RPMGlobal Holdings Limited
ASX:RUL.AX
2.88 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 51.954 | 52.765 | 51.708 | 45.664 | 42.077 | 40.497 | 33.875 | 32.541 | 37.918 | 40.825 | 43.054 | 33.358 | 37.612 | 29.956 | 34.074 | 32.548 | 25.437 | 27.213 | 32.48 | 29.539 | 29.464 | 30.973 | 19.924 | 34.088 | 19.924 | 19.924 | 26.728 | 26.728 | 26.728 | 26.728 | 23.553 | 23.553 | 23.553 | 23.553 | 19.751 | 19.751 | 19.751 | 19.751 | 20.753 | 20.753 | 20.753 | 20.753 | 15.384 | 15.384 | 15.384 | 15.384 |
Cost of Revenue
| 34.045 | 41.347 | 36.67 | 38.793 | 35.414 | 35.983 | 28.763 | 30.373 | 30.906 | 35.102 | 30.454 | 26.246 | 24.15 | 23.546 | 20.941 | 23.247 | 21.655 | 20.55 | 24.444 | 20.615 | 22.649 | 22.323 | 0 | 25.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 17.909 | 11.418 | 15.038 | 6.871 | 6.663 | 4.514 | 5.112 | 2.168 | 7.012 | 5.723 | 12.6 | 7.112 | 13.462 | 6.41 | 13.133 | 9.301 | 3.782 | 6.663 | 8.036 | 8.924 | 6.815 | 8.65 | 19.924 | 8.518 | 19.924 | 19.924 | 26.728 | 26.728 | 26.728 | 26.728 | 23.553 | 23.553 | 23.553 | 23.553 | 19.751 | 19.751 | 19.751 | 19.751 | 20.753 | 20.753 | 20.753 | 20.753 | 15.384 | 15.384 | 15.384 | 15.384 |
Gross Profit Ratio
| 0.345 | 0.216 | 0.291 | 0.15 | 0.158 | 0.111 | 0.151 | 0.067 | 0.185 | 0.14 | 0.293 | 0.213 | 0.358 | 0.214 | 0.385 | 0.286 | 0.149 | 0.245 | 0.247 | 0.302 | 0.231 | 0.279 | 1 | 0.25 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 9.949 | 9.139 | 9.589 | 8.629 | 9.256 | 7.284 | 7.068 | 6.149 | 0 | 5.789 | 6.813 | 6.849 | 7.182 | 6.829 | 6.711 | 6.114 | 5.429 | 4.932 | 4.454 | 3.28 | 3.14 | 2.778 | 0 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.965 | 2.601 | 3.191 | 2.08 | 3.111 | 1.2 | 2.963 | 1.241 | 0 | 1.287 | 2.109 | 2.242 | 1.834 | 2.194 | 2.256 | 2.627 | 2.418 | 2.211 | 2.193 | 2.271 | 2.426 | 2.34 | 16.203 | 2.732 | 16.203 | 16.203 | 19.404 | 19.404 | 19.404 | 19.404 | 16.562 | 16.562 | 16.562 | 16.562 | 14.452 | 14.452 | 14.452 | 14.452 | 13.599 | 13.599 | 13.599 | 13.599 | 10.324 | 10.324 | 10.324 | 10.324 |
Selling & Marketing Expenses
| 7.279 | 1.871 | 5.689 | 1.328 | 5.879 | 0.241 | 5.324 | 2.25 | 0 | 3.616 | 3.242 | 1.66 | 3.96 | 1.74 | 5.165 | 1.9 | 4.028 | 2.024 | 4.939 | 3.121 | -10.882 | -10.882 | -12.945 | -12.945 | -12.945 | -12.945 | -15.116 | -15.116 | -15.116 | -15.116 | -12.727 | -12.727 | -12.727 | -12.727 | -11.02 | -11.02 | -11.02 | -11.02 | -9.944 | -9.944 | -9.944 | -9.944 | -7.903 | -7.903 | -7.903 | -7.903 |
SG&A
| 12.297 | 7.366 | 11.154 | 4.732 | 11.597 | 3.6 | 8.855 | 3.491 | 9.295 | 4.903 | 9.775 | 3.902 | 10.009 | 3.934 | 11.8 | 4.527 | 6.446 | 4.235 | 7.132 | 5.392 | 7.501 | 5.719 | 3.259 | 6.815 | 3.259 | 3.259 | 4.288 | 4.288 | 4.288 | 4.288 | 3.835 | 3.835 | 3.835 | 3.835 | 3.432 | 3.432 | 3.432 | 3.432 | 3.656 | 3.656 | 3.656 | 3.656 | 2.421 | 2.421 | 2.421 | 2.421 |
