
Retractable Technologies, Inc.
AMEX:RVP
1.08 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.235 | 3.917 | 6.853 | 10.011 | 12.668 | 11.258 | 4.143 | 6.362 | 19.721 | 13.418 | 20.443 | 43.11 | 29.163 | 16.363 | 22.44 | 30.925 | 17.567 | 15.717 | 5.305 | 7.605 | 5.935 | 5.555 | 3.771 | 4.229 | 9.647 | 13.641 | 12.85 | 15.094 | 14.878 | 15.866 | 15.473 | 16.816 | 16.199 | 15.219 | 17.214 | 18.096 | 18.045 | 19.704 | 19.715 | 22.345 | 22.129 | 22.074 | 22.248 | 24.198 | 27.629 | 27.272 | 19.687 | 23.533 | 25.963 | 25.009 | 22.904 | 25.586 | 25.673 | 26.915 | 26.79 | 24.6 | 23.266 | 19.721 | 11.433 | 19.316 | 18.126 | 17.503 | 20.975 | 28.652 | 33.284 | 35.963 | 35.296 | 39.21 | 40.507 | 38.593 | 40.956 | 45.302 | 46.815 | 50.76 | 50.936 | 51.561 | 52.514 | 51.14 | 51.912 | 54.139 | 55.869 | 67.361 | 11.512 | 5.913 | 8.156 | 8.335 | 9.303 | 0.507 | 1.342 | 0.926 | 0.82 | 0.574 | 1.22 | 0.837 | 1.292 | 1.364 | 3.728 | 4.469 |
Short Term Investments
| 40.328 | 32.782 | 35.051 | 36.63 | 34.621 | 33.649 | 39.773 | 41.03 | 29.657 | 26.314 | 26.873 | 18.704 | 13.269 | 13.584 | 13.903 | 13.764 | 8.082 | 6.703 | 10.761 | 7.649 | 7.772 | 7.731 | 7.49 | 5.556 | 0.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 44.564 | 36.7 | 41.905 | 46.642 | 47.289 | 44.907 | 43.916 | 47.392 | 49.379 | 39.732 | 47.316 | 61.814 | 42.432 | 29.947 | 36.343 | 44.689 | 25.649 | 22.42 | 16.066 | 15.254 | 13.706 | 13.286 | 11.261 | 9.785 | 10.644 | 13.641 | 12.85 | 15.094 | 14.878 | 15.866 | 15.473 | 16.816 | 16.199 | 15.219 | 17.214 | 18.096 | 18.045 | 19.704 | 19.715 | 22.345 | 22.129 | 22.074 | 22.248 | 24.198 | 27.629 | 27.272 | 19.687 | 23.533 | 25.963 | 25.009 | 22.904 | 25.586 | 25.673 | 26.915 | 26.79 | 24.6 | 23.266 | 19.721 | 11.433 | 19.316 | 18.126 | 17.503 | 20.975 | 28.652 | 33.284 | 35.963 | 35.296 | 39.21 | 40.507 | 38.593 | 40.956 | 45.302 | 46.815 | 50.76 | 50.936 | 51.561 | 52.514 | 51.14 | 51.912 | 54.139 | 55.869 | 67.361 | 11.512 | 5.913 | 8.156 | 8.335 | 9.303 | 0.507 | 1.342 | 0.926 | 0.82 | 0.574 | 1.22 | 0.837 | 1.292 | 1.364 | 3.728 | 4.469 |
Net Receivables
| 8.766 | 8.675 | 5.768 | 8.58 | 11.827 | 9.324 | 16.418 | 17.224 | 17.48 | 32.766 | 11.3 | 25.069 | 40.784 | 38.805 | 48.298 | 34.364 | 32.911 | 15.962 | 8.561 | 5.295 | 6.615 | 6.398 | 6.257 | 4.749 | 5.013 | 4.476 | 4.806 | 3.466 | 5.106 | 5.246 | 3.472 | 3.187 | 3.268 | 5.161 | 4.908 | 3.163 | 4.901 | 5.027 | 3.821 | 3.422 | 5.642 | 6.149 | 4.083 | 3.175 | 3.477 | 4.812 | 4.306 | 3.157 | 3.704 | 5.221 | 6.741 | 3.842 | 3.774 | 5.813 | 4.288 | 7.611 | 7.594 | 6.855 | 9.792 | 8.822 | 13.604 | 6.135 | 2.725 | 1.849 | 3.289 | 3.444 | 2.771 | 2.165 | 4.013 | 3.239 | 2.239 | 2.551 | 4.312 | 1.578 | 3.81 | 2.821 | 3.966 | 3.301 | 3.509 | 1.959 | 3.214 | 2.367 | 0.969 | 0.821 | 1.17 | 1.209 | 2.671 | 2.51 | 2.667 | 2.446 | 3.167 | 1.048 | 1.585 | 1.977 | 1.49 | 1.046 | 2.325 | 2.043 |
Inventory
