 | 0.327 | 0.328 | 0.347 | 0.381 | 0.359 | 0.429 | 0.317 | 0.401 | 0.336 | 0.343 | 0.349 | 0.348 | 0.35 | 0.351 | 0.353 | 0.355 | 0.358 | 0.363 | 0.337 | 0.335 | 0.408 | 0.347 | 0.349 | 0.355 | 0.333 | 0.331 | 0.319 | 0.326 | 0.325 | 0.324 | 0.327 | 0.323 | 0.33 | 0.329 | 0.329 | 0.273 | 0.39 | 0.336 | 0.352 | 0.33 | 0.285 | 0.229 | 0.222 | 0.22 | 0.25 |
Deferred Income Tax
| 0 | 0 | 8.308 | 0.084 | 0.142 | -1.314 | -0.932 | 0.231 | 3.453 | -0.326 | -0.852 | 5.072 | -0.721 | -1.898 | -4.877 | -1.739 | -3.827 | 0.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.264 | -0.235 | -0.235 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,338.757 | 0 | 0 | 0.163 | 2.595 | 0 | 0 | 0 | -32,628.967 | 0 | 0 | 0 | -6,478 | 0 | 0 | -0.006 | 0.756 | -0.192 | -0.058 | 0.028 | -0.136 | 0.097 | 0.062 | -0.112 | -0.445 | 0 | 0 | -0.171 | -0.458 | -0.171 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.692 | 1.157 | 1.145 | 1.132 | 1.157 | 1.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.183 | 0.235 | 0.235 | 0.303 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,338.96 | 0 | 0.667 | 0.673 | 0.782 | 0.983 | 0.173 | 0.173 | 32,629 | 0 | 0 | 0 | 6,478 | 0 | 0 | 0.006 | 372.298 | 0 | 0 | 0.166 | 572.423 | 0 | 0 | 0.127 | 0.793 | 0 | 0 | 0.171 | 0.458 | 0.171 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.947 | -2.768 | 0.534 | -1.209 | 2.469 | 6.033 | -0.466 | -3.444 | 9.442 | -14.324 | -10.208 | 10.169 | -7.584 | -19.835 | 9.016 | 1.081 | 3.619 | -1.357 | -3.019 | 1.27 | -1.359 | 1.09 | -0.644 | -0.755 | -0.573 | 0.942 | -1.269 | 0.409 | -0.13 | -0.204 | -0.156 | -0.229 | 1.683 | -1.333 | -0.366 | 0.931 | -0.543 | -0.801 | -0.646 | 1.175 | -1.001 | -0.714 | 0.047 | -0.947 | 0.643 | 1.094 | -1.196 | -1.034 | 3.446 | 0.969 | -2.166 | 0.475 | 2.774 | -1.451 | 0.724 | -0.632 | 5.291 | 0.621 | -4.774 | 2.376 | -3.567 | -1.211 | -4.785 | 0.358 | 1.35 | 2.332 | -2.906 | 1.472 | 4.04 | -0.885 | -2.863 | 0.734 | -2.32 | 1.466 | -0.703 | -0.266 | 0.998 | -1.1 | -1.354 | -1.47 | -10.897 | 12.253 | -1.028 | -0.377 | 1.045 | 0.527 | -2.63 | -0.274 | 0.551 | 0.904 | 0.148 | 0.097 | -0.81 | 2.189 | 1.132 | -0.015 | -0.119 | 4.12 | -0.82 |
Accounts Receivables
| 0.864 | -4.005 | 2.384 | 3.247 | -2.677 | -1.039 | -0.909 | -1.85 | 12.744 | -10.17 | 11.796 | 15.332 | -4.823 | -3.846 | 2.696 | -7.905 | -7.085 | -5.521 | -3.267 | 1.246 | -0.268 | -0.14 | -1.508 | 0.264 | -0.484 | 0.331 | -1.34 | 1.639 | 0.035 | -1.694 | -0.285 | 0.081 | 1.894 | -0.268 | -1.8 | 1.716 | 0.151 | -1.222 | -0.424 | 2.12 | 0.479 | -2.066 | -0.908 | 0.302 | 1.335 | -0.556 | -1.149 | 0.537 | 1.608 | 1.518 | -2.903 | -0.29 | 1.84 | -1.571 | 2.635 | -0.196 | -0.796 | -1.119 | -1.485 | 4.782 | -3.837 | -3.68 | -0.877 | 1.552 | -1,845,939 | 0 | 0 | -109,343 | 119,897 | 0 | 0 | -0.594 | 1,382,790 | 0 | 0 | 0.537 | -1,604.693 | 0 | 0 | -0.094 | -0.84 | 0 | 0 | 0.349 | 1.396 | 0 | 0 | 0.154 | -1.