Rail Vikas Nigam Limited
NSE:RVNL.NS
446.2 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 40,738 | 67,140.1 | 46,893.3 | 49,143.2 | 55,715.7 | 57,198.3 | 50,120.9 | 49,089 | 46,407.5 | 64,375.4 | 50,492.4 | 40,258.2 | 38,691 | 55,779.2 | 37,324.4 | 31,825.683 | 29,108.299 | 42,206.749 | 36,992.65 | 37,649.983 | 28,456.415 | 34,270.556 | 30,187.438 | 17,725.762 | 18,503.057 | 21,759.341 | 21,759.345 | 16,227.445 | 16,227.445 |
Cost of Revenue
| 38,481.1 | 62,123.5 | 43,399.6 | 45,428.1 | 51,366 | 52,668.7 | 46,620.1 | 45,058.1 | 42,853.2 | 59,508.2 | 46,583.3 | 37,191 | 35,750.8 | 51,500.2 | 34,450.3 | 29,423.229 | 26,920.37 | 38,936.362 | 34,220.811 | 34,837.411 | 26,163.608 | 31,804.193 | 27,761.302 | 16,419.704 | 17,091.358 | 20,115.521 | 20,115.52 | 15,004.305 | 15,004.305 |
Gross Profit
| 2,256.9 | 5,016.6 | 3,493.7 | 3,715.1 | 4,349.7 | 4,529.6 | 3,500.8 | 4,030.9 | 3,554.3 | 4,867.2 | 3,909.1 | 3,067.2 | 2,940.2 | 4,279 | 2,874.1 | 2,402.454 | 2,187.929 | 3,270.387 | 2,771.839 | 2,812.572 | 2,292.807 | 2,466.363 | 2,426.136 | 1,306.058 | 1,411.699 | 1,643.82 | 1,643.825 | 1,223.14 | 1,223.14 |
Gross Profit Ratio
| 0.055 | 0.075 | 0.075 | 0.076 | 0.078 | 0.079 | 0.07 | 0.082 | 0.077 | 0.076 | 0.077 | 0.076 | 0.076 | 0.077 | 0.077 | 0.075 | 0.075 | 0.077 | 0.075 | 0.075 | 0.081 | 0.072 | 0.08 | 0.074 | 0.076 | 0.076 | 0.076 | 0.075 | 0.075 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 243.6 | 0 | 0 | 0 | 223.2 | 0 | 0 | 6 | 218.6 | 11.5 | 45.397 | 161.704 | 16.21 | 16.404 | 105.245 | 52.641 | 0.445 | 12.665 | 50.329 | 51.407 | 22.61 | 22.615 | 15.755 | 15.755 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 62.9 | 0 | 0 | 134.7 | 37.5 | 491.9 | 536.88 | 508.78 | 67.4 | 456.413 | 525.647 | 458.932 | 98.387 | 386.208 | 389.864 | 386.128 | 15.875 | 15.875 | 12.555 | 12.555 |
SG&A
| 510.5 | 497.1 | 494.6 | 271.7 | 392.9 | 405.6 | 252.5 | 324.4 | 258.5 | 286.1 | 217.6 | 259.5 | 140.7 | 198.1 | 503.4 | 582.277 | 670.484 | 594.818 | 472.817 | 630.892 | 511.573 | 604.229 | 398.873 | 440.193 | 437.535 | 437.97 | 374.415 | 392.72 | 392.72 |
Other Expenses
| 2,629.5 | 2,803 | 3,276.4 | 2,960.2 | 2,816.1 | 2,560.5 | 2,809.1 | 2,219.3 | 2,375.8 | -1,893.7 | 749.4 | 556.9 | 627 | -2,352.2 | 1,199.7 | 660.236 | 559.705 | -1,834.481 | 738.734 | 624.903 | 527.075 | -2,072.455 | 630.024 | 853.959 | 621.25 | 0 | 0 | 0 | 0 |
Operating Expenses
| 510.5 | 497.1 | 1,051 | 794.4 | 913.7 | 844.3 | 801 | 919.2 | 806.5 | 856.9 | 759.7 | 843 | 702.8 | 789.2 | 719.6 | 811.299 | 853.281 | 1,269.404 | 641.63 | 888.206 | 686.375 | 710.43 | 518.179 | 588.824 | 541.052 | 98.063 | 98.065 | 114.775 | 114.775 |
Operating Income
| 1,746.4 | 4,519.5 | 6,019.3 | 6,123 | 6,328.5 | 6,424 | 5,948 | 6,118.1 | 2,747.8 | 4,010.2 | 3,149.4 | 2,224.2 | 2,237.4 | 3,489.1 | 2,154.5 | 1,591.155 | 1,334.648 | 3,655.952 | 2,130.209 | 1,924.366 | 1,606.432 | 1,755.933 | 1,907.957 | 717.234 | 870.647 | 1,111.359 | 1,174.92 | 744.855 | 744.855 |
Operating Income Ratio
