PT Radiant Utama Interinsco Tbk
IDX:RUIS.JK
172 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 103,103.514 | 70,257.958 | 86,930.311 | 83,012.986 | 64,265.574 | 78,089.064 | 69,890.081 | 57,110.412 | 134,409.532 | 125,927.427 | 105,629.348 | 69,602.169 | 71,803.817 | 49,873.622 | 69,102.859 |
Short Term Investments
| 27,238.3 | 15,475.122 | 12,896.682 | 21,673.467 | 18,081.183 | 2,658.719 | 25,978.08 | 38,470.282 | 968.045 | 4,969.642 | 2,495.876 | 2,394.437 | 2,234.664 | 21,838.84 | 9,066.888 |
Cash and Short Term Investments
| 103,103.514 | 85,733.081 | 99,826.993 | 104,686.453 | 82,346.757 | 80,747.784 | 95,868.161 | 95,580.694 | 135,377.576 | 130,897.069 | 108,125.224 | 71,996.607 | 74,038.482 | 71,712.462 | 78,169.747 |
Net Receivables
| 599,952.312 | 521,848.962 | 505,331.196 | 412,941.162 | 407,852.293 | 352,610 | 290,438 | 292,667.012 | 29,758.778 | 45,966.607 | 581,213.329 | 494,018.932 | 0 | 0 | 0 |
Inventory
| 16,677.485 | 11,821.578 | 17,398.134 | 16,327.748 | 19,004.168 | 6,289.883 | 6,386.186 | 7,008.283 | 10,617.844 | 12,656.474 | 14,463.444 | 8,096.213 | 8,422.271 | 7,214.908 | 4,195.707 |
Other Current Assets
| 124,842.734 | 93,879.964 | 83,715.423 | 144,294.098 | 111,115.346 | 437,088.499 | 370,928.799 | 349,695.995 | 387,922.254 | 515,937.382 | 17,479.008 | 572,261.867 | 367,242.374 | 312,642.884 | 272,010.58 |
Total Current Assets
| 844,576.043 | 712,548.89 | 705,432.871 | 665,500.152 | 611,756.618 | 524,126.165 | 473,183.147 | 452,284.972 | 563,676.452 | 705,457.531 | 721,281.006 | 652,354.686 | 449,703.127 | 391,570.255 | 354,376.035 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 302,589.099 | 376,987.247 | 446,429.84 | 550,568.169 | 543,263.913 | 373,050.828 | 406,237.952 | 443,475.154 | 474,338.231 | 507,593.258 | 475,357.567 | 470,680.264 | 479,325.135 | 176,471.276 | 185,129.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -140,303.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,768.548 | 39,340.518 | 33,762.432 | 25,996.613 |
Long Term Investments
| 180,244.424 | 140,303.697 | 108,826.392 | 85,615.055 | 50,312.097 | 65,734.561 | 31,118.586 | 26,139.617 | -2,144.884 | -21,129.114 | 0 | 2,923.003 | 797.591 | -20,456.825 | -8,601.673 |
Tax Assets
| 8,330.355 | 9,979.451 | 16,229.08 | 16,583.169 | 19,168.758 | 16,040.036 | 14,717.362 | 14,043.875 | 12,690.928 | 10,408.339 | 8,351.221 | 8,690.347 | 5,181.162 | 5,249.795 | 2,536.656 |
Other Non-Current Assets
| 5,989.397 | 168,033.712 | 20,659.18 | 26,884.963 | 26,856.021 | 11,420.728 | 34,090.692 | 43,188.833 | 43,193.165 | 61,812.646 | 72,953.099 | 14,161.801 | 11,574.692 | 8,355.163 | 4,729.706 |
Total Non-Current Assets
| 497,153.275 | 555,000.41 | 592,144.492 | 679,651.356 | 639,600.789 | 466,246.153 | 486,164.591 | 526,847.479 | 528,077.439 | 558,685.129 | 556,661.888 | 524,223.961 | 536,219.098 | 203,381.842 | 209,790.703 |
Total Assets
| 1,341,729.318 | 1,267,549.3 | 1,297,577.363 | 1,345,151.507 | 1,251,357.407 | 990,372.319 | 959,347.738 | 979,132.451 | 1,091,753.891 | 1,264,142.66 | 1,277,942.893 | 1,176,578.648 | 985,922.224 | 594,952.096 | 564,166.738 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 90,569.462 | 72,004.699 | 71,394.05 | 83,602.82 | 90,649.705 | 49,866.151 | 62,435.449 | 55,966.201 | 73,468.207 | 84,961.03 | 75,756.442 | 87,059.815 | 83,903.001 | 84,418.481 | 86,270.307 |
Short Term Debt
| 479,346.974 | 454,264.001 | 472,728.209 | 466,539.777 | 430,469.207 | 381,101.626 | 359,076.547 | 375,290.452 | 484,272.069 | 572,370.998 | 452,594.93 | 381,547.818 | 254,022.606 | 118,058.036 | 43,181.196 |