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 2.102 | 0.729 | 0 | -1.909 | 4.882 | -1.581 | 1.041 | -1.415 | -2.165 | 2.774 | -2.436 | 1.733 | -1.893 | -8.118 | -1.633 | 1.289 | -2.482 | 1.643 | -3.022 | 1.077 | -0.704 | 0.32 | 0.348 | 0.131 | 0.138 | 0.402 | -0.977 | -0.604 | 1.147 | 0.696 | -0.761 | -0.271 | 0.011 | -0.926 | 0.064 | -0.046 | -0.186 | -0.606 | 0.136 | -0.977 | 0.203 | 0.485 | 0.053 | 0.331 | -0.153 | -0.172 | -0.749 | -0.202 | -0.074 | 0.04 | 0.458 | 0.703 | 1.41 | 0.437 | -1.089 | 1.634 | 1.373 | 0.614 | -2.167 | -1.595 | 1.535 | 1.851 | -2.527 | -1.124 | -0.684 | 1.468 | -0.739 | 0.35 | -0.022 | 0.949 | -1.129 | -0.604 | -1.327 | -1.879 | 0.335 | -0.156 | 0.982 | 0.22 | -0.357 | -0.378 | 0.204 | 1.681 | -1.107 | -0.581 | 0.861 | -0.695 | -0.398 | -0.965 | 0.118 | 0.33 | 0.895 | -0.903 | -1.093 | 1.289 | 0.034 | -1.874 | -0.637 | 0 | 0 |
Change In Accounts Payables
| 1.039 | 0.137 | 0.52 | -2.185 | 1.386 | -0.188 | -1.789 | -1.034 | -1.728 | -1.155 | -4.004 | -7.113 | -4.006 | -5.839 | 15.946 | -1.953 | 8.977 | 0.089 | 2.755 | -0.573 | -0.679 | 0.633 | 0.206 | -0.522 | 0.461 | 0.106 | 0.543 | -0.698 | -0.088 | 0.6 | -0.016 | -0.011 | -0.238 | -0.31 | 0.65 | -1.328 | 0.592 | 0.798 | -0.647 | -0.189 | -0.878 | 1.214 | 0.961 | -1.262 | -0.094 | 1.366 | 0.573 | -1.837 | 2.203 | -0.095 | 0.098 | -0.764 | 0.571 | -0.372 | 0.159 | -0.706 | 1.622 | -2.481 | -1.38 | -0.911 | 2.268 | -0.209 | -1.708 | 0.503 | 609,070 | 0 | 0 | -727,862 | 1,287,735 | 0 | 0 | 1.344 | 1,902,016 | 0 | 0 | 0.036 | -1,056.423 | 0 | 0 | -0.541 | 1.067 | 0 | 0 | 0.923 | -1.894 | 0 | 0 | 0.556 | 1.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.058 | 0.372 | -2.369 | -0.363 | -1.122 | 8.841 | 1.191 | 4.299 | 0.591 | -5.773 | -2.528 | 0.217 | 3.138 | -2.033 | -7.992 | 9.651 | 4.209 | 2.432 | 0.515 | -0.481 | 0.292 | 0.276 | 0.311 | -0.628 | -0.688 | 0.103 | 0.505 | 0.071 | -1.224 | 0.193 | 0.906 | -0.029 | 0.016 | 0.172 | 0.719 | 0.59 | -1.1 | 0.229 | 0.288 | 0.22 | -0.806 | -0.347 | -0.059 | -0.318 | -0.445 | 0.455 | 0.128 | 0.468 | -0.292 | -0.494 | 0.182 | 0.827 | -1.046 | 0.055 | -0.982 | -1.365 | 3.091 | 3.607 | 0.259 | 0.099 | -3.533 | 0.827 | 0.327 | -0.572 | 1,236,871.034 | 0.864 | -2.166 | 837,206.122 | -1,407,627.938 | -1.833 | -1.733 | 0.587 | -3,284,806.994 | 3.345 | -1.039 | -0.683 | 2,661.131 | -1.32 | -0.997 | -0.456 | -11.328 | 10.572 | 0.078 | -1.068 | 0.682 | 1.222 | -2.232 | -0.019 | -0.381 | 0.575 | -0.747 | 1 | 0.283 | 0.899 | 1.099 | 1.859 | 0.519 | 4.12 | 0 |
