Rubis
EPA:RUI.PA
23.36 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,629.977 | 7,134.728 | 4,589.446 | 3,902.003 | 5,228.487 | 4,399.824 | 3,932.652 | 3,003.88 | 2,913.375 | 2,790.232 | 2,756.109 | 2,791.673 | 2,122.971 | 1,449.781 | 951.945 | 1,192.333 | 851.866 | 728.475 | 350.16 | 255.483 |
| Cost of Revenue
| 5,825.142 | 6,456.022 | 4,041.507 | 3,385.752 | 4,658.492 | 3,260.131 | 2,695.82 | 2,031.669 | 2,086.445 | 2,174.153 | 2,168.021 | 2,222.012 | 1,630.681 | 1,119.358 | 641.83 | 913.292 | 710.045 | 534.031 | 221.153 | 134.074 |
| Gross Profit
| 804.835 | 678.706 | 547.939 | 516.251 | 569.995 | 1,139.693 | 1,236.832 | 972.211 | 826.93 | 616.079 | 588.088 | 569.661 | 492.29 | 330.423 | 310.115 | 279.041 | 141.821 | 194.444 | 129.007 | 121.409 |
| Gross Profit Ratio
| 0.121 | 0.095 | 0.119 | 0.132 | 0.109 | 0.259 | 0.315 | 0.324 | 0.284 | 0.221 | 0.213 | 0.204 | 0.232 | 0.228 | 0.326 | 0.234 | 0.166 | 0.267 | 0.368 | 0.475 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 406.469 | 366.932 | 22.949 | 23.067 | 23.651 | 22.355 | 20.408 | 16.827 | 17.18 | 16.756 | 230.679 | 1,205.966 | 184.013 | 62.169 | 47.784 | 5.706 | 3.445 | 3.135 |
| Selling & Marketing Expenses
| 0 | 0 | -354.373 | -323.711 | 17.828 | 562.792 | 616.318 | 459.587 | 392.657 | 306.446 | 294.201 | 194.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 59.547 | 49.612 | 52.096 | 43.221 | 40.777 | 585.859 | 639.969 | 481.942 | 413.065 | 323.273 | 311.381 | 16.756 | 230.679 | 1,205.966 | 184.013 | 62.169 | 47.784 | 5.706 | 3.445 | 3.135 |
| Other Expenses
| -138.369 | -133.605 | -112.159 | -114.571 | -117.941 | -100.682 | -103.114 | -77.019 | -78.051 | 11.076 | 0 | 213.514 | 139.593 | 155.965 | -7.825 | 0.808 | -12.561 | 0.006 | -0.026 | 90.307 |
| Operating Expenses
| 197.916 | 183.217 | 164.255 | 157.792 | 158.718 | 825.621 | 858.125 | 666.922 | 573.352 | 440.176 | 421.643 | 424.881 | 370.272 | 1,361.931 | 232.665 | 206.949 | 84.535 | 150.277 | 94.986 | 90.307 |
| Operating Income
| 606.919 | 495.489 | 383.684 | 358.459 | 411.277 | 345.682 | 368.011 | 299.675 | 240.008 | 166.723 | 162.125 | 153.536 | 122.018 | 87.85 | 77.45 | 72.092 | 57.286 | 44.154 | 34.499 | 31.561 |
| Operating Income Ratio
| 0.092 | 0.069 | 0.084 | 0.092 | 0.079 | 0.079 | 0.094 | 0.1 | 0.082 | 0.06 | 0.059 | 0.055 | 0.057 | 0.061 | 0.081 | 0.06 | 0.067 | 0.061 | 0.099 | 0.124 |
| Total Other Income Expenses Net
| -196.976 | -165.456 | -19.65 | -107.736 | -41.307 | -48.086 | -5.736 | -7.978 | 1.838 | -0.061 | -7.027 | -12.442 | -13.993 | -3.611 | -7.825 | -8.585 | -6.544 | -3.668 | -2.053 | -3.826 |
| Income Before Tax
| 409.943 | 330.033 | 364.034 | 250.723 | 369.97 | 297.596 | 362.275 | 291.697 | 241.846 | 166.662 | 155.098 | 141.094 | 108.025 | 84.239 | 69.625 | 63.507 | 50.742 | 40.486 | 32.446 | 27.735 |
| Income Before Tax Ratio
| 0.062 | 0.046 | 0.079 | 0.064 | 0.071 | 0.068 | 0.092 | 0.097 | 0.083 | 0.06 | 0.056 | 0.051 | 0.051 | 0.058 | 0.073 | 0.053 | 0.06 | 0.056 | 0.093 | 0.109 |
| Income Tax Expense
| 57.86 | 63.862 | 65.201 | 59.47 | 75.503 | 59.266 | 79.437 | 64.32 | 59.617 | 44.223 | 45.098 | 42.648 | 32.125 | 23.986 | 19.746 | 18.516 | 7.088 | 11.478 | 11.287 | 10.817 |
| Net Income
| 353.694 | 262.896 | 292.569 | 280.333 | 307.227 | 254.07 | 265.583 | 208.022 | 169.88 | 118.015 | 104.66 | 93.774 | 71.756 | 56.388 | 47.212 | 42.723 | 37.535 | 30.471 | 17.567 | 15.19 |
| Net Income Ratio
| 0.053 | 0.037 | 0.064 | 0.072 | 0.059 | 0.058 | 0.068 | 0.069 | 0.058 | 0.042 | 0.038 | 0.034 | 0.034 | 0.039 | 0.05 | 0.036 | 0.044 | 0.042 | 0.05 | 0.059 |
| EPS
| 3.43 | 2.56 | 2.86 | 2.72 | 3.09 | 2.65 | 2.87 | 2.35 | 2.07 | 1.55 | 1.54 | 1.45 | 1.18 | 1.2 | 1.09 | 0.99 | 0.94 | 0.83 | 0.63 | 0.53 |
| EPS Diluted
| 3.42 | 2.55 | 2.86 | 2.72 | 3.09 | 2.63 | 2.84 | 2.32 | 2.03 | 1.52 | 1.49 | 1.41 | 1.14 | 1.13 | 1.05 | 0.97 | 0.91 | 0.82 | 0.61 | 0.51 |
| EBITDA
| 794.91 | 663.176 | 527.513 | 498.617 | 533.735 | 439.821 | 493.825 | 413.25 | 336.723 | 228.997 | 204.813 | 208.192 | 172.836 | 137.843 | 113.427 | 100.591 | 85.252 | 68.802 | 49.343 | 43.717 |
| EBITDA Ratio
| 0.12 | 0.093 | 0.115 | 0.128 | 0.102 | 0.1 | 0.126 | 0.138 | 0.116 | 0.082 | 0.074 | 0.075 | 0.081 | 0.095 | 0.119 | 0.084 | 0.1 | 0.094 | 0.141 | 0.171 |