Reviv3 Procare Company
OTC:RVIV
0.33 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8.422 | 6.106 | 6.895 | 5.656 | 6.732 | 4.237 | 0.527 | 0.476 | 0.494 | 0.839 | 0.356 | 0.365 | 0.644 | 0.268 | 0.401 | 0.158 | 0.329 | 0.126 | 0.33 | 0.281 | 0.24 | 0.141 | 0.467 | 0.219 | 0.136 | 0.111 | 0.118 | 0.158 | 0.14 |
Cost of Revenue
| 2.164 | 1.459 | 1.725 | 1.438 | 1.693 | 0.955 | 0.217 | 0.135 | 0.113 | 0.364 | 0.122 | 0.093 | 0.248 | 0.136 | 0.22 | 0.046 | 0.17 | 0.045 | 0.171 | 0.159 | 0.16 | 0.064 | 0.329 | 0.135 | 0.068 | 0.045 | 0.079 | 0.074 | 0.059 |
Gross Profit
| 6.258 | 4.648 | 5.171 | 4.218 | 5.039 | 3.283 | 0.31 | 0.342 | 0.381 | 0.475 | 0.234 | 0.271 | 0.396 | 0.132 | 0.18 | 0.112 | 0.159 | 0.081 | 0.159 | 0.122 | 0.081 | 0.077 | 0.138 | 0.084 | 0.068 | 0.067 | 0.039 | 0.084 | 0.081 |
Gross Profit Ratio
| 0.743 | 0.761 | 0.75 | 0.746 | 0.749 | 0.775 | 0.588 | 0.717 | 0.772 | 0.566 | 0.657 | 0.744 | 0.615 | 0.492 | 0.45 | 0.71 | 0.483 | 0.641 | 0.483 | 0.435 | 0.335 | 0.548 | 0.295 | 0.383 | 0.502 | 0.6 | 0.33 | 0.532 | 0.578 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.321 | 1.267 | 1.162 | 0.829 | 0.955 | 1.105 | 0.143 | 0.121 | 0.117 | 0.138 | 0.192 | 0.191 | 0.113 | 0.129 | 0.132 | 0.116 | 0.143 | 0.137 | 0.124 | 0.103 | 0.106 | 0.161 | 0.122 | 0.159 | 0.143 | 0.18 | 0.222 | 0.171 | 0.155 |
Selling & Marketing Expenses
| 3.673 | 3.207 | 3.425 | 3.173 | 3.099 | 1.978 | 0.261 | 0.318 | 0.269 | 0.352 | 0.229 | 0.201 | 0.229 | 0.071 | 0.048 | 0.037 | 0.046 | 0.047 | 0.03 | 0.022 | 0.032 | 0.009 | 0.017 | 0.037 | 0.025 | 0.013 | 0.022 | 0.023 | 0.037 |
SG&A
| 4.994 | 4.474 | 4.587 | 4.002 | 4.054 | 3.083 | 0.404 | 0.439 | 0.386 | 0.49 | 0.421 | 0.393 | 0.342 | 0.2 | 0.18 | 0.153 | 0.189 | 0.183 | 0.155 | 0.126 | 0.139 | 0.17 | 0.139 | 0.196 | 0.169 | 0.192 | 0.244 | 0.194 | 0.192 |
Other Expenses
| 0.003 | 0.01 | 15.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0.041 | 0.066 | 0 | 0 | 0.03 | 0.002 | 0 | 0 | 0 | 0.17 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 4.994 | 4.474 | 4.587 | 4.002 | 4.054 | 3.083 | 0.404 | 0.439 | 0.386 | 0.49 | 0.421 | 0.393 | 0.342 | 0.2 | 0.18 | 0.153 | 0.189 | 0.183 | 0.155 | 0.126 | 0.139 | 0.17 | 0.139 | 0.196 | 0.169 | 0.192 | 0.244 | 0.194 | 0.192 |
Operating Income
| 1.264 | 0.174 | 0.583 | 0.217 | 0.985 | 0.199 | -0.094 | -0.098 | -0.005 | -0.014 | -0.187 | -0.121 | 0.055 | -0.068 | 0 | -0.041 | -0.03 | -0.103 | 0.005 | -0.004 | -0.058 | -0.093 | -0.001 | -0.112 | -0.1 | -0.126 | -0.205 | -0.11 | -0.11 |
Operating Income Ratio
