RSWM Limited
NSE:RSWM.NS
201.05 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 40,578.8 | 37,889 | 37,558.209 | 22,968.244 | 27,374.469 | 29,290.147 | 29,397.549 | 29,358.482 | 29,546.723 | 30,033.586 | 31,307.706 | 26,561.884 | 21,388.902 | 21,353.565 | 16,631.443 | 14,460.477 | 12,646.007 | 10,420 |
Cost of Revenue
| 26,090.7 | 23,134.5 | 22,128.078 | 13,604.916 | 16,166.689 | 18,413.024 | 17,770.232 | 17,757.883 | 20,827.32 | 22,150.952 | 19,175.215 | 15,636.607 | 17,155.392 | 14,855.945 | 9,390.933 | 8,599.331 | 7,465.647 | 5,902.3 |
Gross Profit
| 14,488.1 | 14,754.5 | 15,430.131 | 9,363.328 | 11,207.78 | 10,877.123 | 11,627.317 | 11,600.599 | 8,719.403 | 7,882.634 | 12,132.491 | 10,925.277 | 4,233.51 | 6,497.62 | 7,240.51 | 5,861.146 | 5,180.36 | 4,517.7 |
Gross Profit Ratio
| 0.357 | 0.389 | 0.411 | 0.408 | 0.409 | 0.371 | 0.396 | 0.395 | 0.295 | 0.262 | 0.388 | 0.411 | 0.198 | 0.304 | 0.435 | 0.405 | 0.41 | 0.434 |
Reseach & Development Expenses
| 10.758 | 9.368 | 8.376 | 8.074 | 13.822 | 22.953 | 23.681 | 29.176 | 24.608 | 78.288 | 15.846 | 12.836 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 247.596 | 202.21 | 151.762 | 210.398 | 108.269 | 105.722 | 110.04 | 56.691 | 392.643 | 305.106 | 247.383 | 239.154 | 312.592 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1,085.4 | 1,788.081 | 864.481 | 787.057 | 818.598 | 787.323 | 689.262 | 228.336 | 1,221.693 | 1,207.388 | 1,079.582 | 907.458 | 905.745 | 0 | 0 | 0 | 0 |
SG&A
| 4,660.3 | 1,332.996 | 1,990.291 | 1,016.243 | 997.455 | 926.867 | 893.045 | 799.302 | 285.027 | 1,614.336 | 4,160.152 | 3,543.29 | 1,146.612 | 1,218.337 | 0 | 0 | 0 | 0 |
Other Expenses
| 363.9 | 914.4 | 107.34 | 76.75 | 68.081 | 59.54 | 83.344 | 86.219 | 123.506 | 183.346 | 142.325 | 111.942 | 110.128 | 70.635 | 6,107.836 | 5,982.715 | 478.717 | 3,663.4 |
Operating Expenses
| 15,071.7 | 13,546.6 | 12,209.108 | 8,871.963 | 10,657.021 | 10,273.179 | 10,583.705 | 9,609.396 | 6,241.424 | 5,776.438 | 9,444.445 | 8,751.864 | 3,905.489 | 3,812.422 | 6,107.836 | 5,982.715 | 4,648.122 | 3,663.4 |
Operating Income
| -218.9 | 1,222.392 | 3,189.699 | 478.848 | 536.253 | 603.944 | 1,043.612 | 1,991.203 | 2,477.979 | 2,106.196 | 2,688.046 | 2,173.413 | 328.021 | 2,685.198 | 1,132.674 | -121.569 | 532.238 | 854.3 |
Operating Income Ratio
| -0.005 | 0.032 | 0.085 | 0.021 | 0.02 | 0.021 | 0.035 | 0.068 | 0.084 | 0.07 | 0.086 | 0.082 | 0.015 | 0.126 | 0.068 | -0.008 | 0.042 | 0.082 |
Total Other Income Expenses Net
| -64 | 292.843 | -292.428 | -444.064 | -661.487 | -1,072.428 | -765.57 | -806.479 | -1,012.246 | -936.545 | -1,089.874 | -1,107.95 | -966.311 | -725.276 | -676.231 | -1,242.016 | -570.398 | -207.1 |
Income Before Tax
| -281.9 | 1,515.2 | 2,897.271 | 34.784 | -125.234 | -468.484 | 278.042 | 1,184.724 | 1,465.733 | 1,169.651 | 1,598.172 | 1,065.463 | -638.29 | 1,959.922 | 456.443 | -1,363.585 | -38.16 | 647.2 |
Income Before Tax Ratio
| -0.007 | 0.04 | 0.077 | 0.002 | -0.005 | -0.016 | 0.009 | 0.04 | 0.05 | 0.039 | 0.051 | 0.04 | -0.03 | 0.092 | 0.027 | -0.094 | -0.003 | 0.062 |
Income Tax Expense
| -72.3 | 286.7 | 435.037 | -173.513 | 8.933 | -90.995 | 68.22 | 143.735 | 405.831 | 320.526 | 575.345 | 332.324 | -103.628 | 582.572 | 128.93 | -305.256 | -30.916 | 206.5 |
Net Income
| -210.6 | 1,228.5 | 2,462.234 | 208.297 | -134.167 | -382.896 | 209.822 | 1,040.989 | 1,055.19 | 849.125 | 1,006.552 | 717.05 | -427.182 | 1,337.564 | 338.401 | -784.64 | 177.308 | 440.7 |
Net Income Ratio
| -0.005 | 0.032 | 0.066 | 0.009 | -0.005 | -0.013 | 0.007 | 0.035 | 0.036 | 0.028 | 0.032 | 0.027 | -0.02 | 0.063 | 0.02 | -0.054 | 0.014 | 0.042 |
EPS
| -4.47 | 31.52 | 66.98 | 5.67 | -3.65 | -10.42 | 5.71 | 28.63 | 31.06 | 23.9 | 27.35 | 19.85 | -11.83 | 37 | 8.81 | -21.72 | 4.91 | 12.2 |
EPS Diluted
| -4.47 | 31.52 | 66.98 | 5.67 | -3.65 | -10.42 | 5.71 | 28.19 | 30.72 | 23.28 | 27.35 | 19.85 | -11.83 | 37 | 8.81 | -21.72 | 4.84 | 11.01 |
EBITDA
| 1,445.6 | 3,527.7 | 4,571.042 | 1,921.877 | 2,029.884 | 1,827.457 | 2,604.597 | 3,514.611 | 4,124.879 | 3,709.464 | 3,863.596 | 3,289.265 | 1,456.36 | 3,671.748 | 2,133.694 | 254.571 | 1,265.399 | 1,167.7 |
EBITDA Ratio
| 0.036 | 0.093 | 0.122 | 0.084 | 0.074 | 0.062 | 0.089 | 0.12 | 0.14 | 0.124 | 0.123 | 0.124 | 0.068 | 0.172 | 0.128 | 0.018 | 0.1 | 0.112 |