Raytheon Technologies Corporation
NYSE:RTX
115.92 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,682 | 6,011 | 5,607 | 6,587 | 5,456 | 5,391 | 5,893 | 6,220 | 5,381 | 4,767 | 6,040 | 7,832 | 7,476 | 8,051 | 8,579 | 8,802 | 10,001 | 6,975 | 8,001 | 7,378 | 7,341 | 6,819 | 6,240 | 6,152 | 13,799 | 11,068 | 7,667 | 8,985 | 8,523 | 9,345 | 7,156 | 7,157 | 7,107 | 6,785 | 7,215 | 7,075 | 5,477 | 5,933 | 5,281 | 5,235 | 5,035 | 4,962 | 4,477 | 4,619 | 4,621 | 4,909 | 4,767 | 4,819 | 6,242 | 5,966 | 6,285 | 5,960 | 5,966 | 5,396 | 4,440 | 4,083 | 5,731 | 4,997 | 4,788 | 4,449 | 4,632 | 4,016 | 3,272 | 4,327 | 3,615 | 3,442 | 3,139 | 2,904 | 2,810 | 3,292 | 2,481 | 2,546 | 2,914 | 2,883 | 2,417 | 2,247 | 2,102 | 1,985 | 1,963 | 2,265 | 2,340 | 2,018 | 1,731 | 1,623 | 1,421 | 2,415 | 1,927 | 2,080 | 2,301 | 1,902 | 1,337 | 1,558 | 1,365 | 957 | 780 | 748 | 818 | 813 | 657 | 957 | 1,115 | 885 | 657 | 550 | 663 | 718 | 703 | 755 | 1,283 | 1,413 | 1,265 | 1,127 | 1,259 | 1,075 | 1,088 | 900 | 904 | 755 | 461 | 386 | 544 | 567 | 399 | 421 | 254 | 330 | 351 | 354 | 246 | 197 | 209 | 523 | 566 | 419.3 | 186.8 | 200.8 | 271.8 | 284.2 | 247.4 | 266.5 | 308.5 | 242.6 | 424.2 | 269.7 | 971.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,682 | 6,011 | 5,607 | 6,587 | 5,456 | 5,391 | 5,893 | 6,220 | 5,381 | 4,767 | 6,040 | 7,832 | 7,476 | 8,051 | 8,579 | 8,802 | 10,001 | 6,975 | 8,001 | 7,378 | 7,341 | 6,819 | 6,240 | 6,152 | 13,799 | 11,068 | 7,667 | 8,985 | 8,523 | 9,345 | 7,156 | 7,157 | 7,107 | 6,785 | 7,215 | 7,075 | 5,477 | 5,933 | 5,281 | 5,235 | 5,035 | 4,962 | 4,477 | 4,619 | 4,621 | 4,909 | 4,767 | 4,819 | 6,242 | 5,966 | 6,285 | 5,960 | 5,966 | 5,396 | 4,440 | 4,083 | 5,731 | 4,997 | 4,788 | 4,449 | 4,632 | 4,016 | 3,272 | 4,327 | 3,615 | 3,442 | 3,139 | 2,904 | 2,810 | 3,292 | 2,481 | 2,546 | 2,914 | 2,883 | 2,417 | 2,247 | 2,102 | 1,985 | 1,963 | 2,265 | 2,340 | 2,018 | 1,731 | 1,623 | 1,421 | 2,415 | 1,927 | 2,080 | 2,301 | 1,902 | 1,337 | 1,558 | 1,365 | 957 | 780 | 748 | 818 | 813 | 657 | 957 | 1,115 | 885 | 657 | 550 | 663 | 718 | 703 | 755 | 1,283 | 1,413 | 1,265 | 1,127 | 1,259 | 1,075 | 1,088 | 900 | 904 | 755 | 461 | 386 | 544 | 567 | 399 | 421 | 254 | 330 | 351 | 354 | 246 | 197 | 209 | 523 | 566 | 419.3 | 186.8 | 200.8 | 271.8 | 284.2 | 247.4 | 266.5 | 308.5 | 242.6 | 424.2 | 269.7 | 971.8 |
Net Receivables
| 24,781 | 23,833 | 23,384 | 22,977 | 22,754 | 22,873 | 22,798 | 20,642 | 21,530 | 22,230 | 20,642 | 21,022 | 20,437 | 19,397 | 20,275 | 19,185 | 19,732 | 19,439 | 17,653 | 17,708 | 17,923 | 18,029 | 17,369 | 17,757 | 16,000 | 15,246 | 14,688 | 12,595 | 13,128 | 12,597 | 11,840 | 11,481 | 11,500 | 11,544 | 10,899 | 10,653 | 10,647 | 11,516 | 11,512 | 10,448 | 11,080 | 11,795 | 11,537 | 11,458 | 11,135 | 11,158 | 10,791 | 11,099 | 10,610 | 9,538 | 8,833 | 11,208 | 9,503 | 9,801 | 9,260 | 8,925 | 8,731 | 8,881 | 8,737 | 8,469 | 8,460 | 8,522 | 8,797 | 9,112 | 9,346 | 10,103 | 9,558 | 8,844 | 8,999 | 8,428 | 7,978 | 7,679 | 7,693 | 7,810 | 7,128 | 7,240 | 7,338 | 7,374 | 6,564 | 6,315 | 6,063 | 6,000 | 5,365 | 5,187 | 4,971 | 4,653 | 4,343 | 4,277 | 4,390 | 4,591 | 4,227 | 4,093 | 4,517 | 4,437 | 4,410 | 4,445 | 4,130 | 4,382 | 4,298 | 4,337 | 4,170 | 4,142 | 3,418 | 3,993 | 4,351 | 4,259 | 4,090 | 3,789 | 3,859 | 3,898 | 3,532 | 3,717 | 3,853 | 3,772 | 3,495 | 3,682 | 3,713 | 3,566 | 3,612 | 3,745 | 3,439 | 3,454 | 3,011 | 2,981 | 2,976 | 3,239 | 3,347 | 3,135 | 3,764 | 3,815 | 3,532 | 3,371 | 3,486 | 3,625.1 | 3,669.6 | 3,813.9 | 3,832.5 | 3,878.9 | 3,434.5 | 3,455.5 | 3,234.3 | 2,785.6 | 2,456 | 2,481.3 | 2,179.4 |
Inventory
| 13,465 | 13,047 | 12,386 | 11,777 | 12,050 | 11,997 | 11,327 | 10,617 | 10,443 | 10,142 | 9,749 | 9,178 | 9,426 | 9,548 | 9,498 | 9,411 | 9,843 | 10,256 | 11,506 | 10,950 | 11,242 | 10,934 | 10,474 | 10,083 | 9,068 | 8,979 | 8,938 | 9,881 | 10,083 | 9,860 | 9,386 | 8,704 | 9,081 | 8,747 | 8,507 | 8,135 | 8,453 | 10,295 | 10,336 | 9,865 | 10,341 | 9,896 | 10,992 | 10,330 | 10,765 | 10,232 | 10,161 | 9,537 | 10,467 | 8,502 | 8,366 | 7,797 | 8,617 | 8,795 | 8,827 | 7,766 | 8,430 | 8,083 | 8,172 | 7,509 | 8,086 | 8,539 | 8,601 | 8,340 | 9,011 | 9,082 | 9,075 | 8,101 | 8,550 | 7,974 | 7,508 | 6,657 | 7,197 | 6,856 | 6,472 | 5,659 | 5,964 | 5,874 | 5,298 | 5,006 | 4,622 | 4,442 | 4,495 | 3,794 | 3,963 | 3,911 | 3,963 | 3,719 | 3,967 | 4,170 | 4,143 | 3,973 | 4,205 | 4,042 | 4,005 | 3,756 | 3,704 | 3,599 | 3,641 | 3,504 | 3,504 | 3,490 | 3,302 | 3,362 | 3,110 | 3,073 | 3,307 | 3,173 | 3,346 | 3,327 | 3,565 | 3,342 | 3,154 | 3,164 | 3,259 | 2,954 | 2,957 | 3,148 | 3,174 | 2,955 | 3,139 | 3,276 | 3,432 | 3,153 | 3,284 | 3,482 | 3,639 | 3,508 | 3,960 | 3,957 | 4,045 | 3,902 | 4,035.4 | 4,148.2 | 4,209.5 | 4,044.2 | 4,145 | 4,163.3 | 4,131.7 | 3,911.2 | 4,026.4 | 4,201.4 | 3,978.4 | 3,607.6 | 3,389.6 |