| 19.19 | 21.301 | 22.018 | 19.489 | 17.581 | 22.467 | 20.915 | 22.099 | 20.684 | 18.519 | 21.194 | 18.857 | 20.59 | 18.697 | 10.579 | 8.946 | 10.235 | 7.753 | 9.396 | 6.373 | 7.451 | 6.746 | 7.067 | 7.414 | 7.545 | 7.385 | 7.787 | 6.81 | 6.206 | 7.353 | 8.049 | 7.288 | 7.017 | 7.205 | 6.279 | 6.343 | 6.297 | 6.111 | 5.505 | 5.641 | 4.664 | 4.867 | 5.351 | 5.404 | 5.736 | 6.112 | 5.941 | 5.192 | 4.99 | 4.946 | 5.016 | 5.505 | 6.237 | 7.648 | 8.084 | 6.996 | 8.682 | 10.056 | 10.669 | 8.502 | 6.907 | 8.442 | 10.293 | 7.766 | 6.642 | 5.958 | 7.426 | 6.687 | 7.037 | 7.17 | 8.119 | 6.99 | 6.386 | 4.998 | 3.118 | 3.454 | 3.298 | 4.28 | 4.5 | 4.154 | 3.779 | 3.983 | 5.664 | 4.558 | 3.977 | 4.838 | 4.143 | 3.745 | 2.78 | 2.897 | 3.227 | 4.122 | 3.219 | 2.126 | 3.416 | 3.45 | 1.576 | 0.939 |
Other Current Assets
| 0.753 | 2.081 | 0.877 | 1.004 | 0.953 | 1.099 | 1.302 | 1.8 | 1.267 | 0.767 | 8.13 | 0.76 | 0.702 | 0.768 | 0.674 | 0.813 | 0.684 | 0.653 | 0.624 | 0.67 | 0.635 | 0.695 | 0.682 | 0.718 | 0.645 | 0.405 | 0.415 | 0.443 | 0.418 | 0.506 | 0.448 | 0.444 | 0.193 | 0.229 | 0.582 | 1.072 | 1.568 | 0.775 | 1.63 | 1.49 | 1.795 | 1.205 | 1.184 | 0.604 | 1.066 | 0.333 | 0.313 | 0.31 | 0.784 | 0.752 | 0.256 | 0.352 | 0.06 | 0.138 | 0.226 | 0.262 | 0.681 | 0.342 | 0.797 | 0.742 | 0.624 | 0.136 | 0.696 | 0.816 | 0.4 | 0.661 | 0.459 | 0.457 | 0.359 | 4.612 | 3.121 | 2.694 | 0.268 | 3.239 | 2.773 | 2.679 | 1.708 | 4.4 | 2.185 | 3.808 | 2.184 | 0.487 | 0.673 | 0.493 | 0.194 | 0.276 | 0.247 | 0.251 | 0.277 | 2.466 | 0.243 | 0.267 | 0.246 | 0.235 | 0.682 | 0.573 | 0.427 | 0.379 |
Total Current Assets
| 73.272 | 68.756 | 70.569 | 75.714 | 77.65 | 77.797 | 82.551 | 88.516 | 88.81 | 91.784 | 87.94 | 106.5 | 104.507 | 88.217 | 95.894 | 88.812 | 69.478 | 46.788 | 34.647 | 27.592 | 28.407 | 27.125 | 25.267 | 22.666 | 23.847 | 25.906 | 25.859 | 25.813 | 26.608 | 28.972 | 27.442 | 27.735 | 26.677 | 27.814 | 28.982 | 28.673 | 30.811 | 31.617 | 30.671 | 32.897 | 34.23 | 34.295 | 32.867 | 33.382 | 37.907 | 38.529 | 30.247 | 32.192 | 35.441 | 35.928 | 34.917 | 35.286 | 35.745 | 40.514 | 39.389 | 39.468 | 40.224 | 36.974 | 32.69 | 37.382 | 39.262 | 32.216 | 34.69 | 39.083 | 43.614 | 46.026 | 45.952 | 48.518 | 51.916 | 53.614 | 54.434 | 57.537 | 57.781 | 60.574 | 60.637 | 60.515 | 61.485 | 63.121 | 62.106 | 64.06 | 65.045 | 74.199 | 18.818 | 11.785 | 13.497 | 14.658 | 16.363 | 7.013 | 7.065 | 8.736 | 7.457 | 6.011 | 6.27 | 5.175 | 6.879 | 6.432 | 8.055 | 7.83 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 87.349 | 88.937 | 90.05 | 91.815 | 93.479 | 95.026 | 96.824 | 98.681 | 100.153 | 98.821 | 96.688 | 92.198 | 87.926 | 76.626 | 68.538 | 43.217 | 30.817 | 19.485 | 10.587 | 10.608 | 10.632 | 10.698 | 10.771 | 10.668 | 10.852 | 10.976 | 11.046 | 11.201 | 11.353 | 11.664 | 11.82 | 11.903 | 12.092 | 12.472 | 11.953 | 11.341 | 11.468 | 11.478 | 11.117 | 10.993 | 10.853 | 11.052 | 11.282 | 11.325 | 10.91 | 11.156 | 11.439 | 11.653 | 11.9 | 11.98 | 12.167 | 12.388 | 12.654 | 12.588 | 12.72 | 12.444 | 12.561 | 13.034 | 13.323 | 13.689 | 14.234 | 17.052 | 17.144 | 16.854 | 14.436 | 12.785 | 11.977 | 11.302 | 11.483 | 11.638 | 11.854 | 12.042 | 12.212 | 12.241 | 12.065 | 12.172 | 11.926 | 12.001 | 11.969 | 11.861 | 11.057 | 10.032 | 9.634 | 9.618 | 9.679 | 9.813 | 