Tax Payables
| 637.543 | 10,962.935 | 12,261.983 | 8,009.812 | 23,941.729 | 5,296.186 | 5,277.59 | 10,486.769 | 13,020.826 | 10,586.824 | 17,965.29 | 17,154.967 | 9,987.412 | 3,377.275 | 6,132.721 |
Deferred Revenue
| 203.828 | 8,007.116 | 922.515 | 11,492.488 | 0 | 5,296.186 | 5,277.59 | 10,486.769 | 59,078.545 | 70,930.999 | 116,386.911 | 136,238.483 | 76,178.543 | 54,310.424 | 41,377.81 |
Other Current Liabilities
| 47,732.039 | 31,226.465 | 69,841.733 | 58,535.218 | 70,284.271 | 36,952.235 | 44,258.743 | 62,766.914 | 34,763.997 | 10.721 | 419.513 | 67.617 | 3,463.3 | 5,072.692 | 107.406 |
Total Current Liabilities
| 617,852.303 | 565,502.281 | 614,886.507 | 620,170.304 | 591,403.183 | 473,216.197 | 471,048.328 | 504,510.336 | 651,582.818 | 728,273.749 | 645,157.796 | 604,913.733 | 417,567.45 | 261,859.633 | 170,936.719 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 137,447.682 | 147,636.704 | 159,444.218 | 224,888.873 | 180,934.617 | 73,376.397 | 71,994.98 | 78,419.367 | 66,515.977 | 200,977.163 | 343,100.787 | 315,305.799 | 324,807.975 | 103,520.348 | 171,505.974 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,298.511 | 4,718.435 | 716.425 | 1,441.291 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -606.849 | 14.325 | 47.226 | 12.856 | 0 | 388.178 |
Other Non-Current Liabilities
| 36,953.392 | 30,678.84 | 38,934.325 | 43,643.738 | 46,017.598 | 37,822.764 | 36,015.564 | 36,483.684 | 35,241.631 | 23,617.544 | 23,053.471 | 17,659.127 | 30,229.677 | 15,550.034 | 10,305.768 |
Total Non-Current Liabilities
| 174,401.075 | 178,315.544 | 198,378.543 | 268,532.611 | 226,952.214 | 111,199.161 | 108,010.544 | 114,903.051 | 101,757.608 | 225,286.369 | 370,887.018 | 333,728.578 | 356,491.799 | 119,070.382 | 182,199.92 |
Total Liabilities
| 792,253.377 | 743,817.825 | 813,265.05 | 888,702.915 | 818,355.398 | 584,415.359 | 579,058.872 | 619,413.387 | 753,340.426 | 953,560.118 | 1,016,044.813 | 938,642.311 | 774,059.249 | 380,930.015 | 353,136.638 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 77,000 | 77,000 | 77,000 | 77,000 | 77,000 | 77,000 | 77,000 | 77,000 | 77,000 | 77,000 | 77,000 | 77,000 | 77,000 | 77,000 | 77,000 |
Retained Earnings
| 369,956.433 | 358,464.025 | 340,992.836 | 331,458.444 | 309,622.981 | 283,978.385 | 258,310.724 | 237,740.64 | 216,435.077 | 188,602.157 | 138,671.341 | 117,316.13 | 92,384.865 | 106,038.962 | 96,545.276 |
Accumulated Other Comprehensive Income/Loss
| 71,519.588 | 57,269.162 | 34,901.098 | 17,010.695 | 15,400 | 14,000 | 14,000 | 14,000 | 14,000 | 0 | 1,245.876 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 30,971.62 | 30,971.62 | 31,396.321 | 30,971.62 | 30,971.62 | 30,971.62 | 30,971.62 | 30,971.62 | 30,971.62 | 44,971.62 | 44,971.62 | 43,616.057 | 42,471.62 | 30,971.62 | 37,471.62 |
Total Shareholders Equity
| 549,447.64 | 523,704.807 | 484,290.256 | 456,440.759 | 432,994.601 | 405,950.005 | 380,282.344 | 359,712.26 | 338,406.697 | 310,573.777 | 261,888.837 | 237,932.188 | 211,856.485 | 214,010.582 | 211,016.896 |
Total Equity
| 549,475.941 | 523,731.475 | 484,312.313 | 456,448.593 | 433,002.009 | 405,956.96 | 380,288.866 | 359,719.064 | 338,413.465 | 310,582.541 | 261,898.08 | 237,936.337 | 211,862.975 | 214,022.082 | 211,030.099 |
Total Liabilities & Shareholders Equity
| 1,341,729.318 | 1,267,549.3 | 1,297,577.363 | 1,345,151.507 | 1,251,357.407 | 990,372.319 | 959,347.738 | 979,132.451 | 1,091,753.891 | 1,264,142.66 | 1,277,942.893 | 1,176,578.648 | 985,922.224 | 594,952.096 | 564,166.738 |