Other Non Cash Items
| -10.709 | -2.944 | 0.732 | 1.41 | -2.534 | -1.276 | -1.474 | -3.416 | -6.738 | 0.529 | 0.013 | -3.272 | 0.332 | 0.399 | 0.026 | 0.032 | -1.343 | 0.149 | -2.837 | 0.289 | 0 | -0.028 | -0.067 | -0.043 | -0.25 | 0.942 | -1.269 | 0.409 | 0.105 | 0.183 | 0.235 | 0.235 | 0.303 | 0.1 | 0.055 | 0.022 | -0.025 | 0.016 | -7.7 | 0.1 | 0.027 | -0.714 | 0.047 | -0.947 | 0.53 | 7.775 | 0.053 | -0.001 | 0.106 | 0.032 | 0.036 | 0.056 | 0.4 | 0.05 | 0.693 | 0.226 | -1.345 | 0.073 | 0.858 | 0.009 | 0.161 | 0.142 | -0.037 | -0.041 | 0.01 | -0.013 | 0.078 | -0.032 | 0.307 | -0.012 | -0.006 | -0.014 | -372,298.09 | 0.077 | 0.198 | 0.072 | -572.228 | 0.157 | 0.173 | -0.001 | -0.524 | 0.281 | 0.244 | 0.194 | 0.228 | 0.207 | 0.176 | 0.022 | 0.006 | 0.042 | 2.212 | -0.006 | -0.001 | -0.003 | -0.145 | 0 | 2.18 | -3.597 | -0.07 |
Operating Cash Flow
| -1.105 | -5.727 | -2.703 | -2.022 | 1.894 | 7.801 | -3.229 | -3.7 | 10.186 | -6.371 | -8.461 | 21.415 | 14.664 | -13.383 | 14.925 | 16.588 | 10.165 | 8.621 | -1.881 | 2.092 | 0.713 | 2.301 | -0.104 | -0.716 | -0.756 | 1.095 | -1.994 | 0.459 | -0.904 | 0.03 | -1.071 | -0.977 | 0.846 | -1.133 | -0.726 | 0.218 | -1.28 | -0.233 | -2.296 | 0.556 | -0.032 | -0.103 | -1.074 | -2.659 | 0.075 | 8.257 | -3.269 | -2.13 | 1.36 | 1.049 | -2.397 | 0.146 | 0.518 | 0.76 | 2.59 | 1.645 | 3.701 | 9.305 | -5.655 | 1.379 | 0.976 | -3.119 | -7.081 | -3.075 | -2.17 | 0.631 | -3.311 | -1.073 | 2.22 | -1.129 | -4.114 | -1.193 | -3.161 | 0.42 | -0.359 | -0.253 | 1.723 | -0.463 | -1.847 | -1.647 | -11.177 | 63.709 | 5.913 | -1.966 | 0.023 | -0.874 | 9.49 | -0.581 | 0.399 | -0.379 | -1.121 | -0.443 | -1.853 | -0.208 | 0.288 | -1.899 | -1.422 | -1.92 | -2.94 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.298 | -0.794 | -0.122 | -0.226 | -0.154 | -0.143 | -0.089 | -0.468 | -2.95 | -3.34 | -5.572 | -4.969 | -11.855 | -8.361 | -25.54 | -12.611 | -11.571 | -9.104 | -0.188 | -0.186 | -0.145 | -0.141 | -0.316 | -0.029 | -0.092 | -0.147 | -0.067 | -0.076 | -91.706 | -0.042 | -0.113 | -0.017 | -0.276 | -0.743 | -0.853 | -0.076 | -0.202 | -0.57 | -0.33 | -0.363 | -0.038 | -0.008 | -0.224 | -0.739 | -0.079 | -0.044 | -0.096 | -0.064 | -0.228 | -0.126 | -0.104 | -0.053 | -0.172 | -0.189 | -0.265 | -0.2 | -0.07 | -0.081 | 0.018 | -0.037 | -0.233 | -0.249 | -0.469 | -1.433 | -0.182 | -1.167 | -0.973 | -0.111 | -0.199 | -0.086 | -0.143 | -0.224 | -0.201 | -0.486 | -0.278 | -0.57 | -0.242 | -0.347 | -0.383 | -1.043 | -1.178 | -0.708 | -0.303 | -0.249 | -0.176 | -0.052 | -0.06 | -0.098 | -0.003 | -0.011 | -0.018 | -0.039 | -0.134 | -0.096 | -0.21 | -0.342 | -1.012 | -0.48 | -0.88 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -9.715 | 0.415 | 0.166 | 9.135 | 3.762 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | -0.007 | -0.018 | 0 | 0 | 0 | 0 | -0.017 | -0.026 | -0.006 | -0.005 | 0 | 0 | 0 |