10.072 | 10.304 | 10.515 | 10.869 | 11.169 | 11.464 | 11.74 | 11.94 | 12.114 | 12.03 | 11.903 | 11.099 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0.26 | 0.261 | 0.257 | 0.264 | 0.266 | 0.268 | 0.266 | 0.273 | 0.275 | 0.278 | 0.275 | 0.282 | 0.285 | 0.288 | 0.287 | 0.332 | 0.341 | 0.352 | 0.363 | 0.374 | 0.385 | 0.396 | 0.407 | 0.413 | 0.424 | 0.435 | 0.427 | 0.447 | 0.457 | 0.468 | 0.47 | 0.482 | 0.413 | 0.414 | 0.425 | 0.379 | 0.39 | 0.376 | 0.28 | 0.29 | 0.301 | 0.307 | 0.317 | 0.327 | 0.338 | 0.348 | 0.359 | 0.361 | 0.372 | 0.383 | 0.394 | 0.405 | 0.421 | 0.426 | 0.406 | 0.733 | 0.448 | 0.51 | 0.53 | 0.526 | 0.514 | 0.521 | 0.53 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.632 | 0 | 0 | 0 | 7.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0.26 | 0.261 | 0.257 | 0.264 | 0.266 | 0.268 | 0.266 | 0.273 | 0.275 | 0.278 | 0.275 | 0.282 | 0.285 | 0.288 | 0.287 | 0.332 | 0.341 | 0.352 | 0.363 | 0.374 | 0.385 | 0.396 | 0.407 | 0.413 | 0.424 | 0.435 | 0.427 | 0.447 | 0.457 | 0.468 | 0.47 | 0.482 | 0.413 | 0.414 | 0.425 | 0.379 | 0.39 | 0.376 | 0.28 | 0.29 | 0.301 | 0.307 | 0.317 | 0.327 | 0.338 | 0.348 | 0.359 | 0.361 | 0.372 | 0.383 | 0.394 | 0.405 | 0.421 | 0.426 | 0.406 | 0.733 | 0.448 | 0.51 | 0.53 | 0.526 | 0.514 | 0.521 | 0.53 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.632 | 0 | 0 | 0 | -7.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.991 | 1.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.29 | -1.163 | -1.135 | 0 | -1.729 | -1,872,860 | -1.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 8.308 | 8.392 | 8.534 | 7.22 | 6.288 | 6.519 | 9.972 | 9.646 | 8.794 | 13.866 | 13.145 | 11.247 | 6.37 | 4.631 | 0.804 | 1.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.29 | 1.163 | 1.135 | 0 | 1.729 | 1,872,860 | 1.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.104 | 0.115 | 0.126 | 0.137 | 0.152 | 0.16 | 0.171 | 0.173 | 0.185 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.019 | 0.032 | 0.045 | 0.078 | 0.047 | 0.068 | 0.139 | 0.21 | 0.226 | 0.246 | 0.104 | 0.192 | 0.193 | 0.194 | 0.195 | 0.007 | 0.008 | 0.009 | 0.01 | -12.731 | -12.212 | -11.602 | 0.005 | -11.742 | -11.383 | -11.261 | 0.005 | -11.325 | -11.557 | -11.602 | 0.005 | -11.439 | -11.724 | -11.941 | 0.005 | -12.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.009 | 0.01 | 0.011 | 0.019 | 0.005 | 0.006 | 0.505 | 0.506 | 0.507 | 0.508 | 0.509 | 0.522 | 0.024 | 0.025 | 0.026 | 0.027 | 0.029 | 0.03 | 0.031 | 0.034 | 0.045 | 0.055 | 0.058 | 0.061 | 0.063 | 0.041 | 0.044 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.542 |
Total Non-Current Assets
| 87.452 | 89.052 | 90.176 | 100.261 | 102.023 | 103.719 | 104.215 | 105.142 | 106.856 | 108.799 | 106.34 | 100.998 | 101.797 | 89.777 | 79.804 | 49.619 | 35.492 | 20.368 | 12.436 | 10.676 | 10.771 | 10.908 | 10.996 | 12.905 | 12.945 | 11.168 | 11.239 | 11.394 | 11.548 | 11.671 | 11.828 | 11.912 | 12.102 | 12.731 | 12.212 | 11.602 | 11.73 | 11.742 | 11.383 | 11.261 | 11.124 | 11.325 | 11.557 | 11.602 | 11.19 | 11.439 | 11.724 | 11.941 | 12.191 | 12.313 | 12.508 | 12.74 | 13.017 | 12.962 | 13.105 | 12.84 | 12.968 | 13.447 | 13.746 | 14.124 | 14.68 | 17.509 | 17.611 | 17.332 | 14.925 | 13.272 | 12.396 | 12.22 | 12.414 | 12.523 | 12.751 | 12.927 | 13.014 | 12.555 | 12.391 | 12.504 | 12.27 | 12.357 | 12.337 | 12.24 | 11.45 | 10.438 | 10.061 | 10.059 | 10.134 | 10.282 | 10.534 | 10.774 | 10.994 | 11.602 | 11.616 | 11.974 | 12.271 | 12.466 | 12.628 | 12.551 | 12.433 | 11.642 |