Other Current Assets
| 6,836 | 6,334 | 6,646 | 7,076 | 6,258 | 5,654 | 5,486 | 4,964 | 4,467 | 4,323 | 4,309 | 4,018 | 4,653 | 3,883 | 4,200 | 5,978 | 3,935 | 5,604 | 1,715 | 1,461 | 1,310 | 1,276 | 1,319 | 1,511 | 1,337 | 1,263 | 1,448 | 1,397 | 1,229 | 1,027 | 923 | 1,208 | 860 | 894 | 906 | 843 | 7,782 | 2,925 | 2,829 | 4,216 | 2,955 | 2,988 | 2,814 | 3,035 | 2,830 | 2,491 | 3,442 | 4,155 | 4,366 | 15,136 | 4,363 | 793 | 2,338 | 2,437 | 2,478 | 2,736 | 2,445 | 2,440 | 2,624 | 2,767 | 2,551 | 2,559 | 2,552 | 2,320 | 2,209 | 2,152 | 2,144 | 2,222 | 2,202 | 2,018 | 2,220 | 1,962 | 2,102 | 2,072 | 2,104 | 2,060 | 2,107 | 2,062 | 1,921 | 1,864 | 1,652 | 1,703 | 1,781 | 1,760 | 1,789 | 1,730 | 1,696 | 1,675 | 1,571 | 1,650 | 1,652 | 1,639 | 1,662 | 1,660 | 1,767 | 1,713 | 1,561 | 1,619 | 1,773 | 1,829 | 1,527 | 1,472 | 2,681 | 1,450 | 1,578 | 1,563 | 1,499 | 1,531 | 1,394 | 1,423 | 1,395 | 1,425 | 1,052 | 1,203 | 1,327 | 1,416 | 1,062 | 1,131 | 1,154 | 1,142 | 781 | 930 | 1,035 | 1,151 | 823 | 933 | 950 | 1,104 | 971 | 1,118 | 1,087 | 1,135 | 971.9 | 964.1 | 1,051.1 | 953.3 | 729.9 | 764.1 | 818.4 | 873.6 | 808.4 | 759 | 547.4 | 581.7 | 351.9 |
Total Current Assets
| 51,764 | 49,225 | 48,023 | 48,417 | 46,518 | 45,915 | 45,504 | 42,443 | 41,821 | 41,462 | 40,740 | 42,050 | 41,992 | 40,879 | 42,552 | 43,376 | 43,511 | 42,274 | 38,875 | 37,497 | 37,816 | 37,058 | 35,402 | 35,503 | 40,204 | 36,556 | 32,741 | 32,858 | 32,963 | 32,829 | 29,305 | 28,550 | 28,548 | 27,970 | 27,527 | 26,706 | 32,359 | 30,669 | 29,958 | 29,758 | 29,411 | 29,641 | 29,820 | 29,442 | 29,351 | 28,790 | 29,161 | 29,610 | 31,685 | 39,142 | 27,847 | 25,758 | 26,424 | 26,429 | 25,005 | 23,510 | 25,337 | 24,401 | 24,321 | 23,194 | 23,729 | 23,636 | 23,222 | 24,099 | 24,181 | 24,779 | 23,916 | 22,071 | 22,561 | 21,712 | 20,187 | 18,844 | 19,906 | 19,621 | 18,121 | 17,206 | 17,511 | 17,295 | 15,746 | 15,522 | 14,677 | 14,163 | 13,372 | 12,364 | 12,144 | 12,709 | 11,929 | 11,751 | 12,229 | 12,313 | 11,359 | 11,263 | 11,749 | 11,096 | 10,962 | 10,662 | 10,213 | 10,413 | 10,369 | 10,627 | 10,316 | 9,989 | 10,058 | 9,355 | 9,702 | 9,613 | 9,599 | 9,248 | 9,882 | 10,061 | 9,757 | 9,611 | 9,318 | 9,214 | 9,169 | 8,952 | 8,636 | 8,600 | 8,401 | 8,228 | 7,903 | 8,227 | 7,877 | 7,706 | 7,337 | 7,984 | 8,287 | 8,101 | 8,941 | 9,087 | 8,873 | 8,931 | 9,059.3 | 9,156.7 | 9,117 | 9,012.2 | 8,979.2 | 9,090.5 | 8,632 | 8,506.8 | 8,377.6 | 7,988.6 | 7,406 | 6,940.3 | 6,892.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17,732 | 17,357 | 17,277 | 17,386 | 17,102 | 17,107 | 16,993 | 16,999 | 16,470 | 16,607 | 16,748 | 16,930 | 16,393 | 16,565 | 16,655 | 16,842 | 16,757 | 16,907 | 15,108 | 15,354 | 14,756 | 15,032 | 14,743 | 12,297 | 10,236 | 10,115 | 10,283 | 10,186 | 9,763 | 9,475 | 9,255 | 9,158 | 8,989 | 8,911 | 8,763 | 8,732 | 8,515 | 9,266 | 9,175 | 9,276 | 9,182 | 9,026 | 8,895 | 8,866 | 8,549 | 8,399 | 8,428 | 8,518 | 8,239 | 5,717 | 5,835 | 6,201 | 6,137 | 6,329 | 6,382 | 6,280 | 6,148 | 6,090 | 6,335 | 6,364 | 6,278 | 6,179 | 6,130 | 6,348 | 6,441 | 6,550 | 6,477 | 6,296 | 6,053 | 5,875 | 5,759 | 5,725 | 5,576 | 5,586 | 5,677 | 5,623 | 5,513 | 5,187 | 5,160 | 5,231 | 4,873 | 4,847 | 5,003 | 5,080 | 4,899 | 4,521 | 4,495 | 4,587 | 4,519 | 4,593 | 4,536 | 4,549 | 4,520 | 4,567 | 4,507 | 4,487 | 4,293 | 4,235 | 4,343 | 4,460 | 4,169 | 4,145 | 3,461 | 4,265 | 4,208 | 4,131 | 4,129 | 4,262 | 4,225 | 4,245 | 4,255 | 4,371 | 4,280 | 4,283 | 4,340 | 4,420 | 4,349 | 4,454 | 4,489 | 4,532 | 4,480 | 4,467 | 4,513 | 4,565 | 4,536 | 4,593 | 4,572 | 4,602 | 4,675 | 4,615 | 4,616 | 4,607 | 4,527.3 | 4,405.1 | 4,420.2 | 4,396.2 | 4,179.4 | 4,051.1 | 4,020.8 | 3,951.9 | 3,534.1 | 3,406.6 | 3,353.2 | 3,060.3 | 2,711.1 |
Goodwill
| 53,759 | 53,347 | 53,644 | 53,699 | 53,883 | 54,122 | 53,904 | 53,840 | 53,168 | 53,806 | 54,316 | 54,436 | 53,789 | 54,394 | 54,265 | 54,285 | 53,524 | 53,269 | 47,481 | 48,063 | 48,041 | 48,358 | 48,392 | 48,112 | 27,679 | 27,699 | 28,339 | 27,910 | 27,916 | 27,587 | 27,273 | 27,059 | 27,422 | 27,535 | 27,408 | 27,301 | 27,354 | 27,933 | 27,557 | 27,796 | 28,169 | 28,378 | 28,216 | 28,168 | 28,100 | 27,835 | 27,516 | 27,801 | 27,630 | 16,116 | 16,169 | 17,943 | 17,980 | 18,309 | 18,193 | 17,721 | 17,422 | 16,914 | 17,069 | 16,298 | 16,204 | 15,754 | 15,228 | 15,363 | 16,074 | 16,619 | 16,415 | 16,120 | 15,871 | 14,610 | 14,299 | 14,146 | 13,828 | 13,492 | 13,254 | 13,007 | 12,726 | 12,263 | 