Other Expenses
| 0 | 0 | 0 | 0 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 22.246 | 7.366 | 11.154 | 4.732 | 11.322 | 3.6 | 8.855 | 3.491 | 9.295 | 4.903 | 9.775 | 8.46 | 11.378 | 8.11 | 13.182 | 8.714 | 12.1 | 7.863 | 12.285 | 11.894 | 15.09 | 9.295 | 3.259 | 10.44 | 3.259 | 3.259 | 4.288 | 4.288 | 4.288 | 4.288 | 3.835 | 3.835 | 3.835 | 3.835 | 3.432 | 3.432 | 3.432 | 3.432 | 3.656 | 3.656 | 3.656 | 3.656 | 2.421 | 2.421 | 2.421 | 2.421 |
Operating Income
| -4.337 | 4.052 | 3.884 | 2.139 | -4.659 | 0.914 | -3.743 | -1.323 | -2.283 | 0.82 | 2.825 | -1.618 | 2.412 | -1.441 | 1.834 | -0.219 | -3.15 | -0.885 | -0.396 | -1.143 | -3.838 | -0.396 | -0.486 | -0.688 | -0.486 | -0.486 | 1.718 | 1.718 | 1.718 | 1.718 | 2.014 | 2.014 | 2.014 | 2.014 | 0.853 | 0.853 | 0.853 | 0.853 | 2.627 | 2.627 | 2.627 | 2.627 | 1.883 | 1.883 | 1.883 | 1.883 |
Operating Income Ratio
| -0.083 | 0.077 | 0.075 | 0.047 | -0.111 | 0.023 | -0.11 | -0.041 | -0.06 | 0.02 | 0.066 | -0.049 | 0.064 | -0.048 | 0.054 | -0.007 | -0.124 | -0.033 | -0.012 | -0.039 | -0.13 | -0.013 | -0.024 | -0.02 | -0.024 | -0.024 | 0.064 | 0.064 | 0.064 | 0.064 | 0.085 | 0.085 | 0.085 | 0.085 | 0.043 | 0.043 | 0.043 | 0.043 | 0.127 | 0.127 | 0.127 | 0.127 | 0.122 | 0.122 | 0.122 | 0.122 |
Total Other Income Expenses Net
| 6.945 | 3.504 | -0.676 | -0.512 | -0.215 | 1.168 | 0.803 | 2.482 | 1.581 | -0.065 | -0.085 | 0.461 | -0.222 | -0.125 | -1.7 | 0.868 | -5.048 | -0.138 | -3.594 | -1.736 | -4.453 | -0.367 | -1.462 | -1.415 | -1.462 | -1.462 | 0.344 | 0.344 | 0.344 | 0.344 | -0.734 | -0.734 | -0.734 | -0.734 | -0.077 | -0.077 | -0.077 | -0.077 | -0.018 | -0.018 | -0.018 | -0.018 | 0.168 | 0.168 | 0.168 | 0.168 |
Income Before Tax
| 2.608 | 7.556 | 3.208 | 1.627 | -4.874 | 2.082 | -2.94 | 1.159 | -0.702 | 0.755 | 2.902 | -1.157 | 2.19 | -1.566 | 0.134 | 0.649 | -8.198 | -1.023 | -3.99 | -2.879 | -8.291 | -0.763 | -1.948 | -2.103 | -1.948 | -1.948 | 2.062 | 2.062 | 2.062 | 2.062 | 1.279 | 1.279 | 1.279 | 1.279 | 0.777 | 0.777 | 0.777 | 0.777 | 2.609 | 2.609 | 2.609 | 2.609 | 2.051 | 2.051 | 2.051 | 2.051 |
Income Before Tax Ratio
| 0.05 | 0.143 | 0.062 | 0.036 | -0.116 | 0.051 | -0.087 | 0.036 | -0.019 | 0.018 | 0.067 | -0.035 | 0.058 | -0.052 | 0.004 | 0.02 | -0.322 | -0.038 | -0.123 | -0.097 | -0.281 | -0.025 | -0.098 | -0.062 | -0.098 | -0.098 | 0.077 | 0.077 | 0.077 | 0.077 | 0.054 | 0.054 | 0.054 | 0.054 | 0.039 | 0.039 | 0.039 | 0.039 | 0.126 | 0.126 | 0.126 | 0.126 | 0.133 | 0.133 | 0.133 | 0.133 |
Income Tax Expense
