RattanIndia Power Limited
NSE:RTNPOWER.NS
14.07 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 88,967.5 | -18,494.8 | -19,814.4 | -9,418.557 | 1,651.55 | -33,279.675 | -16,497.164 | -6,239.313 | -1,650.778 | -6,488.388 | -965.149 | -1,065.212 | 1,237.965 | 61.424 | 439.151 | 1,123.321 |
Depreciation & Amortization
| 3,819.4 | 4,043.7 | 4,144.532 | 4,155.19 | 4,165.423 | 4,201.377 | 3,997.314 | 2,535.149 | 2,426.453 | 1,897.738 | 665.311 | 12.777 | 11.855 | 9.062 | 3.515 | 0.43 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3,564.1 | -483.8 | -1,358.924 | -2,003.951 | -1,156.936 | 681.073 | -4,938.656 | 3,511.882 | -11,704.792 | -2,906.704 | -97.118 | 7,287.353 | -116.342 | -2,114.335 | -1,684.918 | -5,734.469 |
Accounts Receivables
| 4,139.7 | 170.139 | -2,610.661 | -4,161.214 | -3,134.55 | 777.814 | -8,447.622 | 684.349 | -6,378.297 | -1,202.04 | -1,056.301 | 2.7 | 0 | 0 | 0 | 0 |
Inventory
| -1,114.6 | -145.2 | 1,407.606 | 3,765.876 | -2,121.293 | -2,888.64 | -696.191 | 1,862.756 | -1,861.385 | -611.548 | -70.875 | -152.707 | 0 | 0 | 0 | 0 |
Accounts Payables
| 236.6 | 695.875 | 190.111 | 153.289 | -21.781 | -341.531 | -82.209 | -2,276.844 | 1,888.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 302.4 | -1,204.614 | -345.98 | -1,761.902 | 4,120.688 | 3,133.43 | -4,242.465 | 1,649.126 | -9,843.407 | -2,295.156 | -26.242 | 7,440.06 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -82,159.7 | 25,089.4 | 26,369.668 | 14,631.634 | 1,443.727 | 36,753.397 | 19,586.772 | 12,253.327 | 11,243.008 | 5,651.981 | 815.419 | -14.047 | -1,677.413 | -474.719 | -857.331 | -1,576.927 |
Operating Cash Flow
| 9,814.2 | 10,154.5 | 9,340.876 | 7,364.316 | 6,103.764 | 8,356.172 | 2,148.266 | 12,061.045 | 313.892 | -1,845.373 | 418.463 | 6,220.871 | -543.935 | -2,518.568 | -2,099.584 | -6,187.645 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -985.5 | -307.6 | -148.095 | -37.136 | -155.714 | -223.216 | -4,938.989 | -4,218.541 | -3,380.762 | -7,783.744 | -8,144.377 | -50,085.805 | -18,249.229 | -14,480.689 | -4,689.535 | -1,565.214 |
Acquisitions Net
| 0.1 | -136.086 | -578.208 | -853.541 | 0.01 | 12.588 | 996.2 | 1.261 | -0.62 | 0 | 0 | 132.441 | 0 | 416.916 | 0.245 | 0.37 |
Purchases Of Investments
| -3,983.1 | -38.285 | -33.958 | -1,897.776 | -813.556 | -1,816.811 | 0 | -700 | 1,047.976 | 0 | 0 | -711.82 | 0 | -375.83 | -12,974.276 | -6,259.011 |
Sales Maturities Of Investments
| 80.8 | 174.371 | 612.166 | 2,751.317 | 7.562 | 274.219 | 462.802 | 0 | 9.581 | 0.5 | 0 | 375 | 12,642.757 | 70 | 909.08 | 1,244.942 |
Other Investing Activites
| -3,631.6 | 254.7 | 698.996 | 1,046.86 | 51.4 | 139.409 | 2,870.966 | -9.964 | 1,220.522 | 5,132.408 | 1,421.444 | 337.92 | -2,583.176 | 6,394.867 | -3,131.519 | 9,978.543 |
Investing Cash Flow
| -4,887.7 | -52.9 | 550.901 | 1,009.724 | -910.298 | -1,613.811 | -1,071.823 | -4,928.505 | -1,103.303 | -2,650.836 | -6,722.932 | -49,952.264 | -8,189.647 | -7,974.736 | -19,886.005 | 3,399.629 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -5,421.9 | -7,947.3 | -7,347.1 | -4,804.739 | -4,310.887 | -7,891.95 | -3,041.404 | -11,503.2 | -18,965.2 | -12,253.031 | -20,428.478 | -41,623.754 | -473.678 | -2,002.986 | -0.274 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 587.062 | 0 | 0 | 0 | 19.261 | 17.26 | 16,252.798 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3,270.2 | -1,822.4 | -2,175.524 | -3,145.648 | -445.82 | -116.949 | 544.029 | -7,221.542 | 1,070.564 | 3,718.658 | 6,041.121 | 41,540.131 | 9,996.515 | 13,371.202 | 1,621.017 | -86.016 |
Financing Cash Flow
| -5,504.2 | -9,769.7 | -9,522.624 | -7,950.387 | -4,756.707 | -8,008.899 | -2,497.375 | -7,221.542 | 1,070.564 | 3,718.658 | 6,041.121 | 41,540.131 | 9,542.098 | 11,385.475 | 17,873.541 | -86.016 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 1.6 | -0.038 | 0 | 0 | 0 | 0 | 149.264 | 0 | 426.275 | 283.891 | 651.171 | 388.437 | 772.317 | 213.333 | -1,272.114 | 1,227.735 |
Net Change In Cash
| 2,826.517 | 331.9 | 369.153 | 423.653 | 436.759 | -1,266.538 | -1,271.668 | -89.002 | 707.428 | -493.66 | 387.823 | -1,802.825 | 1,580.832 | 1,105.504 | -5,384.162 | 270.338 |
Cash At End Of Period
| 4,616.7 | 1,786.3 | 1,454.466 | 1,085.313 | 661.66 | 224.901 | 1,491.439 | 2,763.107 | 2,848.761 | 2,141.334 | 2,634.994 | 2,247.312 | 4,050.137 | 1,417.704 | 311.905 | 5,696.067 |