10,003 | 10,111 | 9,666 | 9,644 | 9,515 | 9,329 | 9,135 | 7,068 | 7,004 | 6,981 | 6,937 | 6,933 | 6,810 | 6,802 | 6,803 | 6,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 34,159 | 34,503 | 34,960 | 35,399 | 35,865 | 36,234 | 36,477 | 36,823 | 37,046 | 37,562 | 38,118 | 38,516 | 38,842 | 39,523 | 39,999 | 40,539 | 41,564 | 42,003 | 25,600 | 26,046 | 25,686 | 25,963 | 26,280 | 26,424 | 15,701 | 15,739 | 15,995 | 15,883 | 15,955 | 15,881 | 15,780 | 15,684 | 15,800 | 15,842 | 15,719 | 15,603 | 15,572 | 15,706 | 15,571 | 15,560 | 15,684 | 15,715 | 15,528 | 15,521 | 15,495 | 15,301 | 15,125 | 15,189 | 15,146 | 4,893 | 3,769 | 3,918 | 3,966 | 4,141 | 4,177 | 4,060 | 4,070 | 3,899 | 4,047 | 3,538 | 3,546 | 3,456 | 3,321 | 3,443 | 3,484 | 3,847 | 3,862 | 3,757 | 3,709 | 3,284 | 3,229 | 3,216 | 3,143 | 3,114 | 16,284 | 3,059 | 15,856 | 15,263 | 11,991 | 2,016 | 9,666 | 9,644 | 9,515 | 0 | 9,135 | 7,068 | 7,004 | 0 | 6,937 | 6,933 | 6,810 | 0 | 6,803 | 6,696 | 6,778 | 6,771 | 6,071 | 6,121 | 5,752 | 5,641 | 5,338 | 4,839 | 1,404 | 1,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 544 | 0 | 0 | 0 | 577 | 0 | 0 | 0 | 630 | 0 | 0 | 0 | 700.8 | 0 | 0 | 0 | 668 | 0 | 260.9 | 274.1 | 268.5 | 271.7 |
Goodwill and Intangible Assets
| 87,918 | 87,850 | 88,604 | 89,098 | 89,748 | 90,356 | 90,381 | 90,663 | 90,214 | 91,368 | 92,434 | 92,952 | 92,631 | 93,917 | 94,264 | 94,824 | 95,088 | 95,272 | 73,081 | 74,109 | 73,727 | 74,321 | 74,672 | 74,536 | 43,380 | 43,438 | 44,334 | 43,793 | 43,871 | 43,468 | 43,053 | 42,743 | 43,222 | 43,377 | 43,127 | 42,904 | 42,926 | 43,639 | 43,128 | 43,356 | 43,853 | 44,093 | 43,744 | 43,689 | 43,595 | 43,136 | 42,641 | 42,990 | 42,776 | 21,009 | 19,938 | 21,861 | 21,946 | 22,450 | 22,370 | 21,781 | 21,492 | 20,813 | 21,116 | 19,836 | 19,750 | 19,210 | 18,549 | 18,806 | 19,558 | 20,466 | 20,277 | 19,877 | 19,580 | 17,894 | 17,528 | 17,362 | 16,971 | 16,606 | 16,284 | 16,066 | 15,856 | 15,263 | 11,991 | 12,127 | 9,666 | 9,644 | 9,515 | 9,329 | 9,135 | 7,068 | 7,004 | 6,981 | 6,937 | 6,933 | 6,810 | 6,802 | 6,803 | 6,696 | 6,778 | 6,771 | 6,071 | 6,121 | 5,752 | 5,641 | 5,338 | 4,839 | 1,404 | 1,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 544 | 0 | 0 | 0 | 577 | 0 | 0 | 0 | 630 | 0 | 0 | 0 | 700.8 | 0 | 0 | 0 | 668 | 0 | 260.9 | 274.1 | 268.5 | 271.7 |
Long Term Investments
| 746 | 761 | 744 | 2,392 | 2,452 | 2,457 | 2,543 | 2,603 | 2,618 | 2,675 | 2,766 | 2,848 | 2,960 | 3,063 | 3,079 | 3,144 | 3,314 | 3,363 | 3,496 | 3,477 | 3,372 | 3,293 | 3,182 | 3,023 | 3,143 | 2,763 | 2,522 | 2,372 | 2,184 | 1,701 | 1,593 | 1,398 | 1,077 | 1,000 | 967 | 1,018 | 1,008 | 1,037 | 993 | 978 | 1,081 | 1,098 | 1,105 | 1,156 | 1,229 | 1,147 | 1,105 | 1,150 | -1,541 | -2,443 | -2,357 | -2,387 | -1,744 | -1,724 | -1,861 | 0 | -2,308 | -2,037 | -2,081 | 0 | -3,268 | -3,451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 699 | 732 | 1,444 | -3,477 | -3,372 | -3,293 | -3,182 | -3,023 | -3,143 | -2,763 | -2,522 | -2,372 | -2,184 | -1,701 | -1,593 | -1,398 | -1,077 | -1,000 | -967 | -1,018 | -1,008 | -1,037 | -993 | -978 | -1,081 | -1,098 | -1,105 | -1,156 | -1,229 | -1,147 | -1,105 | -1,150 | 1,541 | 2,443 | 2,357 | 2,387 | 1,744 | 1,724 | 1,861 | 1,970 | 2,308 | 2,037 | 2,081 | 2,102 | 3,268 | 3,451 | 3,530 | 3,633 | 1,276 | 1,296 | 1,171 | 1,126 | 1,668 | 1,648 | 1,657 | 1,690 | 872 | 843 | 788 | 719 | 1,091 | 1,109 | 1,383 | 1,124 | 1,217 | 1,164 | 1,290 | 1,283 | 1,494 | 1,575 | 1,620 | 1,658 | 0 | 0 | 0 | 1,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6,662 | 5,976 | 5,539 | 4,576 | 6,623 | 6,326 | 6,215 | 6,156 | 7,102 | 6,905 | 6,678 | 6,624 | 4,796 | 4,414 | 4,058 | 3,967 | 3,030 | 2,969 | 7,568 | 12,756 | 12,710 | 12,579 | 12,563 | 11,875 | 21,119 | 11,460 | 11,421 | 10,083 | 9,755 | 9,021 | 8,760 | 9,255 | 9,303 | 9,222 | 9,154 | 9,142 | 8,335 | 9,199 | 9,066 | 8,899 | 9,328 | 9,382 | 8,770 | 8,597 | 8,831 | 8,419 | 8,283 | 8,291 | 9,246 | 8,785 | 8,104 | 7,632 | 7,441 | 6,939 | 6,907 | 4,952 | 7,672 | 7,039 | 6,616 | 4,266 | 7,820 | 7,520 | 3,367 | 3,583 | 5,354 | 5,395 | 5,212 | 5,205 | 3,635 | 3,428 | 3,452 | 3,520 | 6,271 | 6,510 | 6,161 | 6,311 | 6,097 | 5,937 | 6,255 | 6,031 | 7,198 | 6,874 | 6,748 | 6,592 | 6,390 | 5,034 | 4,671 | 4,113 | 4,807 | 4,543 | 4,302 | 3,150 | 3,538 | 3,664 | 3,440 | 3,444 | 3,580 | 3,547 | 3,737 | 3,638 | 3,257 | 3,054 | 2,989 | 3,005 | 4,378 | 3,714 | 3,612 | 3,209 | 2,814 | 2,725 | 2,677 | 2,763 | 2,816 | 2,686 | 2,517 | 2,586 | 2,756 | 2,772 | 2,805 | 2,864 | 3,313 | 3,152 | 3,264 | 2,803 | 3,584 | 3,305 | 3,293 | 2,648 | 2,492 | 2,510 | 2,447 | 1,817 | 2,570.7 | 2,568.8 | 2,533 | 1,809.1 | 2,282.4 | 2,221.9 | 2,262 | 1,471.5 | 1,500.6 | 1,092.2 | 895.3 | 822.7 | 652.6 |
