The Ruby Mills Limited
NSE:RUBYMILLS.NS
215.75 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 469.706 | 734.866 | 565.514 | 531.43 | 538.326 | 772.413 | 592.005 | 608.405 | 623.686 | 284.377 | 586.563 | 458.331 | 263.523 | 542.962 | 453.857 | 146.873 | 89.59 | 186.272 | 448.015 | 479.654 | 412.66 | 253.743 | 426.048 | 473.111 | 473.632 | 602.637 | 442.187 | 410.544 | 516.997 | 538.588 | 415.8 | 498.4 | 568.8 | 625.878 | 492.5 | 481.7 | 525.5 | 508.78 | 420.8 | 533.8 | 513.8 | 629.861 | 370.4 | 478.5 | 396.4 | 544.367 | 279.2 | 399.6 | 367 |
Cost of Revenue
| 164.651 | 339.334 | 233.994 | 114.311 | 142.922 | 333.221 | 184.176 | 193.96 | 166.641 | 369.238 | 216.213 | 153.429 | 41.834 | 143.879 | 166.914 | 31.606 | 5.683 | 335.361 | 95.25 | 112.315 | 113.709 | 397.45 | 93.576 | 97.68 | 129.924 | 189.292 | 74.064 | 67.218 | 110.717 | 195.588 | 62.4 | 112.8 | 133.3 | 175.652 | 103.6 | 95.8 | 139 | 142.967 | 53.3 | 127.6 | 280.6 | 167.342 | 69 | 119.8 | 203.1 | -263.681 | 177.2 | 290.5 | 240.9 |
Gross Profit
| 305.055 | 395.532 | 331.52 | 417.119 | 395.404 | 439.192 | 407.829 | 414.445 | 457.045 | -84.861 | 370.35 | 304.902 | 221.689 | 399.083 | 286.943 | 115.267 | 83.907 | -149.089 | 352.765 | 367.339 | 298.951 | -143.707 | 332.472 | 375.431 | 343.708 | 413.345 | 368.123 | 343.326 | 406.28 | 343 | 353.4 | 385.6 | 435.5 | 450.226 | 388.9 | 385.9 | 386.5 | 365.813 | 367.5 | 406.2 | 233.2 | 462.52 | 301.4 | 358.7 | 193.3 | 808.048 | 102 | 109.1 | 126.1 |
Gross Profit Ratio
| 0.649 | 0.538 | 0.586 | 0.785 | 0.735 | 0.569 | 0.689 | 0.681 | 0.733 | -0.298 | 0.631 | 0.665 | 0.841 | 0.735 | 0.632 | 0.785 | 0.937 | -0.8 | 0.787 | 0.766 | 0.724 | -0.566 | 0.78 | 0.794 | 0.726 | 0.686 | 0.833 | 0.836 | 0.786 | 0.637 | 0.85 | 0.774 | 0.766 | 0.719 | 0.79 | 0.801 | 0.735 | 0.719 | 0.873 | 0.761 | 0.454 | 0.734 | 0.814 | 0.75 | 0.488 | 1.484 | 0.365 | 0.273 | 0.344 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.073 | 0 | 0 | 0 | 41.697 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.865 | 0 | 0 | 0 | 58.764 | 0 | 0 | 0 |
SG&A
| 211.204 | 227.249 | 199.071 | 240.484 | 62.121 | 232.417 | 250.322 | 233.247 | 62.367 | 52.403 | 48.773 | 46.948 | 129.89 | 165.262 | 36.043 | 31.662 | 24.188 | 57.848 | 60.842 | 55.516 | 52.989 | 57.419 | 55.858 | 57.557 | 54.692 | 65.63 | 56.184 | 50.323 | 50.912 | 57.492 | 53.4 | 47.1 | 44.4 | 42.23 | 50.8 | 43.8 | 42.4 | 51.315 | 45.4 | 40.9 | 36.4 | 182.449 | 40.5 | 38.1 | 35.6 | 156.682 | 42 | 35.9 | 0 |
Other Expenses
| 0 | 49.849 | 25.156 | 32.837 | 25.548 | 15.379 | 19.067 | 12.577 | 2.635 | 0.155 | 0.535 | 227.612 | 3.164 | 95.258 | 3.47 | 1.267 | 1.848 | -39.372 | 16.56 | 17.579 | 17.66 | -73.467 | 19.335 | 17.463 | 46.62 | 39.839 | 249.838 | 227.922 | 259.981 | 172.892 | 214.6 | 274.2 | 284.9 | 261.495 | 263.6 | 190.5 | 264.9 | 348.892 | 214.2 | 231.1 | -144.3 | 114.032 | 248.3 | 249.1 | 79.9 | 550.717 | 60 | -52 | 51.8 |