Total Assets
| 160.724 | 157.808 | 160.744 | 175.975 | 179.672 | 181.516 | 186.766 | 193.658 | 195.666 | 200.583 | 194.281 | 207.498 | 206.305 | 177.994 | 175.698 | 138.431 | 104.971 | 67.156 | 47.083 | 38.267 | 39.178 | 38.033 | 36.263 | 35.571 | 36.792 | 37.075 | 37.097 | 37.207 | 38.155 | 40.643 | 39.27 | 39.647 | 38.779 | 40.545 | 41.195 | 40.276 | 42.541 | 43.359 | 42.054 | 44.158 | 45.353 | 45.62 | 44.424 | 44.984 | 49.097 | 49.967 | 41.97 | 44.133 | 47.632 | 48.24 | 47.425 | 48.026 | 48.762 | 53.476 | 52.495 | 52.308 | 53.191 | 50.421 | 46.437 | 51.506 | 53.941 | 49.725 | 52.3 | 56.416 | 58.539 | 59.297 | 58.348 | 60.739 | 64.33 | 66.137 | 67.185 | 70.464 | 70.795 | 73.129 | 73.028 | 73.019 | 73.756 | 75.478 | 74.443 | 76.3 | 76.495 | 84.637 | 28.879 | 21.844 | 23.631 | 24.94 | 26.897 | 17.787 | 18.059 | 20.338 | 19.073 | 17.984 | 18.54 | 17.642 | 19.507 | 18.983 | 20.488 | 19.471 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4.291 | 3.251 | 3.114 | 2.594 | 4.779 | 3.393 | 3.581 | 5.371 | 6.405 | 8.133 | 9.288 | 13.292 | 20.405 | 24.411 | 30.25 | 14.304 | 16.256 | 7.28 | 7.19 | 4.435 | 5.008 | 5.687 | 5.054 | 4.847 | 5.37 | 4.908 | 4.803 | 4.26 | 4.958 | 5.046 | 4.446 | 4.461 | 4.472 | 4.709 | 5.02 | 4.369 | 5.698 | 5.106 | 4.307 | 4.954 | 5.143 | 6.021 | 4.807 | 3.846 | 5.108 | 5.201 | 3.836 | 3.263 | 5.1 | 2.738 | 2.834 | 2.736 | 3.659 | 2.93 | 3.302 | 3.142 | 3.848 | 2.226 | 4.706 | 6.087 | 6.997 | 4.73 | 4.939 | 6.647 | 6.144 | 4.609 | 3.435 | 4.808 | 5.535 | 4.522 | 4.078 | 5.592 | 4.248 | 3.419 | 2.319 | 2.381 | 2.346 | 2.307 | 1.904 | 2.861 | 3.402 | 2.084 | 3.429 | 3.234 | 3.755 | 2.5 | 3.132 | 4.785 | 4.229 | 4.362 | 3.357 | 4.855 | 3.918 | 2.956 | 2.758 | 2.515 | 1.868 | 0.769 |
Short Term Debt
| 0.332 | 0.325 | 0.324 | 0.317 | 0.304 | 0.297 | 0.294 | 0.288 | 0.286 | 0.291 | 0.296 | 0.293 | 0.289 | 0.286 | 0.282 | 1.489 | 1.031 | 1.102 | 0.874 | 0.265 | 0.343 | 0.286 | 0.323 | 0.302 | 0.406 | 0.424 | 0.364 | 0.392 | 0.411 | 0.43 | 0.441 | 0.436 | 0.43 | 0.259 | 0.256 | 0.253 | 0.249 | 0.246 | 0.154 | 0.152 | 0.15 | 0.16 | 0.176 | 0.202 | 0.247 | 0.279 | 0.304 | 0.32 | 0.315 | 0.311 | 0.416 | 0.519 | 0.462 | 0.655 | 0.644 | 0.529 | 0.52 | 0.509 | 0.502 | 2.616 | 2.629 | 2.549 | 2.557 | 2.575 | 0.452 | 0.5 | 0.478 | 0.461 | 0.388 | 0.347 | 0.306 | 0.281 | 0.262 | 0.215 | 0.236 | 0.246 | 0.295 | 0.313 | 0.323 | 0.307 | 0.272 | 0.211 | 0.239 | 0.24 | 0.211 | 0.238 | 0.181 | 0.744 | 0.841 | 0.95 | 0.913 | 1.151 | 0.686 | 1.196 | 0.988 | 0.98 | 0.972 | 0.953 |
Tax Payables