Total Non-Current Assets
| 113,058 | 111,944 | 112,164 | 113,452 | 115,925 | 116,246 | 116,132 | 116,421 | 116,404 | 117,555 | 118,626 | 119,354 | 116,780 | 117,959 | 118,056 | 118,777 | 118,888 | 119,243 | 100,697 | 102,219 | 101,193 | 101,932 | 101,978 | 98,708 | 74,735 | 65,013 | 66,038 | 64,062 | 63,389 | 61,964 | 61,068 | 61,156 | 61,514 | 61,510 | 61,044 | 60,778 | 59,776 | 62,104 | 61,369 | 61,531 | 62,363 | 62,501 | 61,409 | 61,152 | 60,975 | 59,954 | 59,352 | 59,799 | 60,261 | 35,511 | 33,877 | 35,694 | 35,524 | 35,718 | 35,659 | 34,983 | 35,312 | 33,942 | 34,067 | 32,568 | 33,848 | 32,909 | 31,576 | 32,370 | 32,629 | 33,707 | 33,137 | 32,504 | 30,936 | 28,845 | 28,396 | 28,297 | 29,690 | 29,545 | 28,910 | 28,719 | 28,557 | 27,496 | 24,789 | 24,513 | 22,954 | 22,529 | 22,556 | 22,284 | 21,918 | 18,198 | 17,790 | 17,339 | 16,263 | 16,069 | 15,648 | 15,706 | 14,861 | 14,927 | 14,725 | 14,702 | 13,944 | 13,903 | 13,832 | 13,739 | 12,764 | 12,038 | 7,854 | 9,020 | 8,586 | 7,845 | 7,741 | 7,471 | 7,039 | 6,970 | 6,932 | 7,134 | 7,096 | 6,969 | 6,857 | 7,006 | 7,105 | 7,226 | 7,294 | 7,396 | 7,793 | 7,619 | 7,777 | 7,912 | 8,120 | 7,898 | 7,865 | 7,827 | 7,167 | 7,125 | 7,063 | 7,054 | 7,098 | 6,973.9 | 6,953.2 | 6,906.1 | 6,461.8 | 6,273 | 6,282.8 | 6,091.4 | 5,034.7 | 4,759.7 | 4,522.6 | 4,151.5 | 3,635.4 |
Total Assets
| 164,822 | 161,169 | 160,187 | 161,869 | 162,443 | 162,161 | 161,636 | 158,864 | 158,225 | 159,017 | 159,366 | 161,404 | 158,772 | 158,838 | 160,608 | 162,153 | 162,399 | 161,517 | 139,572 | 139,716 | 139,009 | 138,990 | 137,380 | 134,211 | 114,939 | 101,569 | 98,779 | 96,920 | 96,352 | 94,793 | 90,373 | 89,706 | 90,062 | 89,480 | 88,571 | 87,484 | 92,135 | 92,773 | 91,327 | 91,289 | 91,774 | 92,142 | 91,229 | 90,594 | 90,326 | 88,744 | 88,513 | 89,409 | 91,946 | 74,653 | 61,724 | 61,452 | 61,948 | 62,147 | 60,664 | 58,493 | 60,649 | 58,343 | 58,388 | 55,762 | 57,577 | 56,545 | 54,798 | 56,469 | 56,810 | 58,486 | 57,053 | 54,575 | 53,497 | 50,557 | 48,583 | 47,141 | 49,596 | 49,166 | 47,031 | 45,925 | 46,068 | 44,791 | 40,535 | 40,035 | 37,631 | 36,692 | 35,928 | 34,648 | 34,062 | 30,907 | 29,719 | 29,090 | 28,492 | 28,382 | 27,007 | 26,969 | 26,610 | 26,023 | 25,687 | 25,364 | 24,157 | 24,316 | 24,201 | 24,366 | 23,080 | 22,027 | 17,912 | 18,375 | 18,288 | 17,458 | 17,340 | 16,719 | 16,921 | 17,031 | 16,689 | 16,745 | 16,414 | 16,183 | 16,026 | 15,958 | 15,741 | 15,826 | 15,695 | 15,624 | 15,696 | 15,846 | 15,654 | 15,618 | 15,457 | 15,882 | 16,152 | 15,928 | 16,108 | 16,212 | 15,936 | 15,985 | 16,157.3 | 16,130.6 | 16,070.2 | 15,918.3 | 15,441 | 15,363.5 | 14,914.8 | 14,598.2 | 13,412.3 | 12,748.3 | 11,928.6 | 11,091.8 | 10,528.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 11,834 | 10,939 | 10,522 | 10,698 | 10,315 | 10,128 | 10,060 | 9,896 | 9,017 | 9,732 | 8,270 | 8,751 | 8,667 | 8,043 | 9,182 | 8,639 | 8,143 | 7,182 | 10,976 | 7,816 | 10,840 | 11,109 | 10,364 | 11,080 | 10,509 | 9,623 | 8,875 | 9,579 | 8,999 | 8,542 | 7,520 | 7,483 | 7,432 | 7,242 | 6,579 | 6,875 | 6,333 | 7,153 | 6,929 | 6,250 | 7,046 | 7,297 | 6,949 | 6,965 | 6,628 | 6,645 | 6,192 | 6,431 | 6,156 | 5,752 | 5,281 | 5,570 | 5,597 | 5,686 | 5,635 | 5,206 | 4,964 | 5,057 | 4,801 | 4,634 | 4,430 | 4,599 | 4,813 | 5,594 | 5,104 | 5,577 | 5,503 | 5,059 | 4,977 | 5,100 | 4,786 | 4,263 | 4,245 | 4,340 | 4,017 | 3,820 | 3,680 | 3,975 | 3,603 | 3,490 | 3,100 | 3,269 | 2,991 | 2,612 | 2,695 | 2,400 | 2,291 | 2,095 | 2,155 | 2,498 | 2,232 | 2,156 | 2,319 | 2,444 | 2,333 | 2,261 | 2,078 | 2,130 | 2,080 | 1,957 | 1,788 | 1,827 | 1,648 | 1,860 | 2,026 | 2,043 | 1,984 | 1,889 | 1,896 | 2,032 | 2,022 | 2,186 | 1,991 | 1,986 | 1,951 | 2,084 | 1,851 | 1,858 | 1,823 | 1,924 | 1,613 | 1,599 | 1,525 | 1,815 | 1,152 | 1,620 | 1,740 | 2,097 | 1,757 | 1,810 | 1,677 | 1,839 | 1,630.9 | 1,616.8 | 1,617.4 | 1,948.3 | 1,589.2 | 1,510.5 | 1,456.7 | 1,869 | 1,346 | 0 | 0 | 0 | 0 |
Short Term Debt