Operating Expenses
| 211.204 | 227.249 | 199.071 | 326.662 | 316.909 | 316.402 | 333.966 | 318.44 | 321.017 | -332.669 | 264.38 | 227.612 | 195.212 | 232.222 | 169.319 | 111.375 | 73.274 | -254.253 | 281.016 | 264.315 | 245.239 | -206.476 | 281.827 | 292.2 | 269.893 | 358.203 | 249.838 | 227.922 | 259.981 | 172.892 | 214.6 | 274.2 | 284.9 | 261.495 | 263.6 | 190.5 | 264.9 | 348.892 | 214.2 | 231.1 | -144.3 | 114.032 | 248.3 | 249.1 | 79.9 | 550.717 | 60 | -52 | 51.8 |
Operating Income
| 93.851 | 168.283 | 132.449 | 123.293 | 78.495 | 138.171 | 92.931 | 108.582 | 136.028 | 247.057 | 105.97 | 77.29 | 26.477 | 166.861 | 117.624 | 3.892 | 10.633 | 143.97 | 71.749 | 103.024 | 53.712 | 62.769 | 50.645 | 83.231 | 73.815 | 55.142 | 118.285 | 115.404 | 146.299 | 170.108 | 138.8 | 111.4 | 150.6 | 188.731 | 125.3 | 195.4 | 121.6 | 16.921 | 153.3 | 175.1 | 377.5 | 348.488 | 53.1 | 109.6 | 113.4 | 257.331 | 42 | 161.1 | 74.3 |
Operating Income Ratio
| 0.2 | 0.229 | 0.234 | 0.232 | 0.146 | 0.179 | 0.157 | 0.178 | 0.218 | 0.869 | 0.181 | 0.169 | 0.1 | 0.307 | 0.259 | 0.026 | 0.119 | 0.773 | 0.16 | 0.215 | 0.13 | 0.247 | 0.119 | 0.176 | 0.156 | 0.092 | 0.267 | 0.281 | 0.283 | 0.316 | 0.334 | 0.224 | 0.265 | 0.302 | 0.254 | 0.406 | 0.231 | 0.033 | 0.364 | 0.328 | 0.735 | 0.553 | 0.143 | 0.229 | 0.286 | 0.473 | 0.15 | 0.403 | 0.202 |
Total Other Income Expenses Net
| 15.371 | 42.166 | 13.779 | 16.875 | 14.089 | -4.263 | -12.686 | -9.707 | -7.681 | -22.847 | -24.773 | -23.006 | -18.36 | 66.3 | -14.513 | -14.707 | -13.957 | -8.65 | 38.626 | -11.005 | -12.696 | -34.369 | -4.774 | -2.416 | 24.503 | 12.271 | -26.191 | -26.015 | -1.685 | -27.977 | -26.3 | -25.7 | -30.802 | -23.243 | -33.1 | -34.9 | -39.2 | 43.352 | -36.9 | -36.2 | -33.6 | 196.373 | -48 | -45.1 | -46.3 | 48.85 | -46 | -46.7 | -55.3 |
Income Before Tax
| 109.222 | 210.449 | 146.228 | 107.332 | 92.584 | 129.579 | 80.245 | 98.875 | 128.347 | 224.961 | 81.197 | 54.284 | 8.127 | 233.161 | 103.111 | -10.815 | -3.324 | 135.32 | 110.375 | 92.019 | 41.016 | 28.4 | 45.871 | 79.914 | 98.318 | 67.413 | 92.094 | 89.389 | 121.016 | 142.131 | 112.5 | 85.7 | 123.9 | 165.488 | 92.1 | 160.5 | 82.4 | 60.273 | 116.4 | 138.9 | 343.9 | 368.647 | 5.1 | 64.5 | 67.1 | 306.182 | -7 | 114.4 | 19.1 |
Income Before Tax Ratio
| 0.233 | 0.286 | 0.259 | 0.202 | 0.172 | 0.168 | 0.136 | 0.163 | 0.206 | 0.791 | 0.138 | 0.118 | 0.031 | 0.429 | 0.227 | -0.074 | -0.037 | 0.726 | 0.246 | 0.192 | 0.099 | 0.112 | 0.108 | 0.169 | 0.208 | 0.112 | 0.208 | 0.218 | 0.234 | 0.264 | 0.271 | 0.172 | 0.218 | 0.264 | 0.187 | 0.333 | 0.157 | 0.118 | 0.277 | 0.26 | 0.669 | 0.585 | 0.014 | 0.135 | 0.169 | 0.562 | -0.025 | 0.286 | 0.052 |
Income Tax Expense