| 0.004 | 0.006 | 0.003 | 0.002 | 0.005 | 1.724 | 1.128 | 0.625 | 0.064 | 0.669 | 0.585 | 5.967 | 4.96 | 2.884 | 4.748 | 12.812 | 4.366 | 1.022 | 0.305 | 0.118 | 0.018 | 0.369 | 0.246 | 0.124 | 0.181 | 0.342 | 0.232 | 0.122 | 0.026 | 0.363 | 0.242 | 0.123 | 0.011 | 0.338 | 0.229 | 0.112 | 0.008 | 0.304 | 0.21 | 0.121 | 0.016 | 0.328 | 0.222 | 0.112 | 0.091 | 0.371 | 0.234 | 0.117 | 0 | 0.028 | 0.019 | 0.015 | 0.029 | 0.049 | 0.077 | 0.06 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.475 | 1,525,947 | 1.568 | 1.349 | 13.136 | 0.248 | 0.185 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.377 | 0 | 0.3 | 0.485 | 0.201 | 0.286 | 0.298 | 0.233 | 0.436 | 0.677 | 0.961 | 2.471 | 2.34 | 2.61 | 2.256 | 1.566 | 1.687 | 1.387 | 0.302 | 0.274 | 0.999 | 0.531 | 0.39 | 0.378 | 0.861 | 0.441 | 0.65 | 0.437 | 0.356 | 0.377 | 0.457 | 0.436 | 0.693 | 0.357 | 0.261 | 0.272 | 0.395 | 0.366 | 0.425 | 0.346 | 0.436 | 0.379 | 0.826 | 1.152 | 1.721 | 1.216 | 0.874 | 0.977 | 1.401 | 1.447 | 1.333 | 0 | 0.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.061 | 1.468 | 1.542 | 1.443 | 1.712 | 1.493 | 1.613 | 0.961 | 1.674 | 1.322 | 1.234 | 0 | 1.473 | 0.967 | 0.936 | 0.946 | 1.302 | 1.021 | 0.85 | 1.541 | 1.135 | 0.777 | 1.151 | 1.077 | 0.68 | 2.901 | 0.817 | 1.677 | 1.591 | 1.496 | 1.055 | 1.162 | 1.145 |
Other Current Liabilities
| 3.777 | 4.437 | 3.687 | 3.482 | 4.088 | 3.561 | 3.57 | 3.771 | 4.945 | 5.224 | 5.119 | 6.408 | 7.332 | 6.013 | 10.099 | 5.852 | 4.562 | 4.002 | 2.363 | 2.131 | 1.972 | 1.957 | 1.927 | 1.788 | 1.721 | 2.415 | 2.223 | 2.068 | 2.149 | 2.914 | 2.704 | 1.934 | 2.26 | 1.595 | 1.982 | 1.858 | 1.745 | 1.786 | 1.847 | 9.426 | 9.355 | 9.317 | 9.36 | 9.222 | 9.454 | 9.333 | 1.67 | 1.552 | 1.261 | 2.884 | 2.834 | 2.753 | 0.789 | 2.796 | 3.02 | 3.762 | 5.464 | 3.597 | 5.311 | 3.787 | 3.57 | 3.3 | 3.7 | 3.493 | 3.641 | 3.481 | 2.887 | 2.961 | 2.862 | 3.131 | 3.967 | 4.012 | 2.381 | 3.094 | 2.742 | 2.654 | 2.817 | 2.893 | -1,525,943.087 | 2.356 | 2.829 | 2.722 | 2.441 | 2.269 | 1.541 | 2.963 | 2.513 | 2.894 | 2.951 | 2.289 | 3.544 | 2.735 | 4.195 | 5.252 | 4.586 | 3.177 | 3.099 | 1.988 |
Total Current Liabilities
| 8.781 | 8.019 | 7.423 | 6.874 | 9.377 | 9.262 | 8.87 | 10.288 | 12.136 | 14.994 | 16.249 | 28.431 | 35.325 | 36.203 | 47.634 | 36.023 | 27.902 | 14.794 | 11.035 | 7.222 | 8.257 | 8.83 | 7.939 | 7.44 | 8.539 | 8.53 | 8.272 | 7.278 | 7.9 | 9.13 | 8.29 | 7.39 | 7.172 | 7.26 | 7.747 | 6.864 | 8.096 | 7.809 | 6.944 | 14.999 | 15.1 | 16.204 | 15.391 | 14.534 | 16.621 | 16.401 | 6.918 | 6.229 | 8.077 | 5.962 | 6.103 | 6.023 | 5.967 | 6.43 | 7.042 | 7.494 | 9.986 | 6.331 | 10.519 | 12.489 | 13.196 | 10.578 | 11.299 | 12.819 | 10.238 | 8.59 | 6.8 | 8.23 | 8.786 | 8.001 | 8.35 | 9.885 | 6.891 | 6.728 | 5.297 | 5.282 | 5.458 | 6.988 | 6.139 | 7.092 | 7.852 | 18.154 | 6.356 | 5.928 | 5.773 | 5.701 | 5.826 | 8.423 | 8.021 | 7.601 | 7.813 | 8.741 | 8.799 | 9.404 | 8.332 | 6.672 | 5.939 | 3.71 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.9 | 0.987 | 1.071 | 1.153 | 1.234 | 1.312 | 1.387 | 1.461 | 1.533 | 1.599 | 1.664 | 1.739 | 1.814 | 1.886 | 1.959 | 2.184 | 2.71 | 2.706 | 2.999 | 2.31 | 2.378 | 2.446 | 2.516 | 2.641 | 2.64 | 2.726 | 2.889 | 2.989 | 3.081 | 3.172 | 3.27 | 3.379 | 