| 3,333 | 1,848 | 510 | 1,472 | 2,559 | 2,630 | 1,769 | 1,220 | 2,388 | 139 | 164 | 158 | 480 | 1,566 | 1,603 | 797 | 1,535 | 1,540 | 3,087 | 6,404 | 6,822 | 7,341 | 4,182 | 4,345 | 1,668 | 1,063 | 2,194 | 2,496 | 3,197 | 2,743 | 3,684 | 2,204 | 2,475 | 2,407 | 1,363 | 1,105 | 3,239 | 2,954 | 4,184 | 1,337 | 2,141 | 2,235 | 304 | 500 | 1,403 | 1,281 | 1,252 | 1,624 | 5,291 | 271 | 300 | 759 | 1,863 | 1,906 | 501 | 279 | 2,231 | 2,026 | 1,948 | 1,487 | 1,703 | 2,095 | 1,512 | 2,139 | 2,259 | 2,624 | 2,003 | 1,133 | 2,268 | 1,548 | 1,229 | 894 | 1,224 | 1,698 | 2,319 | 2,305 | 1,446 | 598 | 622 | 1,360 | 805 | 718 | 744 | 1,044 | 806 | 262 | 272 | 241 | 350 | 337 | 473 | 722 | 1,367 | 1,066 | 914 | 1,335 | 1,010 | 1,180 | 1,019 | 1,235 | 678 | 399 | 641 | 612 | 500 | 321 | 308 | 340 | 318 | 352 | 347 | 348 | 374 | 247 | 411 | 392 | 357 | 486 | 664 | 558 | 914 | 1,236 | 1,149 | 1,020 | 0 | 1,418 | 1,536 | 788 | 1,059 | 1,031 | 669 | 490 | 912.1 | 1,033.9 | 1,051.1 | 660.1 | 987 | 1,578.5 | 1,450.8 | 292.6 | 1,240.8 | 585.5 | 545.9 | 760.2 | 433.8 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 699 | 732 | 1,444 | 1,248 | 1,699 | 1,712 | 1,703 | 737 | 1,701 | 1,626 | 1,763 | 543 | 1,723 | 1,817 | 1,804 | 671 | 1,765 | 1,812 | 1,905 | 2,790 | 1,997 | 1,942 | 1,893 | 594 | 1,989 | 1,996 | 1,922 | 820 | 1,935 | 1,589 | 1,654 | 1,434 | 1,474 | 1,677 | 1,695 | 547 | 1,551 | 1,557 | 1,578 | 0 | 1,603 | 1,624 | 1,676 | 0 | 1,666 | 1,593 | 1,573 | 0 | 1,311 | 1,276 | 1,271 | 0 | 1,303 | 1,330 | 1,348 | 0 | 1,359 | 1,372 | 1,446 | 0 | 1,468 | 1,483 | 1,423 | 0 | 1,274 | 1,342 | 1,374 | 0 | 1,370 | 1,378 | 1,390 | 0 | 1,287 | 1,331 | 1,348 | 0 | 1,354 | 1,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 18,436 | 17,665 | 17,119 | 17,183 | 15,248 | 15,162 | 14,870 | 14,598 | 13,368 | 13,430 | 13,739 | 13,720 | 12,543 | 12,591 | 12,879 | 12,889 | 12,208 | 11,997 | 6,384 | 6,180 | 6,233 | 6,219 | 6,107 | 5,720 | 5,460 | 5,652 | 5,727 | 4,547 | 0 | 0 | 0 | 4,217 | 0 | 0 | 0 | 3,952 | 11,875 | 0 | 0 | 5,262 | 0 | 0 | 0 | 6,444 | 0 | 0 | 14,854 | 5,936 | 14,600 | 12,853 | 11,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 18,644 | 19,113 | 16,868 | 17,408 | 16,880 | 13,840 | 13,429 | 13,400 | 13,600 | 14,487 | 12,884 | 12,820 | 12,441 | 12,594 | 12,695 | 13,523 | 12,977 | 13,840 | 9,611 | 12,938 | 9,973 | 9,041 | 9,047 | 9,486 | 7,166 | 7,104 | 6,188 | 7,226 | 11,330 | 10,817 | 10,718 | 7,331 | 10,869 | 10,722 | 10,676 | 7,896 | 12,120 | 11,680 | 12,723 | 9,888 | 12,732 | 12,802 | 13,756 | 8,071 | 13,553 | 13,649 | 13,461 | 8,361 | 13,531 | 12,093 | 11,054 | 6,712 | 11,053 | 11,065 | 11,202 | 12,247 | 10,822 | 10,055 | 10,245 | 11,792 | 10,401 | 10,284 | 10,041 | 12,069 | 11,183 | 11,028 | 10,828 | 11,277 | 10,086 | 8,993 | 8,745 | 10,051 | 8,594 | 8,327 | 8,211 | 9,220 | 8,233 | 8,131 | 7,105 | 8,245 | 6,491 | 6,072 | 6,107 | 7,265 | 5,088 | 4,343 | 4,289 | 5,449 | 4,495 | 4,524 | 4,257 | 5,534 | 4,361 | 4,306 | 5,905 | 5,748 | 5,432 | 5,650 | 5,859 | 6,023 | 5,675 | 5,472 | 5,092 | 5,263 | 5,563 | 5,318 | 5,400 | 5,082 | 5,257 | 5,260 | 5,096 | 4,856 | 4,639 | 4,543 | 4,231 | 4,183 | 4,150 | 4,096 | 3,966 | 4,071 | 4,117 | 3,991 | 4,125 | 4,085 | 5,554 | 4,119 | 4,002 | 4,152 | 4,040 | 4,175 | 4,249 | 4,248 | 3,606.7 | 3,642.3 | 3,456.5 | 3,343 | 3,269.9 | 3,102.9 | 3,072.6 | 4,214.5 | 2,825.5 | 4,362.6 | 4,130.5 | 3,866.3 | 3,685.7 |
Total Current Liabilities
| 52,247 | 49,565 | 45,019 | 46,761 | 45,002 | 41,760 | 40,128 | 39,114 | 38,373 | 37,788 | 35,057 | 35,449 | 34,131 | 34,794 | 36,359 | 35,848 | 35,562 | 35,291 | 31,502 | 34,586 | 35,567 | 35,422 | 31,403 | 31,368 | 26,504 | 25,068 | 24,747 | 24,391 | 25,249 | 23,919 | 23,726 | 21,906 | 22,541 | 22,183 | 20,523 | 22,618 | 23,689 | 23,729 | 25,729 | 22,895 | 23,908 | 24,330 | 22,931 | 22,800 | 23,519 | 23,164 | 22,559 | 23,786 | 26,452 | 19,793 | 18,330 | 18,616 | 20,064 | 20,214 | 18,916 | 17,732 | 19,620 | 18,762 | 18,670 | 17,913 | 18,200 | 18,571 | 17,939 | 19,434 | 19,857 | 20,505 | 19,605 | 17,469 | 18,634 | 16,971 | 16,108 | 15,208 | 15,422 | 15,737 | 15,993 | 15,345 | 14,827 | 14,187 | 12,753 | 12,947 | 11,670 | 11,401 | 11,216 | 10,295 | 9,959 | 8,383 | 8,242 | 7,903 | 8,287 | 8,690 | 8,310 | 8,371 | 9,401 | 9,179 | 9,152 | 9,344 | 8,520 | 8,960 | 8,958 | 9,215 | 8,141 | 7,698 | 7,381 | 7,735 | 8,089 | 7,682 | 7,692 | 7,311 | 7,471 | 7,644 | 7,465 | 7,390 | 7,004 | 6,776 | 6,593 | 6,659 | 6,358 | 6,440 | 6,453 | 6,553 | 6,644 | 6,826 | 6,799 | 6,920 | 6,706 | 7,157 | 7,278 | 7,037 | 6,856 | 7,016 | 6,595 | 6,577 | 6,149.7 | 6,293 | 6,125 | 5,951.4 | 5,846.1 | 6,191.9 | 5,980.1 | 6,376.1 | 5,412.3 | 4,948.1 | 4,676.4 | 4,626.5 | 4,119.