Revolve Group, Inc.
NYSE:RVLV
33.34 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 10.971 | 15.377 | 10.873 | 3.494 | 3.178 | 7.303 | 14.172 | 7.868 | 11.988 | 16.273 | 22.568 | 29.382 | 16.668 | 31.538 | 22.252 | 18.96 | 19.438 | 14.236 | 4.156 | 8.405 | 9.559 | 12.741 | 4.962 | 7.699 | 7.14 | 10.467 | 5.332 | -3.093 | 2.591 | 5.291 | 0.558 |
Depreciation & Amortization
| 1.283 | 1.275 | 1.343 | 1.342 | 1.293 | 1.241 | 1.218 | 1.272 | 1.214 | 1.203 | 1.102 | 1.118 | 1.119 | 1.122 | 1.149 | 1.181 | 1.25 | 1.205 | 1.191 | 1.236 | 1.132 | 0.889 | 0.695 | 0.658 | 0.75 | 0.73 | 0.729 | 0.881 | 0.664 | 0.645 | 0.659 |
Deferred Income Tax
| 0 | 0 | 0 | -5.251 | -5.781 | -30.694 | 19.005 | -5.695 | -11.894 | 0 | 0 | -5.245 | 0 | -2.423 | 2.423 | 2.318 | -0.208 | -0.634 | 0 | 1.803 | -1.175 | -1.625 | -0.616 | -5.75 | 0.572 | 0.902 | 0.508 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 2.094 | 2.559 | 1.61 | 1.228 | 1.723 | 1.278 | 1.452 | 1.524 | 1.395 | 1.491 | 1.122 | 1.336 | 1.352 | 0.976 | 0.952 | 0.98 | 0.868 | 0.564 | 0.522 | 0.513 | 0.521 | 0.511 | 0.536 | 0.352 | 0.403 | 0.109 | 0.255 | 0.483 | -0.016 | 0.189 |
Change In Working Capital
| -5.089 | -41.539 | 23.616 | -5.071 | 6.787 | -24.364 | 32.161 | -15.912 | -4.72 | -48.223 | 28.636 | -32.475 | -17.268 | 1.758 | 6.409 | -25.865 | -7.12 | 38.131 | 2.17 | 2.258 | -0.879 | -5.767 | 10.372 | -4.525 | -6.404 | 0.969 | 5.478 | -3.79 | 1.578 | 4.834 | 4.091 |
Accounts Receivables
| 0 | -3.249 | -2.524 | 6.139 | -1.416 | -3.118 | -2.659 | 1.299 | 1.094 | 3.572 | -6.747 | 2.076 | 0.647 | -0.778 | -1.963 | 0.092 | 0.136 | -1.828 | 1.73 | 0.849 | 2.773 | 1.114 | -4.15 | 1.557 | -0.918 | -0.403 | 0.125 | -2.791 | 3.457 | 0.918 | -1.095 |
Change In Inventory
| 0 | -29.736 | 1.748 | -0.71 | 2.436 | -15.161 | 25.072 | -1.896 | -4.825 | -29.258 | -7.986 | -29.491 | -22.941 | -18.372 | -5.183 | -21.685 | -9.077 | 36.859 | 2.888 | -0.083 | -2.356 | -4.801 | -8.383 | -12.445 | -7.54 | -4.215 | -1.846 | -3.038 | 0.124 | 1.22 | -5.318 |
Change In Accounts Payables
| -2.425 | 6.813 | 8.179 | 3.342 | -1.528 | -3.092 | -1.69 | -2.4 | -6.898 | -15.039 | 20.781 | -0.568 | -3.721 | 8.948 | 10.349 | 0.557 | 12.887 | -12.914 | 8.994 | 4.001 | -3.875 | -1.399 | 10.867 | 1.559 | 4.777 | 1.306 | -5.277 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.664 | -15.367 | 20.488 | -13.842 | 7.295 | -2.993 | 11.438 | -12.915 | 5.909 | 0.543 | 22.588 | -4.492 | 8.747 | 11.96 | 3.206 | -4.829 | -11.066 | 16.014 | -11.442 | -2.509 | 2.579 | -0.681 | 12.038 | 4.804 | -2.723 | 4.281 | 12.476 | 2.039 | -2.003 | 2.696 | 10.504 |
Other Non Cash Items
| 1.887 | 28.94 | -3.783 | -4.477 | 5.781 | 30.694 | -19.005 | 5.834 | 11.894 | -24.058 | -5.262 | 24.273 | 27.819 | 10.622 | 4.771 | -5.975 | 6.587 | -8.532 | 8.717 | 5.02 | -4.296 | -6.543 | 12.592 | 2.082 | 0.111 | 4.343 | -3.361 | 7.844 | -3.467 | -7.199 | 3.481 |