3.498 | 3.22 | 3.287 | 3.349 | 3.417 | 3.482 | 3.346 | 3.386 | 3.425 | 3.464 | 3.502 | 3.54 | 3.577 | 3.626 | 3.68 | 3.744 | 3.826 | 3.914 | 3.99 | 4.066 | 4.143 | 4.067 | 4.235 | 4.168 | 4,304.46 | 4.44 | 4,570,293 | 4,694,720 | 4,824,833 | 5,020,867 | 5,125,899 | 5.126 | 6,095,535 | 4.639 | 3.445 | 3.575 | 3.747 | 3.865 | 3.971 | 4.055 | 4.137 | 4.234 | 4.288 | 4.301 | 4.351 | 4.412 | 4.449 | 4.539 | 3.535 | 2.587 | 2.638 | 2.693 | 2.723 | 2.697 | 3.02 | 2.584 | 2.6 | 5.337 | 5.372 | 8.95 | 9.579 | 6.681 | 6.899 | 7.055 | 7.18 | 5.302 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.078 | 0 | 0 | 0 | -6.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,044 | -4,766 | -12,101 | -15,574 | -0.027 | -0.022 | -0.039 | -45,697 | -0.649 | 0 | -0.771 | -711.443 | -1.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.078 | 0 | 0 | 0 | 6.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.023 | 0.032 | 0.036 | 0.027 | 0.022 | 0.039 | 45,697 | 0.649 | 0.727 | 0.771 | 711.443 | 1.331 | 1.377 | 1.401 | 1.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 63.873 | 65.344 | 66.814 | 68.289 | 69.774 | 71.518 | 72.966 | 74.44 | 75.46 | 75.007 | 73.87 | 72.005 | 69.996 | 60.307 | 51.462 | 32.384 | 24.479 | 10.533 | 0 | 0 | 0 | 0.021 | 0.041 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,300.156 | 0 | -4,570,288.43 | -4,694,715.305 | -4,824,828.175 | -5,020,861.979 | -5,125,893.874 | 0 | -6,095,528.904 | 0 | 0 | 0 | 0 | 0.014 | 0.035 | 0.012 | 0.057 | 0 | 0 | 0 | 0.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 64.773 | 66.331 | 67.884 | 69.442 | 71.007 | 72.83 | 74.352 | 75.901 | 76.993 | 76.605 | 75.534 | 73.745 | 71.811 | 62.193 | 53.421 | 34.567 | 27.189 | 13.239 | 2.999 | 2.31 | 2.378 | 2.467 | 2.557 | 2.702 | 2.64 | 2.726 | 2.889 | 2.989 | 3.081 | 3.172 | 3.27 | 3.379 | 3.498 | 3.22 | 3.287 | 3.349 | 3.417 | 3.482 | 3.346 | 3.386 | 3.425 | 3.464 | 3.502 | 3.54 | 3.577 | 3.626 | 3.68 | 3.744 | 3.826 | 3.914 | 3.99 | 4.066 | 4.143 | 4.067 | 4.235 | 4.168 | 4.304 | 4.44 | 4.57 | 4.695 | 4.825 | 5.021 | 5.126 | 5.126 | 6.096 | 4.662 | 3.469 | 3.606 | 3.783 | 3.906 | 4.028 | 4.106 | 4.194 | 4.883 | 5.016 | 5.071 | 5.062 | 5.742 | 5.826 | 5.939 | 4.978 | 2.587 | 2.638 | 2.693 | 2.723 | 2.697 | 3.02 | 2.584 | 2.6 | 5.337 | 5.372 | 8.95 | 9.579 | 6.681 | 6.899 | 7.055 | 7.18 | 5.302 |
Total Liabilities
| 73.554 | 74.35 | 75.307 | 76.316 | 80.385 | 82.092 | 83.223 | 86.188 | 89.129 | 91.599 | 91.784 | 102.175 | 107.135 | 98.397 | 101.055 | 70.591 | 55.091 | 28.033 | 14.035 | 9.532 | 10.635 | 11.297 | 10.497 | 10.142 | 11.178 | 11.256 | 11.16 | 10.268 | 10.981 | 12.303 | 11.56 | 10.769 | 10.671 | 10.48 | 11.034 | 10.213 | 11.513 | 11.29 | 10.289 | 18.384 | 18.525 | 19.668 | 18.893 | 18.074 | 20.197 | 20.027 | 10.598 | 9.973 | 11.903 | 9.875 | 10.092 | 10.089 | 10.11 | 10.496 | 11.278 | 11.662 | 14.291 | 10.771 | 15.089 | 17.184 | 18.021 | 15.599 | 16.425 | 17.945 | 16.333 | 13.253 | 10.269 | 11.836 | 12.569 | 11.907 | 12.378 | 13.991 | 11.085 | 11.611 | 10.312 | 10.353 | 10.52 | 12.73 | 11.965 | 13.031 | 12.83 | 20.741 | 8.993 | 