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 40,415 | 41,718 | 43,744 | 45,179 | 35,747 | 35,863 | 35,965 | 33,866 | 34,137 | 34,460 | 34,562 | 34,641 | 33,850 | 33,042 | 33,039 | 34,058 | 34,548 | 34,656 | 47,484 | 38,881 | 41,992 | 42,426 | 45,044 | 41,192 | 38,275 | 27,246 | 25,153 | 24,989 | 24,063 | 23,883 | 20,898 | 21,697 | 20,190 | 20,130 | 21,688 | 19,320 | 19,428 | 19,489 | 17,809 | 17,872 | 17,857 | 17,837 | 19,739 | 19,741 | 19,785 | 20,375 | 21,572 | 21,597 | 23,409 | 20,450 | 9,491 | 9,501 | 9,501 | 9,492 | 9,986 | 10,010 | 10,071 | 10,039 | 10,004 | 8,257 | 8,729 | 8,721 | 9,315 | 9,337 | 8,113 | 8,106 | 8,014 | 8,015 | 7,059 | 7,045 | 7,035 | 7,037 | 7,067 | 7,061 | 5,954 | 5,935 | 6,366 | 6,615 | 4,223 | 4,231 | 4,254 | 4,247 | 4,261 | 4,257 | 4,650 | 4,630 | 4,632 | 4,632 | 4,667 | 4,651 | 4,144 | 4,237 | 3,874 | 5,510 | 3,960 | 3,476 | 3,232 | 3,242 | 3,246 | 3,086 | 2,844 | 2,110 | 1,553 | 1,575 | 1,605 | 1,221 | 1,255 | 1,275 | 1,363 | 1,381 | 1,398 | 1,437 | 1,469 | 1,543 | 1,641 | 1,649 | 1,707 | 1,753 | 1,885 | 1,885 | 1,894 | 1,954 | 1,937 | 1,939 | 2,030 | 2,044 | 2,252 | 2,358 | 2,395 | 2,467 | 2,821 | 2,903 | 3,000.5 | 2,972.3 | 2,959.6 | 2,901.7 | 2,637.5 | 2,644.5 | 2,610 | 1,959.6 | 1,700.4 | 1,642.8 | 1,856 | 1,723.1 | 1,289 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,554 | 5,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,225 | -5,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 196 | 195 | 198 | 173 | 177 | 165 | 185 | 172 | 186 | 102 | 212 | 168 | 230 | 369.3 | 347 | 367.1 | 352.8 | 379.7 | 377.7 | 392 | 404.4 | 399.1 | 371 | 302.2 | 227.1 | 243.9 |
Other Non-Current Liabilities
| 9,301 | 9,205 | 9,287 | 8,484 | 10,448 | 10,451 | 11,158 | 11,670 | 13,947 | 14,741 | 15,725 | 16,615 | 17,822 | 18,251 | 17,868 | 18,363 | 22,179 | 22,643 | 13,002 | 16,191 | 18,524 | 18,056 | 18,878 | 20,932 | 15,785 | 15,779 | 16,252 | 15,988 | 14,920 | 16,430 | 16,170 | 16,638 | 16,252 | 16,205 | 16,330 | 16,580 | 16,835 | 17,483 | 17,487 | 17,818 | 14,479 | 14,636 | 14,727 | 14,723 | 16,979 | 16,662 | 16,564 | 16,719 | 15,761 | 10,447 | 10,111 | 10,157 | 8,468 | 8,702 | 8,636 | 8,102 | 8,705 | 8,627 | 8,790 | 8,593 | 11,002 | 10,847 | 10,758 | 10,772 | 6,795 | 7,006 | 6,864 | 6,824 | 6,662 | 6,461 | 6,480 | 6,763 | 7,323 | 7,091 | 6,926 | 6,876 | 8,219 | 7,793 | 7,932 | 7,939 | 7,832 | 7,752 | 7,568 | 7,680 | 8,674 | 7,731 | 7,571 | 7,611 | 5,862 | 5,878 | 5,907 | 5,442 | 4,903 | 3,185 | 4,837 | 3,953 | 4,545 | 4,544 | 4,518 | 3,972 | 4,544 | 4,451 | 4,025 | 3,646 | 3,762 | 3,812 | 3,705 | 3,046 | 2,923 | 3,232 | 3,148 | 2,545 | 3,255 | 3,304 | 3,311 | 2,632 | 3,338 | 3,334 | 3,196 | 2,499 | 2,965 | 2,977 | 2,931 | 2,439 | 2,922 | 2,901 | 2,961 | 2,480 | 2,365 | 2,261 | 2,189 | 1,853 | 1,290.8 | 1,231.3 | 1,227.5 | 964.5 | 1,367 | 1,165 | 1,134.2 | 841.4 | 993 | 963.9 | 802.9 | 713.6 | 1,030.3 |
Total Non-Current Liabilities
| 49,716 | 50,923 | 53,031 | 53,663 | 46,195 | 46,314 | 47,123 | 45,536 | 48,084 | 49,201 | 50,287 | 51,256 | 51,672 | 51,293 | 50,907 | 52,421 | 56,727 | 57,299 | 66,040 | 60,804 | 60,516 | 60,482 | 63,922 | 62,124 | 54,060 | 43,025 | 41,405 | 40,977 | 38,983 | 40,313 | 37,068 | 38,335 | 36,442 | 36,335 | 38,018 | 35,900 | 36,263 | 36,972 | 35,296 | 35,690 | 32,336 | 32,473 | 34,466 | 34,464 | 36,764 | 37,037 | 38,136 | 38,316 | 39,170 | 30,897 | 19,602 | 19,658 | 17,969 | 18,194 | 18,622 | 18,112 | 18,776 | 18,666 | 18,794 | 16,850 | 19,731 | 19,568 | 20,073 | 20,109 | 14,908 | 15,112 | 14,878 | 14,839 | 13,721 | 13,506 | 13,515 | 13,800 | 14,390 | 14,152 | 12,880 | 12,811 | 14,585 | 14,408 | 12,155 | 12,170 | 12,086 | 11,999 | 11,829 | 11,937 | 13,324 | 12,361 | 12,203 | 12,243 | 10,529 | 10,529 | 10,051 | 9,679 | 8,777 | 8,695 | 8,797 | 7,429 | 7,777 | 7,786 | 7,764 | 7,058 | 7,388 | 6,561 | 5,578 | 5,383 | 5,367 | 5,033 | 4,960 | 4,454 | 4,286 | 4,613 | 4,546 | 4,137 | 4,724 | 4,847 | 4,952 | 4,411 | 5,045 | 5,087 | 5,081 | 4,580 | 5,054 | 5,129 | 5,041 | 4,555 | 5,117 | 5,130 | 5,385 | 5,024 | 4,862 | 4,940 | 5,178 | 4,986 | 4,660.6 | 4,550.6 | 4,554.2 | 4,219 | 4,384.2 | 4,187.2 | 4,136.2 | 3,205.4 | 3,092.5 | 2,977.7 | 2,961.1 | 2,663.8 | 2,563.2 |
Total Liabilities
| 101,963 | 100,488 | 98,050 | 100,424 | 91,197 | 88,074 | 87,251 | 84,650 | 86,457 | 86,989 | 85,344 | 86,705 | 85,803 | 86,087 | 87,266 | 88,269 | 92,289 | 92,590 | 97,542 | 95,390 | 96,083 | 95,904 | 95,325 | 93,492 | 80,564 | 68,093 | 66,152 | 65,368 | 64,232 | 64,232 | 60,794 | 60,241 | 58,983 | 58,518 | 58,541 | 58,518 | 59,952 | 60,701 | 61,025 | 58,585 | 56,244 | 56,803 | 57,397 | 57,264 | 60,283 | 60,201 | 60,695 | 62,102 | 65,622 | 50,690 | 37,932 | 38,274 | 38,033 | 38,408 | 37,538 | 35,844 | 38,396 | 37,428 | 37,464 | 34,763 | 37,931 | 38,139 | 38,012 | 39,543 | 34,765 | 35,617 | 34,483 | 32,308 | 32,355 | 30,477 | 29,623 | 29,008 | 29,812 | 29,889 | 28,873 | 28,156 | 29,412 | 28,595 | 24,908 | 25,117 | 23,756 | 23,400 | 23,045 | 22,232 | 23,283 | 20,744 | 20,445 | 20,146 | 18,816 | 19,219 | 18,361 | 18,050 | 18,178 | 17,874 | 17,949 | 16,773 | 16,297 | 16,746 | 16,722 | 16,273 | 15,529 | 14,259 | 12,959 | 13,118 | 13,456 | 12,715 | 12,652 | 11,765 | 11,757 | 12,257 | 12,011 | 11,527 | 11,728 | 11,623 | 11,545 | 11,070 | 11,403 | 11,527 | 11,534 | 11,133 | 11,698 | 11,955 | 11,840 | 11,475 | 11,823 | 12,287 | 12,663 | 12,061 | 11,718 | 11,956 | 11,773 | 11,563 | 10,810.3 | 10,843.6 | 10,679.2 | 10,170.4 | 10,230.3 | 10,379.1 | 10,116.3 | 9,581.5 | 8,504.8 | 7,925.8 | 7,637.5 | 7,290.3 | 6,682.