Purchases Of Investments
| -0.142 | -0.281 | -0.201 | -0.276 | -0.194 | -24.419 | -27.949 | -15.919 | -1.939 | -0.056 | -12.073 | -4.067 | -0.063 | -0.054 | -0.053 | -4.578 | -0.068 | -0.057 | -2.077 | -0.042 | -0.391 | -0.214 | -2.24 | -4.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2 | 4 | 0 | 0 | -58.572 | 24.005 | 27.783 | 6.784 | 1.838 | 0 | 0 | 1.925 | 0.075 | 0 | 0 | 0 | 0 | 3.965 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | -0.276 | -0.194 | -0.415 | -0.166 | -9.135 | -3.762 | -0.056 | -12.073 | -2.142 | 0.075 | -0.054 | -0.053 | -4.578 | -0.068 | 3.909 | -2.077 | -0.042 | -2.362 | -0.214 | 2.362 | -4.516 | -2.986 | 0 | 0 | 0 | 91.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600.296 | 0.601 | -0 | -0 | -0 | -0.001 | -0.6 | 0 | 0.999 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408,537.502 | 0 | 0.498 | 0 | -188,168 | 0 | 0 | -0.107 | -0.5 | 0 | 0 | 0 | -0.003 | 0 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | -0.018 | -0.058 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | 0 |
Investing Cash Flow
| 1.56 | 2.925 | -0.322 | -0.503 | -0.348 | -0.558 | -0.255 | -9.602 | -3.051 | -3.396 | -17.645 | -7.111 | -11.842 | -8.415 | -25.594 | -17.189 | -11.639 | -5.195 | -2.265 | -0.228 | -0.186 | -0.355 | -0.194 | -4.545 | -3.078 | -0.147 | -0.067 | -0.076 | 0.08 | -0.042 | -0.113 | -0.017 | -0.276 | -0.743 | -0.853 | -0.076 | -0.202 | 0.031 | -0.33 | -0.363 | -0.038 | -0.008 | -0.824 | -0.739 | -0.079 | -0.044 | -0.096 | -0.063 | -0.228 | -0.126 | -0.104 | -0.053 | -0.172 | -0.189 | -0.265 | -0.2 | -0.07 | -0.081 | 0.018 | -0.037 | -0.233 | -0.249 | -0.469 | -1.433 | -0.182 | -1.167 | -0.475 | -0.111 | -0.199 | -0.086 | -0.143 | -0.224 | -0.701 | -0.486 | -0.278 | -0.57 | -0.245 | -0.347 | -0.381 | -1.042 | -1.178 | -0.708 | -0.303 | -0.249 | -0.176 | -0.052 | -0.067 | -0.115 | -0.06 | -0.011 | -0.021 | -0.039 | -0.151 | -0.122 | -0.216 | -0.347 | -1.014 | -0.48 | -0.88 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.079 | -0.077 | -0.075 | -0.074 | -0.072 | -0.071 | -0.069 | -0.07 | -0.07 | -0.071 | -0.072 | -0.071 | -0.068 | 39.779 | -0.069 | 15.168 | -0.066 | -0.066 | 1.298 | -0.064 | -0.093 | -0.107 | -0.105 | -0.102 | -0.105 | -0.102 | -0.128 | -0.111 | -0.11 | -0.109 | -0.104 | -0.114 | 0.449 | -0.063 | -0.059 | -0.066 | -0.061 | 0.228 | -0.038 | -0.037 | -0.049 | -0.054 | -0.064 | -0.082 | -0.081 | -0.08 | -0.079 | -0.078 | -0.083 | -0.182 | -0.181 | -0.18 | -0.168 | -0.161 | -0.151 | -0.133 | -0.131 | -0.131 | -2.247 | -0.152 | -0.126 | -0.124 | -0.127 | -0.124 | -0.328 | 1.203 | -0.126 | -0.114 | -0.106 | -0.094 | -0.089 | -0.095 | -0.082 | -0.109 | -0.058 | -0.135 | -0.104 | -0.098 | -0.099 | 0.96 | 0.862 | -0.032 | -0.012 | -0.027 | -0.026 | -0.041 | -0.169 | -0.139 | -2.133 | -0.117 | -0.137 | -0.165 | 2.388 | -0.13 | -0.148 | -0.117 | 6.977 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.923 | 0 | 0 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,347.75 | 0.57 | 0 | 1.78 | 855.021 | 0 | 0 | 0 | 283.933 | 0 | 0 | 0 | 398.328 | 0 | 0 | 0 | 536.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.369 | 0 | 0 | 0 | 115.6 | 0 | 0 | 0 | 25,610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,779.925 | 0 | 0.069 | 0.006 | 236.3 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.21 | 0.671 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | -1.101 | -4.8 | -0.003 | -0.27 | -3.649 | -2.431 | -2.685 | -0.154 | -1.202 | -0.383 | 0 | -0.025 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -855.021 | 0 | 0 | 0 | -283.933 | 0 | 0 | 0 | -398.328 | 0 | 0 | 0 | -973.433 | -0.528 | -0.344 | -0.102 | -0.038 | -0.084 | 0 | 0 | -54.369 | 0 | 0 | 0 | 760.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 9.71 |
Dividends Paid
| -0.058 | -0.058 | -0.058 | -0.058 | -0.058 | -0.058 | -0.058 | -0.058 | -0.058 | -0.058 | -0.058 | -0.079 | -0.04 | -3.696 | -0.039 | -0.049 | -0.052 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.056 | -0.056 | -0.171 | -0.171 | 0 | -0.058 | -0.058 | -0.058 | -0.058 | -0.058 | -0.058 | -0.058 | -0.058 | -0.173 | 0 | 0 | -0.073 | 0 | 0 | 0 | -876.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,053,544 | 0 | 0 | -0.979 | 0 | 0 | 0 | 0 | 0 | 0 | -376,770 | 0 | -7.119 | 0 | 0 | 0 | -0.459 | 0 | 0 | 0 | -1.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.153 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | -0.006 | 0 | 1.391 | 0.071 | 4.097 | 2.867 | 3.484 | 2.341 | 12.518 | -17.676 | 2.445 | -1.159 | 3.443 | 7.107 | 0.602 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0.81 | 0.029 | -0.06 | 0.019 | 0.204 | 0.231 | 0.175 | 0.049 | 0.069 | 0.106 | 0.5 | 0.037 | 0 | 0 | 0.001 | 1.62 | 0 | 0 | -1.347 | -0.285 | 0.016 | 0.022 | 0.044 | -0.805 | 0 | -151,608.848 | 0.007 | 0.019 | 0 | -123,669.876 | 634,568.365 | 0 | 0 | 0 | 0 | -1.054 | 0 | 0.979 | 0 | 0 | 0 | 0 | 0 | 0 | 376,770.1 | 0 | 7.119 | -7.119 | 0 | 0 | 0.459 | 0 | -0.459 | 0 | 0 | -0.058 | 1.526 | 0 | -0.001 | 0.003 | 0.004 | 0 | -5.129 | 0.05 | 9.62 |
Financing Cash Flow