| 0.043 | 0.067 | 0.128 | 0.125 | 0.114 | 0.112 | 0.119 | 0.125 | 0.059 | 0.062 | 0.062 | 0.055 | 0.058 | 0.063 | 0.058 | 0.05 | 0.046 | 0.087 | 0.058 | 0.051 | 0.056 | 0.051 | 0.063 | 0.04 | 0.047 | 0.051 | 0.054 | 0.046 | 0.046 |
Total Other Income Expenses Net
| 1,256.1 | 1,299.5 | -1,393.8 | -1,326.9 | -1,460.5 | -1,463.1 | -1,469.4 | -1,308.3 | 984.5 | 788.3 | 777.9 | 1,068 | 766.2 | 331.3 | 1,270.1 | 744.092 | 460.626 | -668.029 | -276.077 | 493.67 | 676.643 | 386.204 | 1,418.666 | 414.834 | 1,098.35 | 810.275 | 746.72 | 653.675 | 653.675 |
Income Before Tax
| 3,002.5 | 5,819 | 4,625.5 | 4,796.1 | 4,868 | 4,960.9 | 4,478.6 | 4,809.8 | 3,732.3 | 4,798.5 | 3,927.3 | 3,292.2 | 3,003.6 | 3,820.4 | 3,424.6 | 2,335.247 | 1,795.274 | 2,987.923 | 1,854.132 | 2,418.036 | 2,283.075 | 2,142.137 | 3,326.623 | 1,132.068 | 1,968.997 | 1,921.634 | 1,921.64 | 1,398.53 | 1,398.53 |
Income Before Tax Ratio
| 0.074 | 0.087 | 0.099 | 0.098 | 0.087 | 0.087 | 0.089 | 0.098 | 0.08 | 0.075 | 0.078 | 0.082 | 0.078 | 0.068 | 0.092 | 0.073 | 0.062 | 0.071 | 0.05 | 0.064 | 0.08 | 0.063 | 0.11 | 0.064 | 0.106 | 0.088 | 0.088 | 0.086 | 0.086 |
Income Tax Expense
| 776.9 | 1,465.6 | 1,039.8 | 851.9 | 1,437.1 | 1,368.3 | 654.4 | 997.6 | 755.6 | 1,016.8 | 997.2 | 499.8 | 681 | 694.1 | 614.4 | 457.503 | 385.379 | 514.508 | 819.317 | 214.58 | 461.534 | 423.143 | 531.512 | 275.811 | 286.925 | 255.745 | 251.715 | 218.855 | 218.855 |
Net Income
| 2,239.2 | 4,785.7 | 3,585.7 | 3,944.2 | 3,429 | 3,592.5 | 3,824.2 | 3,812.2 | 2,976.7 | 3,781.7 | 2,930.1 | 2,792.4 | 2,322.6 | 3,126.3 | 2,810.2 | 1,877.744 | 1,409.859 | 2,473.415 | 1,034.815 | 2,203.456 | 1,821.541 | 1,718.994 | 2,795.111 | 856.257 | 1,682.072 | 1,665.889 | 1,669.925 | 1,179.675 | 1,179.675 |
Net Income Ratio
| 0.055 | 0.071 | 0.076 | 0.08 | 0.062 | 0.063 | 0.076 | 0.078 | 0.064 | 0.059 | 0.058 | 0.069 | 0.06 | 0.056 | 0.075 | 0.059 | 0.048 | 0.059 | 0.028 | 0.059 | 0.064 | 0.05 | 0.093 | 0.048 | 0.091 | 0.077 | 0.077 | 0.073 | 0.073 |
EPS
| 1.07 | 2.29 | 1.72 | 1.89 | 1.64 | 1.72 | 1.83 | 1.83 | 1.43 | 1.81 | 1.41 | 1.34 | 1.11 | 1.5 | 1.35 | 0.83 | 0.68 | 1.2 | 0.5 | 1.06 | 0.87 | 0.82 | 1.34 | 0.41 | 0.81 | 0.8 | 0.8 | 0.57 | 0.57 |
EPS Diluted
| 1.07 | 2.29 | 1.72 | 1.89 | 1.64 | 1.72 | 1.83 | 1.83 | 1.43 | 1.81 | 1.41 | 1.34 | 1.11 | 1.5 | 1.35 | 0.83 | 0.68 | 1.2 | 0.5 | 1.06 | 0.87 | 0.82 | 1.34 | 0.41 | 0.81 | 0.8 | 0.8 | 0.57 | 0.57 |
EBITDA
| 1,815.3 | 4,563.4 | 6,067.6 | 6,185.2 | 6,383.5 | 6,482.4 | 6,005 | 6,166.3 | 5,364.8 | 10,303.2 | 4,051.5 | 3,396.1 | 3,116.9 | 4,517.5 | 3,529.1 | 2,455.467 | 1,952.653 | 3,733.735 | 1,963.451 | 2,548.167 | 2,499.134 | 3,042.758 | 3,432.693 | 1,239.407 | 2,094.276 | 1,123.454 | 1,187.015 | 756.805 | 756.805 |
EBITDA Ratio
| 0.045 | 0.068 | 0.129 | 0.126 | 0.115 | 0.113 | 0.12 | 0.126 | 0.116 | 0.16 | 0.08 | 0.084 | 0.081 | 0.081 | 0.095 | 0.077 | 0.067 | 0.088 | 0.053 | 0.068 | 0.088 | 0.089 | 0.114 | 0.07 | 0.113 | 0.052 | 0.055 | 0.047 | 0.047 |