| 0.795 | 0.713 | 0.684 | 0.462 | 1.081 | 0.742 | 0.306 | 0.261 | 0.464 | 0.303 | 7.026 | 0.572 | 0.138 | 0.242 | 0.135 | 0.604 | 0.034 | 0.076 | 0.106 | 0.006 | 1.429 | 0.274 | -0.057 | 0.91 | -0.057 | -0.057 | 0.503 | 0.503 | 0.503 | 0.503 | 0.382 | 0.382 | 0.382 | 0.382 | 0.205 | 0.205 | 0.205 | 0.205 | 0.629 | 0.629 | 0.629 | 0.629 | 0.565 | 0.565 | 0.565 | 0.565 |
Net Income
| 1.813 | 6.843 | 2.524 | 1.165 | -5.955 | 1.86 | -6.357 | 0.898 | -1.166 | 0.452 | -4.124 | -1.729 | 2.052 | -1.808 | -0.001 | 0.045 | -8.164 | -1.099 | -3.884 | -2.873 | -6.862 | -0.489 | -1.891 | -3.013 | -1.891 | -1.891 | 1.559 | 1.559 | 1.559 | 1.559 | 0.898 | 0.898 | 0.898 | 0.898 | 0.572 | 0.572 | 0.572 | 0.572 | 1.98 | 1.98 | 1.98 | 1.98 | 1.486 | 1.486 | 1.486 | 1.486 |
Net Income Ratio
| 0.035 | 0.13 | 0.049 | 0.026 | -0.142 | 0.046 | -0.188 | 0.028 | -0.031 | 0.011 | -0.096 | -0.052 | 0.055 | -0.06 | -0 | 0.001 | -0.321 | -0.04 | -0.12 | -0.097 | -0.233 | -0.016 | -0.095 | -0.088 | -0.095 | -0.095 | 0.058 | 0.058 | 0.058 | 0.058 | 0.038 | 0.038 | 0.038 | 0.038 | 0.029 | 0.029 | 0.029 | 0.029 | 0.095 | 0.095 | 0.095 | 0.095 | 0.097 | 0.097 | 0.097 | 0.097 |
EPS
| 0.009 | 0.031 | 0.011 | 0.005 | -0.026 | 0.008 | -0.028 | 0.004 | -0.005 | 0.002 | -0.019 | -0.008 | 0.009 | -0.009 | 0 | 0 | -0.049 | -0.006 | -0.022 | -0.017 | -0.043 | -0.004 | -0.015 | -0.023 | -0.015 | -0.009 | 0.013 | 0.007 | 0.013 | 0.007 | 0.007 | 0.004 | 0.007 | 0.004 | 0.005 | 0.003 | 0.005 | 0.003 | 0.016 | 0.009 | 0.016 | 0.009 | 0.018 | 0.007 | 0.018 | 0.007 |
EPS Diluted
| 0.009 | 0.028 | 0.011 | 0.005 | -0.026 | 0.008 | -0.028 | 0.004 | -0.005 | 0.002 | -0.019 | -0.008 | 0.009 | -0.009 | 0 | 0 | -0.049 | -0.006 | -0.022 | -0.017 | -0.043 | -0.004 | -0.015 | -0.023 | -0.015 | -0.009 | 0.013 | 0.007 | 0.013 | 0.007 | 0.007 | 0.004 | 0.007 | 0.004 | 0.005 | 0.003 | 0.005 | 0.003 | 0.016 | 0.009 | 0.016 | 0.009 | 0.018 | 0.007 | 0.018 | 0.007 |
EBITDA
| 1 | 6.557 | 6.474 | 5.125 | -1.758 | 3.876 | -0.402 | 2.224 | 1.167 | 4.062 | 4.805 | 0.422 | 1.706 | 0.062 | 1.321 | 1.177 | -3.179 | 0.092 | 0.428 | 1.113 | -3.661 | 1.334 | -0.854 | -0.412 | -0.854 | -0.854 | 3.545 | 3.545 | 3.545 | 3.545 | 2.602 | 2.602 | 2.602 | 2.602 | 1.902 | 1.902 | 1.902 | 1.902 | 3.593 | 3.593 | 3.593 | 3.593 | 3.113 | 3.113 | 3.113 | 3.113 |
EBITDA Ratio
| 0.019 | 0.124 | 0.125 | 0.112 | -0.042 | 0.096 | -0.012 | 0.068 | 0.031 | 0.099 | 0.112 | 0.013 | 0.045 | 0.002 | 0.039 | 0.036 | -0.125 | 0.003 | 0.013 | 0.038 | -0.124 | 0.043 | -0.043 | -0.012 | -0.043 | -0.043 | 0.133 | 0.133 | 0.133 | 0.133 | 0.11 | 0.11 | 0.11 | 0.11 | 0.096 | 0.096 | 0.096 | 0.096 | 0.173 | 0.173 | 0.173 | 0.173 | 0.202 | 0.202 | 0.202 | 0.202 |