8.621 | 8.496 | 8.398 | 8.846 | 11.007 | 10.622 | 12.938 | 13.185 | 17.691 | 18.378 | 16.084 | 15.231 | 13.727 | 13.119 | 9.012 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.232 | 0.236 | 0.236 | 0.258 | 0.263 | 0.448 | 0.763 | 0.765 | 0.773 | 0.773 | 0.773 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.986 | 0.986 | 0.987 | 0.987 | 0.995 | 0.995 | 0.995 | 0.995 | 0.995 | 0.995 | 0.995 | 1.002 | 1.002 | 1.002 | 1.002 | 1.002 | 2.279 | 2.279 | 2.279 | 2.279 | 2.285 | 2.285 | 2.285 | 2.285 | 2.285 | 2.285 | 2.285 | 2.285 | 2.285 | 2.285 | 2.285 | 2.33 | 2.335 | 2.341 | 2.396 | 2.441 | 2.461 | 2.473 | 2.486 | 2.499 | 2.519 | 2.532 | 2.567 | 2.572 | 2.572 | 3.486 | 3.556 | 3.591 | 4.194 | 4.298 | 5.369 | 5.379 | 0 | 4.657 | 2.999 | 0 | 3.173 | 3.512 | 3.906 | 3.906 | 8.268 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.827 | 0 | 0 | 37.672 | 0 | 0 | 0 | 36.775 | 0.001 |
Retained Earnings
| 26.669 | 22.955 | 24.935 | 39.157 | 38.786 | 38.916 | 43.035 | 46.961 | 46.029 | 50.368 | 45.041 | 48.741 | 41.182 | 20.337 | 13.854 | 8.288 | -9.668 | -21.177 | -29.802 | -33.568 | -33.891 | -35.753 | -36.777 | -37.169 | -37.039 | -36.89 | -36.827 | -35.879 | -35.7 | -34.569 | -34.503 | -33.153 | -31.963 | -29.743 | -29.618 | -28.961 | -28.022 | -27.097 | -27.438 | -33.28 | -32.336 | -33.038 | -33.41 | -32.02 | -29.982 | -28.556 | -27.616 | -25.177 | -23.768 | -21.227 | -20.954 | -20.349 | -19.635 | -16.654 | -18.482 | -19.329 | -21.053 | -20.26 | -28.491 | -25.725 | -23.454 | -24.143 | -20.709 | -17.939 | -14.032 | -10.12 | -8.085 | -7.252 | -4.388 | -1.908 | -1.32 | 0.284 | 2.56 | 4.404 | 5.626 | 5.83 | 6.43 | 6.112 | 6.084 | 7.145 | 7.668 | 15.209 | -35.64 | -42.012 | -39.905 | -38.327 | -36.396 | -48.011 | -47.353 | -46.867 | -45.268 | -41.397 | -40.528 | -39.133 | -36.41 | -35.425 | -33.312 | -29.591 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 12.889 | 0 | -0.232 | 12.889 | 12.889 | 0 | 8.089 | -0 | 7.818 | -0.232 | -0.236 | 0.154 | -0 | -0 | 0 | -0 | 0 | -25.392 | -0 | -0 | 0 | -24.668 | 0 | 0 | -0 | -23.784 | 0 | 0 | 0 | -22.953 | 0 | 0 | 0 | -22.086 | 0 | 1.097 | 1.097 | -21.236 | 1.097 | 1.097 | 1.097 | -20.171 | 1.097 | 0.568 | 0.224 | -18.984 | 0.084 | 0 | 0 | -17.72 | 0 | 0 | 0 | -16.452 | 0 | 0 | 0 | -14.985 | 0 | 0 | 0 | -13.632 | -12.281 | -12.281 | -12.281 | -12.281 | -10.91 | -10.91 | -10.91 | -10.91 | -9.53 | -9.53 | -9.53 | -9.53 | -8.231 | -8.231 | -8.231 | -8.231 | -6.972 | -6.972 | -6.972 | -6.972 | -5.706 | -5.706 | -5.706 | -5.706 | 2.1 | -4.432 | -4.432 | -4.432 | -3.29 | -3.29 | -3.29 | -3.29 | -8.268 |
Other Total Stockholders Equity
| 60.272 | 60.272 | 60.272 | 60.272 | 60.272 | 60.276 | 60.276 | 60.276 | 60.276 | 58.384 | 57.223 | 56.349 | 57.754 | 59.024 | 60.552 | 59.295 | 59.285 | 59.852 | 62.088 | 61.538 | 61.661 | 61.716 | 61.77 | 61.817 | 61.872 | 61.927 | 61.982 | 62.037 | 62.092 | 62.128 | 61.43 | 61.25 | 59.29 | 59.027 | 58.997 | 58.242 | 58.021 | 58.179 | 58.216 | 58.067 | 58.177 | 57.995 | 57.946 | 57.935 | 57.887 | 57.502 | 57.993 | 58.342 | 58.495 | 58.59 | 57.285 | 57.285 | 57.285 | 57.354 | 57.42 | 57.696 | 57.675 | 57.625 | 57.553 | 57.762 | 57.089 | 55.983 | 54.299 | 54.125 | 53.952 | 53.879 | 53.879 | 53.869 | 53.819 | 53.803 | 53.786 | 53.793 | 54.709 | 54.653 | 54.616 | 54.35 | 54.307 | 54.118 | 53.861 | 53.557 | 53.425 | 46.116 | 52.039 | 51.678 | 51.449 | 50.675 | 50.149 | 49.421 | 49.411 | 47.341 | 46.499 | 38.692 | 37.672 | 37.518 | 37.174 | 36.775 | 0 | 31.781 |