| 0.15 | 0.028 | 0.085 | 0.038 | 0.146 | 0.047 | -0.179 | -0.205 | -0.011 | -0.017 | -0.524 | -0.332 | 0.085 | -0.253 | 0.001 | -0.26 | -0.091 | -0.819 | 0.015 | -0.012 | -0.242 | -0.659 | -0.002 | -0.511 | -0.738 | -1.13 | -1.739 | -0.696 | -0.787 |
Total Other Income Expenses Net
| 0.082 | 0.01 | 0.017 | 0.005 | 0.003 | 0.051 | -0.002 | -0.002 | 0.035 | -0.002 | 0.013 | 0.016 | -0.001 | -0.001 | -0.001 | -0 | -0 | 0.002 | -0 | -0 | 0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 |
Income Before Tax
| 1.382 | 0.22 | 0.596 | 0.222 | 0.988 | 0.25 | -0.096 | -0.099 | 0.028 | -0.016 | -0.175 | -0.106 | 0.053 | -0.069 | -0 | -0.042 | -0.03 | -0.101 | 0.005 | -0.004 | -0.058 | -0.093 | -0.002 | -0.113 | -0.101 | -0.127 | -0.206 | -0.11 | -0.11 |
Income Before Tax Ratio
| 0.164 | 0.036 | 0.086 | 0.039 | 0.147 | 0.059 | -0.182 | -0.208 | 0.057 | -0.019 | -0.492 | -0.292 | 0.082 | -0.258 | -0 | -0.263 | -0.092 | -0.801 | 0.015 | -0.013 | -0.242 | -0.661 | -0.003 | -0.515 | -0.745 | -1.139 | -1.744 | -0.696 | -0.787 |
Income Tax Expense
| 0.364 | 0.066 | -0.164 | 0.06 | 0.261 | 0.075 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 1.018 | 0.154 | 0.76 | 0.162 | 0.727 | 0.176 | -0.097 | -0.101 | 0.028 | -0.016 | -0.175 | -0.106 | 0.053 | -0.069 | -0 | -0.042 | -0.03 | -0.101 | 0.005 | -0.004 | -0.058 | -0.093 | -0.002 | -0.113 | -0.101 | -0.127 | -0.206 | -0.11 | -0.11 |
Net Income Ratio
| 0.121 | 0.025 | 0.11 | 0.029 | 0.108 | 0.041 | -0.185 | -0.212 | 0.057 | -0.019 | -0.492 | -0.292 | 0.082 | -0.258 | -0 | -0.263 | -0.092 | -0.801 | 0.015 | -0.013 | -0.242 | -0.661 | -0.003 | -0.515 | -0.745 | -1.139 | -1.744 | -0.696 | -0.787 |
EPS
| 0.01 | 0.001 | 0.01 | 0.001 | 0.01 | 0.001 | -0.002 | -0.002 | 0.001 | -0 | -0.004 | -0.003 | 0.001 | -0.002 | 0 | -0.001 | -0.001 | -0.002 | 0 | -0 | -0.001 | -0.002 | 0 | -0.003 | -0.003 | -0.003 | -0.005 | -0.003 | -0.003 |
EPS Diluted
| 0.003 | 0 | 0.007 | 0 | 0.002 | 0.001 | -0.002 | -0.002 | 0.001 | -0 | -0.004 | -0.003 | 0.001 | -0.002 | 0 | -0.001 | -0.001 | -0.002 | 0 | -0 | -0.001 | -0.002 | 0 | -0.003 | -0.003 | -0.003 | -0.005 | -0.003 | -0.003 |
EBITDA
| 1.333 | 0.25 | 0.621 | 0.247 | 0.99 | 0.221 | -0.093 | -0.095 | -0.003 | -0.012 | -0.184 | -0.119 | 0.057 | -0.065 | 0.003 | -0.039 | -0.027 | -0.098 | 0.007 | -0.002 | -0.057 | -0.092 | 0 | -0.111 | -0.1 | -0.125 | -0.205 | -0.109 | -0.11 |
EBITDA Ratio
| 0.158 | 0.041 | 0.09 | 0.044 | 0.147 | 0.052 | -0.176 | -0.2 | -0.006 | -0.014 | -0.517 | -0.325 | 0.089 | -0.244 | 0.007 | -0.245 | -0.082 | -0.778 | 0.022 | -0.007 | -0.237 | -0.652 | 0 | -0.506 | -0.733 | -1.124 | -1.734 | -0.693 | -0.787 |