| -0.137 | -0.134 | -0.133 | -0.131 | -0.136 | -0.129 | 1.264 | -0.057 | -0.831 | 2.742 | 3.439 | -0.356 | 9.978 | 15.722 | 2.183 | 13.96 | 3.324 | 6.986 | 1.845 | -0.194 | -0.148 | -0.162 | -0.16 | -0.158 | -0.16 | -0.157 | -0.183 | -0.166 | -0.165 | 0.406 | -0.159 | 1.611 | 0.41 | -0.118 | 0.696 | -0.092 | -0.177 | 0.19 | -0.004 | 0.024 | 0.126 | -0.063 | -0.052 | -0.034 | 0.361 | -0.628 | -0.481 | -0.237 | -0.178 | 1.182 | -0.181 | -0.18 | -1.588 | -0.446 | -0.135 | -0.111 | -0.087 | -0.936 | -2.247 | -0.152 | -0.119 | -0.105 | -0.127 | -0.124 | -0.328 | 1.203 | -0.126 | -0.114 | -0.106 | -1.148 | -0.089 | -0.095 | -0.082 | -0.109 | 0.011 | -0.13 | -0.104 | 0.038 | 0.001 | 0.96 | 0.862 | -7.151 | -0.012 | -0.027 | -0.026 | -0.041 | -0.628 | -0.139 | 0.077 | 0.496 | 1.389 | -0.165 | 2.387 | -0.124 | -0.143 | -0.117 | 1.694 | 0.05 | 9.62 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 11.234 | -11.234 | 0 | 0 | 0 | 0 | 0 | 0 | -13.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.01 |
Net Change In Cash
| 0.318 | -2.936 | -3.158 | -2.656 | 1.41 | 7.115 | -2.219 | -13.359 | 6.304 | -7.026 | -22.667 | 13.947 | 12.8 | -6.077 | -8.485 | 13.358 | 1.85 | 10.412 | -2.3 | 1.67 | 0.38 | 1.784 | -0.458 | -5.419 | -3.993 | 0.791 | -2.245 | 0.216 | -0.989 | 0.394 | -1.344 | 0.617 | 0.98 | -1.995 | -0.882 | 0.051 | -1.659 | -0.011 | -2.63 | 0.216 | 0.055 | -0.175 | -1.95 | -3.431 | 0.358 | 7.585 | -3.846 | -2.43 | 0.955 | 2.105 | -2.682 | -0.087 | -1.242 | 0.125 | 2.191 | 1.334 | 3.545 | 8.288 | -7.883 | 1.19 | 0.623 | -3.473 | -7.677 | -4.631 | -2.679 | 0.667 | -3.913 | -1.298 | 1.915 | -2.363 | -4.347 | -1.512 | -3.945 | -0.176 | -0.626 | -0.953 | 1.374 | -0.772 | -2.227 | -1.73 | -11.493 | 55.85 | 5.598 | -2.242 | -0.18 | -0.967 | 8.796 | -0.835 | 0.416 | 0.106 | 0.246 | -0.646 | 0.383 | -0.454 | -0.072 | -2.364 | -0.741 | -2.35 | 5.79 |
Cash At End Of Period
| 4.235 | 3.917 | 6.853 | 10.011 | 12.668 | 11.258 | 4.143 | 6.362 | 19.721 | 13.418 | 20.443 | 43.11 | 29.163 | 16.363 | 22.44 | 30.925 | 17.567 | 15.717 | 5.305 | 7.605 | 5.935 | 5.555 | 3.771 | 4.229 | 9.647 | 13.641 | 12.85 | 15.094 | 14.878 | 15.866 | 15.473 | 16.816 | 16.199 | 15.219 | 17.214 | 18.096 | 18.045 | 19.704 | 19.715 | 22.345 | 22.129 | 22.074 | 22.248 | 24.198 | 27.629 | 27.272 | 19.687 | 23.533 | 25.963 | 25.009 | 22.904 | 25.586 | 25.673 | 26.915 | 26.79 | 24.6 | 23.266 | 19.721 | 11.433 | 19.316 | 18.126 | 17.503 | 20.975 | 28.652 | 33.284 | 35.963 | 35.296 | 39.21 | 40.507 | 38.593 | 40.956 | 45.302 | 46.815 | 50.76 | 50.936 | 51.561 | 52.514 | 51.14 | 51.912 | 54.139 | 55.869 | 67.361 | 11.512 | 5.913 | 8.156 | 8.335 | 9.303 | 0.507 | 1.342 | 0.926 | 0.82 | 0.574 | 1.22 | 0.837 | 1.292 | 1.364 | 3.728 | -2.35 | 11.725 |