Total Shareholders Equity
| 87.171 | 83.458 | 85.437 | 99.659 | 99.288 | 99.424 | 103.543 | 107.47 | 106.537 | 108.985 | 102.497 | 105.322 | 99.169 | 79.597 | 74.642 | 67.84 | 49.88 | 39.123 | 33.048 | 28.735 | 28.542 | 26.736 | 25.766 | 25.429 | 25.614 | 25.818 | 25.937 | 26.94 | 27.174 | 28.34 | 27.709 | 28.878 | 28.108 | 30.065 | 30.161 | 30.063 | 31.028 | 32.068 | 31.765 | 25.774 | 26.828 | 25.952 | 25.532 | 26.91 | 28.9 | 29.941 | 31.372 | 34.16 | 35.729 | 38.365 | 37.332 | 37.937 | 38.651 | 42.979 | 41.217 | 40.646 | 38.901 | 39.65 | 31.348 | 34.322 | 35.92 | 34.125 | 35.875 | 38.471 | 42.206 | 46.044 | 48.079 | 48.903 | 51.761 | 54.23 | 54.807 | 56.474 | 59.71 | 61.518 | 62.716 | 62.666 | 63.235 | 62.748 | 62.478 | 63.269 | 63.665 | 63.896 | 19.886 | 13.222 | 15.135 | 16.542 | 18.051 | 6.78 | 7.437 | 7.401 | 5.888 | 0.293 | 0.163 | 1.558 | 4.276 | 5.256 | 7.369 | 10.459 |
Total Equity
| 87.171 | 83.458 | 85.437 | 99.659 | 99.288 | 99.424 | 103.543 | 107.47 | 106.537 | 108.985 | 102.497 | 105.322 | 99.169 | 79.597 | 74.642 | 67.84 | 49.88 | 39.123 | 33.048 | 28.735 | 28.542 | 26.736 | 25.766 | 25.429 | 25.614 | 25.818 | 25.937 | 26.94 | 27.174 | 28.34 | 27.709 | 28.878 | 28.108 | 30.065 | 30.161 | 30.063 | 31.028 | 32.068 | 31.765 | 25.774 | 26.828 | 25.952 | 25.532 | 26.91 | 28.9 | 29.941 | 31.372 | 34.16 | 35.729 | 38.365 | 37.332 | 37.937 | 38.651 | 42.979 | 41.217 | 40.646 | 38.901 | 39.65 | 31.348 | 34.322 | 35.92 | 34.125 | 35.875 | 38.471 | 42.206 | 46.044 | 48.079 | 48.903 | 51.761 | 54.23 | 54.807 | 56.474 | 59.71 | 61.518 | 62.716 | 62.666 | 63.235 | 62.748 | 62.478 | 63.269 | 63.665 | 63.896 | 19.886 | 13.222 | 15.135 | 16.542 | 18.051 | 6.78 | 7.437 | 7.401 | 5.888 | 0.293 | 0.163 | 1.558 | 4.276 | 5.256 | 7.369 | 10.459 |
Total Liabilities & Shareholders Equity
| 160.724 | 157.808 | 160.744 | 175.975 | 179.672 | 181.516 | 186.766 | 193.658 | 195.666 | 200.583 | 194.281 | 207.498 | 206.305 | 177.994 | 175.698 | 138.431 | 104.971 | 67.156 | 47.083 | 38.267 | 39.178 | 38.033 | 36.263 | 35.571 | 36.792 | 37.075 | 37.097 | 37.207 | 38.155 | 40.643 | 39.27 | 39.647 | 38.779 | 40.545 | 41.195 | 40.276 | 42.541 | 43.359 | 42.054 | 44.158 | 45.353 | 45.62 | 44.424 | 44.984 | 49.097 | 49.967 | 41.97 | 44.133 | 47.632 | 48.24 | 47.425 | 48.026 | 48.762 | 53.476 | 52.495 | 52.308 | 53.191 | 50.421 | 46.437 | 51.506 | 53.941 | 49.725 | 52.3 | 56.416 | 58.539 | 59.297 | 58.348 | 60.739 | 64.33 | 66.137 | 67.185 | 70.464 | 70.795 | 73.129 | 73.028 | 73.019 | 73.756 | 75.478 | 74.443 | 76.3 | 76.495 | 84.637 | 28.879 | 21.844 | 23.631 | 24.94 | 26.897 | 17.787 | 18.059 | 20.338 | 19.073 | 17.984 | 18.54 | 17.642 | 19.507 | 18.983 | 20.488 | 19.471 |