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 703 | 713 | 714 | 0 | 723 | 728 | 735 | 0 | 745 | 749 | 0 | 432 | 437 | 437 | 443 | 449 | 449 | 451 | 454 | 456 | 455 | 452 | 452 | 450 | 866 | 441 | 439 | 434 | 426 | 417 | 408 | 398 | 386 | 371 | 357 | 339 | 228 | 184 | 179 | 176 | 149 | 149 | 149 | 151 | 126 | 126 | 126 | 126 | 81.4 | 81.4 | 81.4 | 81.4 | 0 | 0 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 0 |
Common Stock
| 37,276 | 37,302 | 37,108 | 37,055 | 38,369 | 38,206 | 38,005 | 37,911 | 37,829 | 37,673 | 37,504 | 37,445 | 37,343 | 37,140 | 36,951 | 36,881 | 36,781 | 36,679 | 23,099 | 22,955 | 22,806 | 22,647 | 22,489 | 22,438 | 17,790 | 17,666 | 17,557 | 17,489 | 17,398 | 17,282 | 17,266 | 17,190 | 17,116 | 16,241 | 16,154 | 15,928 | 16,623 | 15,031 | 14,919 | 15,185 | 15,069 | 14,939 | 14,813 | 14,638 | 14,536 | 14,266 | 14,085 | 13,837 | 13,657 | 13,393 | 13,504 | 13,293 | 13,174 | 12,878 | 12,627 | 12,597 | 12,147 | 12,033 | 11,761 | 11,746 | 11,332 | 11,182 | 11,222 | 11,179 | 10,973 | 10,864 | 10,708 | 10,572 | 10,424 | 10,205 | 9,959 | 9,622 | 9,416 | 9,297 | 8,974 | 8,793 | 8,639 | 8,530 | 8,283 | 7,159 | 6,928 | 6,800 | 6,748 | 6,587 | 5,756 | 5,621 | 5,512 | 5,447 | 5,380 | 5,233 | 5,196 | 5,090 | 4,937 | 4,911 | 4,799 | 4,665 | 4,481 | 4,367 | 4,301 | 4,227 | 4,184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 52,948 | 51,488 | 53,052 | 52,154 | 51,513 | 52,489 | 52,891 | 52,269 | 51,652 | 50,271 | 50,592 | 50,265 | 50,343 | 48,954 | 49,460 | 49,423 | 50,017 | 49,744 | 60,826 | 61,594 | 61,069 | 60,548 | 59,279 | 57,823 | 57,706 | 57,027 | 55,533 | 55,242 | 55,385 | 54,640 | 53,741 | 52,873 | 52,384 | 51,451 | 50,625 | 49,956 | 47,236 | 46,443 | 45,462 | 44,611 | 43,668 | 42,343 | 41,205 | 40,539 | 39,599 | 38,629 | 37,551 | 36,776 | 35,219 | 34,285 | 33,389 | 33,487 | 32,594 | 31,701 | 30,812 | 30,191 | 29,384 | 28,569 | 27,854 | 27,396 | 26,827 | 26,133 | 25,519 | 25,159 | 24,380 | 23,410 | 22,440 | 21,751 | 21,004 | 20,123 | 19,243 | 18,754 | 18,167 | 17,432 | 16,601 | 16,051 | 15,658 | 15,057 | 14,310 | 14,569 | 14,103 | 13,578 | 12,915 | 12,527 | 12,137 | 11,673 | 11,192 | 10,836 | 10,432 | 9,955 | 9,471 | 9,149 | 8,921 | 8,479 | 8,035 | 7,743 | 7,468 | 7,088 | 6,707 | 6,463 | 6,516 | 6,553 | 5,595 | 5,411 | 5,229 | 4,981 | 4,725 | 4,558 | 4,398 | 4,187 | 3,973 | 3,849 | 3,699 | 3,522 | 3,339 | 3,252 | 3,143 | 304 | 2,856 | 2,790 | 2,730 | 2,609 | 2,504 | 2,466 | 2,399 | 2,309 | 2,245 | 2,247 | 2,996 | 2,920 | 2,819 | 2,787 | 4,100.2 | 4,044.8 | 4,065.4 | 4,089.6 | 3,984.9 | 3,809.5 | 3,667.9 | 3,596.4 | 2,469.2 | 3,116 | 2,659.9 | 2,281.3 | 2,604.7 |
Accumulated Other Comprehensive Income/Loss
| -1,969 | -2,718 | -2,635 | -2,419 | -2,116 | -1,502 | -1,989 | -2,018 | -4,122 | -2,931 | -2,115 | -1,915 | -3,939 | -3,555 | -3,921 | -3,734 | -8,012 | -8,800 | -11,788 | -10,149 | -10,819 | -9,892 | -9,519 | -9,333 | -7,723 | -7,684 | -6,937 | -7,525 | -7,327 | -7,964 | -8,333 | -8,334 | -7,729 | -7,484 | -7,344 | -7,619 | -7,388 | -6,577 | -7,211 | -6,661 | -3,169 | -2,403 | -2,941 | -2,880 | -5,325 | -6,000 | -5,867 | -5,448 | -4,663 | -5,675 | -5,001 | -5,490 | -3,766 | -2,896 | -3,101 | -3,769 | -3,357 | -4,238 | -3,746 | -3,487 | -4,580 | -5,275 | -6,221 | -5,905 | 0 | 539 | 595 | 584 | -310 | -790 | -1,235 | -1,439 | 30 | -180 | -429 | -194 | -1,554 | -1,697 | -1,470 | -1,152 | -1,974 | -2,090 | -2,027 | -1,799 | -2,533 | -2,572 | -2,873 | -2,977 | -1,488 | -1,400 | -1,519 | -1,466 | -944 | -930 | -947 | -791 | -690 | -627 | -494 | -391 | -684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -27,141 | -27,087 | -27,040 | -26,992 | -18,189 | -16,735 | -16,138 | -15,558 | -15,172 | -14,572 | -13,519 | -12,765 | -12,439 | -11,467 | -10,826 | -10,456 | -10,459 | -10,454 | -32,726 | -32,690 | -32,655 | -32,620 | -32,586 | -32,558 | -35,746 | -35,726 | -35,703 | -35,681 | -35,663 | -35,606 | -35,173 | -34,245 | -32,681 | -31,218 | -31,184 | -31,012 | -26,054 | -24,630 | -24,633 | -22,037 | -21,637 | -21,215 | -20,884 | -20,557 | -20,362 | -20,040 | -19,711 | -24,838 | -19,400 | -19,544 | -19,549 | -19,562 | -19,568 | -19,118 | -18,374 | -17,634 | -17,089 | -16,603 | -16,081 | -15,589 | -15,274 | -20,123 | -20,928 | -14,670 | -14,270 | -12,901 | -12,157 | -11,552 | -10,840 | -10,343 | -9,861 | -11,079 | -8,679 | -8,101 | -7,789 | -7,659 | -6,999 | -6,616 | -6,423 | -7,515 | -6,019 | -5,808 | -5,551 | -19,114 | -7,774 | -7,768 | -8,024 | -4,951 | -6,136 | -6,025 | -6,021 | -4,404 | -4,482 | -4,311 | -4,149 | -4,387 | -3,836 | -3,695 | -3,478 | -3,182 | -2,914 | 764 | -1,096 | -3,741 | -852 | -690 | -489 | -485 | -100 | 146 | 266 | 457 | 561 | 621 | 734 | 769 | 809 | 3,624 | 948 | 962 | 1,040 | 1,098 | 1,131 | 1,132 | 1,086 | 1,137 | 1,095 | 1,123 | 1,268 | 1,210 | 1,218 | 1,174 | 1,165.4 | 1,160.8 | 1,244.2 | 1,253.5 | 1,225.8 | 1,174.9 | 1,129.7 | 1,143 | 2,437.4 | 1,706.5 | 1,631.2 | 1,520.2 | 1,240.7 |