| 21.173 | 48.463 | 35.322 | 26.639 | 19.123 | 18.946 | 12.198 | 22.585 | 31.054 | 26.977 | 15.459 | 13.632 | 2.024 | 35.055 | 27.461 | 0.098 | 1.041 | 44.634 | 24.479 | 22.429 | 10.235 | 18.02 | 8.659 | 27.26 | 20.536 | -71.461 | 25.017 | 27.915 | 36.817 | -6.636 | 32.1 | 25.8 | 37.3 | 0.67 | 26.9 | 39.1 | 26 | -11.366 | 30.1 | 20.6 | 80.7 | 31.742 | 0.7 | 12 | 11.9 | 103.847 | -1.3 | 21.6 | 3.6 |
Net Income
| 88.049 | 161.241 | 110.906 | 80.693 | 73.462 | 110.631 | 68.046 | 76.29 | 97.293 | 197.984 | 65.738 | 40.652 | 6.093 | 198.106 | 75.65 | -10.913 | -4.365 | 90.686 | 85.896 | 69.59 | 30.781 | 10.38 | 37.212 | 52.662 | 77.782 | 138.874 | 67.077 | 61.479 | 84.199 | 149.145 | 80.503 | 58.446 | 85.969 | 164.818 | 65.2 | 121.4 | 56.4 | 71.639 | 86.3 | 118.3 | 263.2 | 336.905 | 4.4 | 52.5 | 55.2 | 202.335 | -5.7 | 92.8 | 15.4 |
Net Income Ratio
| 0.187 | 0.219 | 0.196 | 0.152 | 0.136 | 0.143 | 0.115 | 0.125 | 0.156 | 0.696 | 0.112 | 0.089 | 0.023 | 0.365 | 0.167 | -0.074 | -0.049 | 0.487 | 0.192 | 0.145 | 0.075 | 0.041 | 0.087 | 0.111 | 0.164 | 0.23 | 0.152 | 0.15 | 0.163 | 0.277 | 0.194 | 0.117 | 0.151 | 0.263 | 0.132 | 0.252 | 0.107 | 0.141 | 0.205 | 0.222 | 0.512 | 0.535 | 0.012 | 0.11 | 0.139 | 0.372 | -0.02 | 0.232 | 0.042 |
EPS
| 2.63 | 4.82 | 3.32 | 2.41 | 2.2 | 3.31 | 2.03 | 2.28 | 2.91 | 5.93 | 1.97 | 1.22 | 0.18 | 5.92 | 2.26 | -0.33 | -0.13 | 2.71 | 2.57 | 2.08 | 0.92 | 0.31 | 1.12 | 1.58 | 2.33 | 4.16 | 2.01 | 1.84 | 2.52 | 4.46 | 2.4 | 1.75 | 2.57 | 4.93 | 1.95 | 3.63 | 1.69 | 2.13 | 2.58 | 3.54 | 7.87 | 10.03 | 0.13 | 1.57 | 1.75 | 6.03 | -0.17 | 5.55 | 1 |
EPS Diluted
| 2.63 | 4.82 | 3.32 | 2.41 | 2.2 | 3.31 | 2.03 | 2.28 | 2.91 | 5.93 | 1.97 | 1.22 | 0.18 | 5.92 | 2.26 | -0.32 | -0.13 | 2.71 | 2.57 | 2.08 | 0.92 | 0.31 | 1.12 | 1.58 | 2.33 | 4.16 | 2.01 | 1.84 | 2.52 | 4.46 | 2.4 | 1.75 | 2.57 | 4.93 | 1.95 | 3.63 | 1.69 | 2.13 | 2.58 | 3.54 | 7.87 | 10.03 | 0.13 | 1.57 | 1.75 | 6.03 | -0.17 | 5.55 | 1 |
EBITDA
| 159.154 | 235.671 | 180.381 | 145.35 | 125.653 | 160.34 | 114.266 | 130.502 | 160.166 | 276.085 | 128.972 | 101.268 | 50.135 | 284.947 | 143.803 | 24.369 | 31.823 | 181.375 | 101.705 | 149.884 | 100.239 | 88.275 | 105.023 | 134.322 | 154.109 | 146.192 | 153.779 | 149.117 | 180.625 | 194.996 | 178.7 | 150.5 | 178.1 | 235.387 | 172.8 | 240.6 | 177.7 | 138.437 | 201.3 | 222.1 | 136.9 | 403.884 | 110.5 | 167.5 | 111.4 | 337.834 | 92.3 | 226.4 | 128.1 |
EBITDA Ratio
| 0.339 | 0.253 | 0.274 | 0.274 | 0.233 | 0.208 | 0.193 | 0.214 | 0.257 | 0.947 | 0.22 | 0.221 | 0.19 | 0.525 | 0.317 | 0.166 | 0.355 | 0.945 | 0.227 | 0.312 | 0.243 | 0.334 | 0.247 | 0.284 | 0.325 | 0.243 | 0.348 | 0.363 | 0.349 | 0.362 | 0.43 | 0.302 | 0.336 | 0.376 | 0.351 | 0.499 | 0.338 | 0.25 | 0.478 | 0.416 | 0.836 | 0.641 | 0.298 | 0.35 | 0.425 | 0.621 | 0.323 | 0.567 | 0.328 |