Operating Cash Flow
| 9.052 | -24.669 | 38.391 | -3.876 | 12.486 | -14.097 | 48.829 | -11.015 | 10.006 | -29.352 | 53.797 | -6.098 | 1.855 | 33.347 | 33.209 | -2.454 | 14.34 | 53.806 | 8.081 | 14.224 | 9.15 | 6.759 | 15.924 | -1.382 | 2.41 | 13.471 | 12.156 | 2.097 | 1.849 | 3.555 | 8.978 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.037 | -1.984 | -1.735 | -1.084 | -0.994 | -0.972 | -1.148 | -1.263 | -1.388 | -1.446 | -1.07 | -0.427 | -0.515 | -0.517 | -0.736 | -0.48 | -0.463 | -0.83 | -0.551 | -0.998 | -1.702 | -4.768 | -4.987 | -1.38 | -0.588 | -0.637 | -0.44 | -0.27 | -0.58 | -0.594 | -0.818 |
Acquisitions Net
| 0 | -0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.844 | -0.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -2.881 | -2.411 | -1.735 | -1.084 | -0.994 | -0.972 | -1.148 | -1.263 | -1.388 | -1.446 | -1.07 | -0.427 | -0.515 | -0.517 | -0.736 | -0.48 | -0.463 | -0.83 | -0.551 | -0.998 | -1.702 | -4.768 | -4.987 | -1.38 | -0.588 | -0.637 | -0.44 | -0.27 | -0.58 | -0.594 | -0.818 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -9 | -6 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.1 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0.249 | 0.161 | 0.887 | 0.128 | 0.242 | 0.126 | 12.766 | 1.231 | 3.9 | 4.317 | 4.636 | 0 | 0 | 0 | 0.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1.858 | -1.899 | -8.119 | -18.329 | -12.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.816 | 0 | -40.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.113 | -0.145 | 0.05 | 0.076 | 0.249 | 0.161 | 0.391 | 0.128 | 0.242 | 0.126 | 3.318 | 1.231 | 3.9 | 4.317 | 0 | 0 | 0 | 0.975 | 0.612 | -0.968 | 15.783 | -0.248 | -0.741 | -1.78 | 0 | 0 | -5 | -0.006 | -5.08 | -5 |
Financing Cash Flow
| -0.936 | -1.786 | -8.264 | -18.279 | -12.508 | 0.249 | 0.161 | 0.391 | 0.128 | 0.242 | 0.126 | 3.318 | 1.231 | 3.9 | 4.317 | -10.364 | -6.291 | -5.66 | 30.975 | 0.612 | -0.968 | 15.783 | -0.248 | -0.741 | -1.78 | 0 | -15.1 | -5 | -0.006 | -5.08 | -5 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.187 | -0.425 | 1.789 | -1.414 | 0.828 | 0.755 | 2.565 | -2.556 | -2.195 | -0.701 | 0.057 | -0.548 | -0.055 | 0.104 | 0.61 | 0.343 | -0.123 | -0.344 | 0.435 | -0.18 | -0.13 | 0.143 | -0.128 | -0.045 | -0.035 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -239.502 | -28.679 | 27.967 | -21.45 | -2.43 | -13.992 | 48.597 | -9.322 | 6.19 | -32.751 | 52.152 | -3.15 | 2.023 | 36.675 | 36.894 | -12.688 | 7.929 | 47.193 | 38.161 | 14.273 | 6.3 | 17.644 | 10.832 | -3.631 | -0.003 | 12.799 | -3.384 | -3.173 | 1.263 | -2.119 | 3.16 |
Cash At End Of Period
| 5.235 | 244.737 | 273.416 | 245.449 | 266.899 | 269.329 | 283.321 | 234.724 | 244.046 | 237.856 | 270.607 | 218.455 | 221.605 | 219.582 | 182.907 | 146.013 | 158.701 | 150.772 | 103.579 | 65.418 | 51.145 | 44.845 | 27.201 | 16.369 | 20 | 20.003 | 7.204 | 10.588 | 13.761 | 12.498 | 14.617 |