Total Shareholders Equity
| 61,114 | 58,985 | 60,485 | 59,798 | 69,596 | 72,480 | 72,795 | 72,632 | 70,187 | 70,441 | 72,462 | 73,068 | 71,308 | 71,115 | 71,710 | 72,163 | 68,379 | 67,225 | 39,411 | 41,774 | 40,468 | 40,754 | 39,738 | 38,446 | 32,106 | 31,364 | 30,534 | 29,610 | 29,881 | 28,442 | 27,594 | 27,579 | 29,187 | 29,090 | 28,353 | 27,358 | 30,525 | 30,377 | 28,650 | 31,213 | 34,049 | 33,785 | 32,317 | 31,866 | 28,577 | 26,987 | 26,194 | 25,914 | 24,955 | 22,604 | 22,492 | 21,880 | 22,590 | 22,723 | 22,126 | 21,385 | 21,254 | 19,933 | 19,964 | 20,066 | 18,489 | 17,379 | 15,813 | 15,917 | 21,083 | 21,912 | 21,586 | 21,355 | 20,278 | 19,195 | 18,106 | 17,297 | 18,934 | 18,448 | 17,357 | 16,991 | 15,744 | 15,274 | 14,700 | 14,008 | 13,038 | 12,480 | 12,085 | 11,707 | 10,119 | 9,526 | 8,680 | 8,355 | 9,676 | 9,163 | 8,646 | 8,369 | 8,432 | 8,149 | 7,738 | 8,094 | 7,860 | 7,570 | 7,479 | 7,566 | 7,551 | 7,768 | 4,953 | 4,834 | 4,832 | 4,743 | 4,688 | 4,523 | 5,164 | 4,774 | 4,678 | 4,740 | 4,686 | 4,560 | 4,481 | 4,419 | 4,338 | 4,299 | 4,161 | 4,091 | 3,998 | 3,891 | 3,814 | 3,774 | 3,634 | 3,595 | 3,489 | 3,521 | 4,390 | 4,256 | 4,163 | 4,087 | 5,347 | 5,287 | 5,391 | 5,424.5 | 5,210.7 | 4,984.4 | 4,798.5 | 4,740.3 | 4,907.5 | 4,822.5 | 4,291.1 | 3,801.5 | 3,845.4 |
Total Equity
| 62,859 | 60,681 | 62,137 | 61,445 | 71,246 | 74,087 | 74,385 | 74,214 | 71,768 | 72,028 | 74,022 | 74,699 | 72,969 | 72,751 | 73,342 | 73,884 | 70,110 | 68,927 | 42,030 | 44,326 | 42,926 | 43,086 | 42,055 | 40,719 | 34,375 | 33,476 | 32,627 | 31,552 | 32,120 | 30,561 | 29,579 | 29,465 | 31,079 | 30,962 | 30,030 | 28,966 | 32,183 | 32,072 | 30,302 | 32,704 | 35,530 | 35,339 | 33,832 | 33,330 | 30,043 | 28,543 | 27,818 | 27,307 | 26,324 | 23,963 | 23,792 | 23,178 | 23,915 | 23,739 | 23,126 | 22,649 | 22,253 | 20,915 | 20,924 | 20,999 | 19,646 | 18,406 | 16,786 | 16,926 | 22,045 | 22,869 | 22,570 | 22,267 | 21,142 | 20,080 | 18,960 | 18,133 | 19,784 | 19,277 | 18,158 | 17,769 | 16,656 | 16,196 | 15,627 | 14,918 | 13,875 | 13,292 | 12,883 | 12,416 | 10,779 | 10,163 | 9,274 | 8,944 | 9,676 | 9,163 | 8,646 | 8,919 | 8,432 | 8,149 | 7,738 | 8,591 | 7,860 | 7,570 | 7,479 | 8,093 | 7,551 | 7,768 | 4,953 | 5,257 | 4,832 | 4,743 | 4,688 | 4,954 | 5,164 | 4,774 | 4,678 | 5,218 | 4,686 | 4,560 | 4,481 | 4,888 | 4,338 | 4,299 | 4,161 | 4,491 | 3,998 | 3,891 | 3,814 | 4,143 | 3,634 | 3,595 | 3,489 | 3,867 | 4,390 | 4,256 | 4,163 | 4,422 | 5,347 | 5,287 | 5,391 | 5,747.9 | 5,210.7 | 4,984.4 | 4,798.5 | 5,016.7 | 4,907.5 | 4,822.5 | 4,291.1 | 3,801.5 | 3,845.4 |
Total Liabilities & Shareholders Equity
| 164,822 | 161,169 | 160,187 | 161,869 | 162,443 | 162,161 | 161,636 | 158,864 | 158,225 | 159,017 | 159,366 | 161,404 | 158,772 | 158,838 | 160,608 | 162,153 | 162,399 | 161,517 | 139,572 | 139,716 | 139,009 | 138,990 | 137,380 | 134,211 | 114,939 | 101,569 | 98,779 | 96,920 | 96,352 | 94,793 | 90,373 | 89,706 | 90,062 | 89,480 | 88,571 | 87,484 | 92,135 | 92,773 | 91,327 | 91,289 | 91,774 | 92,142 | 91,229 | 90,594 | 90,326 | 88,744 | 88,513 | 89,409 | 91,946 | 74,653 | 61,724 | 61,452 | 61,948 | 62,147 | 60,664 | 58,493 | 60,649 | 58,343 | 58,388 | 55,762 | 57,577 | 56,545 | 54,798 | 56,469 | 56,810 | 58,486 | 57,053 | 54,575 | 53,497 | 50,557 | 48,583 | 47,141 | 49,596 | 49,166 | 47,031 | 45,925 | 46,068 | 44,791 | 40,535 | 40,035 | 37,631 | 36,692 | 35,928 | 34,648 | 34,062 | 30,907 | 29,719 | 29,090 | 28,492 | 28,382 | 27,007 | 26,969 | 26,610 | 26,023 | 25,687 | 25,364 | 24,157 | 24,316 | 24,201 | 24,366 | 23,080 | 22,027 | 17,912 | 18,375 | 18,288 | 17,458 | 17,340 | 16,719 | 16,921 | 17,031 | 16,689 | 16,745 | 16,414 | 16,183 | 16,026 | 15,958 | 15,741 | 15,826 | 15,695 | 15,624 | 15,696 | 15,846 | 15,654 | 15,618 | 15,457 | 15,882 | 16,152 | 15,928 | 16,108 | 16,212 | 15,936 | 15,985 | 16,157.3 | 16,130.6 | 16,070.2 | 15,918.3 | 15,441 | 15,363.5 | 14,914.8 | 14,598.2 | 13,412.3 | 12,748.3 | 11,928.6 | 11,091.8 | 10,528.1 |