R Systems International Limited
NSE:RSYSTEMS.NS
497.7 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 248.83 | 274.87 | 458.71 | 439.75 | 144.25 | 358.35 | 413.81 | 367.9 | 318.2 | 296.9 | 327.93 | 375.95 | 461.64 | 248.84 | 289.9 | 271.48 | 161.28 | 95.32 | 232.31 | 109.06 | 116.05 | 123.82 | 256.81 | 125.69 | 89.43 | 38.51 | 61.78 | 64.31 | 46.63 | 52.633 | 185.978 | 107.671 | 166.865 | 76.369 | 232.902 | 519.957 | 143.453 | 81.986 | 316.334 | 182.1 | 139.271 | 143.632 | 217.71 | 180.539 | 76.783 | 51.955 | 29.063 | 46.262 | 54.135 | 54.16 | 72.134 | 52.298 | 52.298 | 52.298 | 52.298 | 36.395 | 36.395 | 36.395 | 36.395 | 26.318 | 26.318 | 26.318 | 26.318 | 75.044 | 75.044 | 75.044 | 75.044 | 57.754 | 57.754 | 57.754 | 57.754 |
| Depreciation & Amortization
| 0 | 0 | 169.2 | 172.44 | 101.16 | 101.24 | 97.89 | 87.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.215 | 37.215 | 37.215 | 0 | 33.87 | 33.87 | 33.87 | 0 | 29.917 | 29.917 | 29.917 | 0 | 28.78 | 28.78 | 28.78 | 35.058 | 35.058 | 35.058 | 35.058 | 28.113 | 28.113 | 28.113 | 28.113 | 25.427 | 25.427 | 25.427 | 25.427 | 25.224 | 25.224 | 25.224 | 25.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.178 | 52.178 | 52.178 | 52.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0.67 | 0 | 0.168 | 0.168 | 1.4 | 0 | 0.35 | 0.35 | 2.64 | 0 | 0.654 | 0.654 | 2.589 | 0 | 0.647 | 0.647 | 0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.605 | -8.605 | -8.605 | 0 | -48.023 | -48.023 | -48.023 | 0 | 20.203 | 20.203 | 20.203 | 0 | -21.978 | -21.978 | -21.978 | 13.714 | 13.714 | 13.714 | 13.714 | 21.892 | 21.892 | 21.892 | 21.892 | -55.67 | -55.67 | -55.67 | -55.67 | 33.331 | 33.331 | 33.331 | 33.331 | -1.079 | -1.079 | -1.079 | -1.079 | -7.848 | -7.848 | -7.848 | -7.848 | 22.518 | 22.518 | 22.518 | 22.518 | -27.615 | -27.615 | -27.615 | -27.615 | -25.212 | -25.212 | -25.212 | -25.212 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| -248.83 | -274.87 | -458.71 | -439.75 | -144.25 | -358.35 | -413.81 | -367.9 | -318.2 | -296.9 | -327.93 | -375.95 | -461.64 | -248.84 | -290.05 | -271.48 | -161.28 | -95.32 | -232.98 | -109.06 | -116.05 | -123.82 | -258.21 | -125.69 | -89.43 | -38.51 | -64.42 | -64.31 | -46.63 | -52.633 | -188.567 | -107.671 | -166.865 | -76.369 | -232.902 | -519.957 | -143.453 | -81.986 | -316.334 | -182.1 | -139.271 | -143.632 | -217.71 | -180.539 | -76.783 | -51.955 | -29.063 | -46.262 | -26.394 | -26.419 | -44.393 | 36.465 | 36.465 | 36.465 | 36.465 | 13.5 | 13.5 | 13.5 | 13.5 | 7.148 | 7.148 | 7.148 | 7.148 | 25.909 | 25.909 | 25.909 | 25.909 | 4.744 | 4.744 | 4.744 | 4.744 |
| Operating Cash Flow
| 0 | 0 | 338.4 | 344.88 | 202.32 | 202.48 | 195.78 | 174.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.725 | 160.725 | 160.725 | 0 | 77.805 | 77.805 | 77.805 | 0 | 93.586 | 93.586 | 93.586 | 0 | 109.059 | 109.059 | 109.059 | 112.133 | 112.133 | 112.133 | 112.133 | 181.143 | 181.143 | 181.143 | 181.143 | 120.255 | 120.255 | 120.255 | 120.255 | 86.296 | 86.296 | 86.296 | 86.296 | 87.684 | 87.684 | 87.684 | 87.684 | 42.047 | 42.047 | 42.047 | 42.047 | 108.162 | 108.162 | 108.162 | 108.162 | 73.338 | 73.338 | 73.338 | 73.338 | 37.286 | 37.286 | 37.286 | 37.286 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.405 | -47.405 | -47.405 | 0 | -41.468 | -41.468 | -41.468 | 0 | -22.492 | -22.492 | -22.492 | 0 | -35.019 | -35.019 | -35.019 | -40.644 | -40.644 | -40.644 | -40.644 | -24.561 | -24.561 | -24.561 | -24.561 | -42.165 | -42.165 | -42.165 | -42.165 | -21.468 | -21.468 | -21.468 | -21.468 | -19.642 | -19.642 | -19.642 | -19.642 | -19.886 | -19.886 | -19.886 | -19.886 | -23.798 | -23.798 | -23.798 | -23.798 | -26.059 | -26.059 | -26.059 | -26.059 | -30.413 | -30.413 | -30.413 | -30.413 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.25 | -31.25 | -31.25 | 0 | -108.46 | -108.46 | -108.46 | 0 | -245.041 | -245.041 | -245.041 | 0 | -1.8 | -1.8 | -1.8 | -16.912 | -16.912 | -16.912 | -16.912 | -114.869 | -114.869 | -114.869 | -114.869 | -100.965 | -100.965 | -100.965 | -100.965 | -133.074 | -133.074 | -133.074 | -133.074 | -114.124 | -114.124 | -114.124 | -114.124 | -86.317 | -86.317 | -86.317 | -86.317 | -136.857 | -136.857 | -136.857 | -136.857 | -117.192 | -117.192 | -117.192 | -117.192 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.038 | 102.038 | 102.038 | 0 | 43.78 | 43.78 | 43.78 | 0 | 113.143 | 113.143 | 113.143 | 0 | 55.121 | 55.121 | 55.121 | 4.944 | 4.944 | 4.944 | 4.944 | 2.751 | 2.751 | 2.751 | 2.751 | 0 | 0 | 0 | 0 | 131.647 | 131.647 | 131.647 | 131.647 | 133.002 | 133.002 | 133.002 | 133.002 | 86.975 | 86.975 | 86.975 | 86.975 | 119.59 | 119.59 | 119.59 | 119.59 | 108.145 | 108.145 | 108.145 | 108.145 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.383 | -23.383 | -23.383 | 0 | 106.148 | 106.148 | 106.148 | 0 | 154.39 | 154.39 | 154.39 | 0 | -18.302 | -18.302 | -18.302 | 52.613 | 52.613 | 52.613 | 52.613 | 136.679 | 136.679 | 136.679 | 136.679 | 143.13 | 143.13 | 143.13 | 143.13 | 22.895 | 22.895 | 22.895 | 22.895 | 0.764 | 0.764 | 0.764 | 0.764 | 19.227 | 19.227 | 19.227 | 19.227 | 41.065 | 41.065 | 41.065 | 41.065 | 35.106 | 35.106 | 35.106 | 35.106 | 30.413 | 30.413 | 30.413 | 30.413 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.463 | 19.463 | 19.463 | 0 | -104.508 | -104.508 | -104.508 | 0 | -157.39 | -157.39 | -157.39 | 0 | 10.626 | 10.626 | 10.626 | 24.929 | 24.929 | 24.929 | 24.929 | -47.659 | -47.659 | -47.659 | -47.659 | -26.897 | -26.897 | -26.897 | -26.897 | -50.932 | -50.932 | -50.932 | -50.932 | -0.764 | -0.764 | -0.764 | -0.764 | -19.227 | -19.227 | -19.227 | -19.227 | -41.065 | -41.065 | -41.065 | -41.065 | -35.106 | -35.106 | -35.106 | -35.106 | -41.454 | -41.454 | -41.454 | -41.454 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.683 | -1.683 | -1.683 | 0 | -1.255 | -1.255 | -1.255 | 0 | -1.423 | -1.423 | -1.423 | 0 | -1.099 | -1.099 | -1.099 | -1.35 | -1.35 | -1.35 | -1.35 | -1.488 | -1.488 | -1.488 | -1.488 | -1.179 | -1.179 | -1.179 | -1.179 | -0.822 | -0.822 | -0.822 | -0.822 | -1.134 | -1.134 | -1.134 | -1.134 | -2.21 | -2.21 | -2.21 | -2.21 | -4.765 | -4.765 | -4.765 | -4.765 | -12.827 | -12.827 | -12.827 | -12.827 | -4.951 | -4.951 | -4.951 | -4.951 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.113 | 0.113 | 0 | 0.113 | 0.113 | 0.113 | 0 | 0.249 | 0.249 | 0.249 | 0 | 0 | 0 | 0 | 0.272 | 0.272 | 0.272 | 0.272 | 2.426 | 2.426 | 2.426 | 2.426 | 4.368 | 4.368 | 4.368 | 4.368 | 6.15 | 6.15 | 6.15 | 6.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.963 | -59.963 | -59.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.75 | -48.75 | -48.75 | -14.893 | -14.893 | -14.893 | -14.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.242 | -18.242 | -18.242 | -18.242 | -1.758 | -1.758 | -1.758 | -1.758 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.128 | -45.128 | -45.128 | 0 | -21.373 | -21.373 | -21.373 | 0 | -0.037 | -0.037 | -0.037 | 0 | -0.051 | -0.051 | -0.051 | -236.467 | -236.467 | -236.467 | -236.467 | -104.947 | -104.947 | -104.947 | -104.947 | -58.289 | -58.289 | -58.289 | -58.289 | -60.822 | -60.822 | -60.822 | -60.822 | -7.361 | -7.361 | -7.361 | -7.361 | -7.366 | -7.366 | -7.366 | -7.366 | -7.732 | -7.732 | -7.732 | -7.732 | -6.072 | -6.072 | -6.072 | -6.072 | -4.075 | -4.075 | -4.075 | -4.075 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.66 | 106.66 | 106.66 | 0 | 22.515 | 22.515 | 22.515 | 0 | 1.211 | 1.211 | 1.211 | 0 | 49.9 | 49.9 | 49.9 | 252.439 | 252.439 | 252.439 | 252.439 | 104.009 | 104.009 | 104.009 | 104.009 | 55.1 | 55.1 | 55.1 | 55.1 | 55.494 | 55.494 | 55.494 | 55.494 | 8.495 | 8.495 | 8.495 | 8.495 | 9.576 | 9.576 | 9.576 | 9.576 | 30.739 | 30.739 | 30.739 | 30.739 | 20.657 | 20.657 | 20.657 | 20.657 | 9.026 | 9.026 | 9.026 | 9.026 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.933 | -115.933 | -115.933 | 0 | -22.528 | -22.528 | -22.528 | 0 | -1.196 | -1.196 | -1.196 | 0 | -49.889 | -49.889 | -49.889 | -284.015 | -284.015 | -284.015 | -284.015 | -133.947 | -133.947 | -133.947 | -133.947 | -56.059 | -56.059 | -56.059 | -56.059 | -65.385 | -65.385 | -65.385 | -65.385 | -3.094 | -3.094 | -3.094 | -3.094 | -10.832 | -10.832 | -10.832 | -10.832 | -47.618 | -47.618 | -47.618 | -47.618 | -21.695 | -21.695 | -21.695 | -21.695 | -9.719 | -9.719 | -9.719 | -9.719 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.335 | -2.335 | -2.335 | 0 | 2.54 | 2.54 | 2.54 | 0 | -3.16 | -3.16 | -3.16 | 0 | -0.183 | -0.183 | -0.183 | -3.785 | -3.785 | -3.785 | -3.785 | -11.217 | -11.217 | -11.217 | -11.217 | -1.438 | -1.438 | -1.438 | -1.438 | 18.061 | 18.061 | 18.061 | 18.061 | 0.52 | 0.52 | 0.52 | 0.52 | -2.909 | -2.909 | -2.909 | -2.909 | -10.71 | -10.71 | -10.71 | -10.71 | 2.587 | 2.587 | 2.587 | 2.587 | -2.145 | -2.145 | -2.145 | -2.145 |
| Net Change In Cash
| 0 | 0 | 533.04 | -2,217.55 | 1,586.71 | 550.13 | -65.82 | 201.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.485 | 65.485 | 65.485 | 0 | -21.963 | -21.963 | -21.963 | 0 | -52.656 | -52.656 | -52.656 | 0 | 87.47 | 87.47 | 87.47 | -68.232 | -68.232 | -68.232 | -68.232 | 65.976 | 65.976 | 65.976 | 65.976 | 67.763 | 67.763 | 67.763 | 67.763 | -11.96 | -11.96 | -11.96 | -11.96 | 44.233 | 44.233 | 44.233 | 44.233 | 21.812 | 21.812 | 21.812 | 21.812 | 26.229 | 26.229 | 26.229 | 26.229 | 4.185 | 4.185 | 4.185 | 4.185 | -4.963 | -4.963 | -4.963 | -4.963 |
| Cash At End Of Period
| 0 | 0 | 2,517.19 | 1,984.15 | 4,201.7 | 2,614.99 | 2,064.86 | 2,130.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275.778 | 275.778 | 275.778 | 0 | 210.293 | 210.293 | 210.293 | 0 | 231.355 | 231.355 | 231.355 | 0 | 284.011 | 284.011 | 284.011 | 196.542 | 196.542 | 196.542 | 196.542 | 264.774 | 264.774 | 264.774 | 264.774 | 198.798 | 198.798 | 198.798 | 198.798 | 131.036 | 131.036 | 131.036 | 131.036 | 143.467 | 143.467 | 143.467 | 143.467 | 99.234 | 99.234 | 99.234 | 99.234 | 77.326 | 77.326 | 77.326 | 77.326 | 51.097 | 51.097 | 51.097 | 51.097 | 126.019 | 126.019 | 126.019 | 126.019 |