Research Solutions, Inc.
NASDAQ:RSSS
3.99 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.925 | 6.1 | 4.221 | 2.698 | 9.882 | 13.545 | 12.133 | 11.263 | 10.388 | 10.603 | 10.641 | 10.68 | 10.871 | 11.004 | 11.234 | 10.164 | 10.187 | 9.312 | 8.249 | 6.769 | 5.588 | 5.353 | 5.303 | 4.762 | 4.527 | 4.908 | 4.801 | 4.925 | 4.542 | 5.774 | 5.243 | 6.749 | 6.566 | 6.077 | 1.924 | 1.764 | 1.465 | 1.354 | 1.373 | 1.799 | 1.535 | 2.076 | 1.649 | 2.075 | 1.805 | 1.7 | 1.504 | 2.898 | 2.175 | 3.151 | 3.246 | 3.342 | 3.045 | 2.868 | 3.754 | 3.195 | 1.997 | 1.852 | 2.249 | 2.686 | 1.579 | 1.854 | 2.337 | 1.577 | 1.598 | 0.85 | 1.59 | 0.383 |
Short Term Investments
| 6,917.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.625 | 1.732 | 1.737 | 1.706 | 2.589 |
Cash and Short Term Investments
| 6,924.773 | 6.1 | 4.221 | 2.698 | 9.882 | 13.545 | 12.133 | 11.263 | 10.388 | 10.603 | 10.641 | 10.68 | 10.871 | 11.004 | 11.234 | 10.164 | 10.187 | 9.312 | 8.249 | 6.769 | 5.588 | 5.353 | 5.303 | 4.762 | 4.527 | 4.908 | 4.801 | 4.925 | 4.542 | 5.774 | 5.243 | 6.749 | 6.566 | 6.077 | 1.924 | 1.764 | 1.465 | 1.354 | 1.373 | 1.799 | 1.535 | 2.076 | 1.649 | 2.075 | 1.805 | 1.7 | 1.504 | 2.898 | 2.175 | 3.151 | 3.246 | 3.342 | 3.045 | 2.868 | 3.754 | 3.195 | 1.997 | 1.852 | 2.249 | 2.686 | 1.579 | 1.854 | 2.337 | 3.201 | 3.33 | 2.586 | 3.296 | 2.972 |
Net Receivables
| 6,298.606 | 6.88 | 7.323 | 7.289 | 6.46 | 6.153 | 6.797 | 5.243 | 5.17 | 5.252 | 5.622 | 4.618 | 4.703 | 4.717 | 5.013 | 4.228 | 4.455 | 4.449 | 5.111 | 4.151 | 4.377 | 4.493 | 4.367 | 3.968 | 4.051 | 4.251 | 4.336 | 3.739 | 4.308 | 5.465 | 5.187 | 5.066 | 4.577 | 5.762 | 5.504 | 5.417 | 4.965 | 4.89 | 5.596 | 4.339 | 4.174 | 3.995 | 5.385 | 5.622 | 4.883 | 5.133 | 5.599 | 9.133 | 5.862 | 6.297 | 7.236 | 7.56 | 6.996 | 7.047 | 8.558 | 5.512 | 4.83 | 4.448 | 4.138 | 5.667 | 4.05 | 3.5 | 2.66 | 2.816 | 2.338 | 3.119 | 2.35 | 1.338 |
Inventory
| 0 | 0 | 0 | 1.082 | 1.168 | 1.203 | 0.799 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.192 | 0.103 | 0.159 | 0.122 | 0.172 | 0.273 | 0.352 | 0.293 | 0.364 | 0.638 | 0.592 | 0.558 | 0.76 | 0.811 | 0.009 | 0.011 | 0.007 | 0.01 | 0.008 | 0.009 | 0.01 | 0.01 | 0.01 | 0.011 | 0.016 | 0.011 | 0.015 |
Other Current Assets
| 1,222.021 | 1.711 | 1.64 | 1.629 | 1.482 | 1.603 | 1.198 | 0.385 | 0.136 | 1.123 | 0.959 | 0.655 | 0.265 | 0.905 | 0.744 | 0.674 | 1.283 | 0.72 | 0.566 | 0.301 | 0.07 | 0.647 | 0.741 | 0.461 | 0.255 | 0.093 | 0.128 | 0.736 | 0.657 | 0.566 | 1.473 | 1.439 | 0.418 | 0.677 | 0.321 | 0.673 | 0.571 | 0.443 | 1.179 | 0.904 | 0.667 | 1.925 | 1.043 | 1.235 | 0.686 | 0.679 | 0.618 | 1.153 | 0.435 | 0.591 | 0.513 | 0.698 | 0.982 | 1.563 | 1.332 | 1.368 | 0.756 | 0.799 | 0.118 | 0.762 | 0.103 | 0.256 | 0.085 | 0.144 | 0.376 | 0.407 | 0.195 | 0.34 |
Total Current Assets
| 14,445.4 | 14.691 | 13.185 | 11.616 | 17.824 | 21.301 | 20.128 | 16.891 | 15.899 | 16.977 | 17.56 | 16.279 | 16.047 | 16.897 | 17.307 | 15.362 | 15.925 | 14.723 | 14.234 | 11.537 | 10.294 | 10.17 | 10.69 | 9.608 | 9.096 | 9.58 | 9.568 | 9.716 | 9.727 | 12.002 | 11.903 | 13.253 | 11.712 | 12.177 | 7.749 | 7.854 | 7.001 | 6.687 | 8.148 | 7.041 | 6.376 | 7.997 | 8.18 | 9.09 | 7.496 | 7.684 | 7.995 | 13.537 | 8.765 | 10.402 | 11.633 | 12.191 | 11.58 | 12.238 | 14.455 | 10.085 | 7.594 | 7.106 | 6.515 | 9.123 | 5.741 | 5.62 | 5.091 | 6.171 | 6.055 | 6.128 | 5.853 | 4.666 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.072 | 0.088 | 0.094 | 0.103 | 0.091 | 0.07 | 0.054 | 0.055 | 0.046 | 0.048 | 0.044 | 0.041 | 0.021 | 0.021 | 0.015 | 0.022 | 0.054 | 0.084 | 0.118 | 0.156 | 0.192 | 0.229 | 0.26 | 0.293 | 0.328 | 0.366 | 0.408 | 0.444 | 0.483 | 0.504 | 0.529 | 0.071 | 0.079 | 0.082 | 0.088 | 0.094 | 0.068 | 0.083 | 0.1 | 0.083 | 0.093 | 0.527 | 0.613 | 0.7 | 0.761 | 0.831 | 0.961 | 1.124 | 1.205 | 1.295 | 0.979 | 1.045 | 1.345 | 1.666 | 1.94 | 0.322 | 0.351 | 0.373 | 0.364 | 0.376 | 0.339 | 0.341 | 0.334 | 0.36 | 0.382 | 0.363 | 0.384 | 0.253 |
Goodwill
| 16,345.888 | 16.316 | 16.494 | 16.452 | 3.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.223 | 1.568 | 1.568 | 1.568 | 1.67 | 0.223 | 0.308 | 0.223 | 0.223 | 0.223 | 0.223 | 0.223 | 0.223 | 0.318 | 0.284 | 0.189 | 0.189 | 0.199 |
Intangible Assets
| 10,497.023 | 10.764 | 11.03 | 11.29 | 2.528 | 0.462 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0.032 | 0.042 | 0.058 | 0.078 | 0.092 | 0.105 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.055 | 0.083 | 0.089 | 0.104 | 0.123 | 0.124 | 0.143 | 0.001 | 0.066 | 0.084 | 1.602 | 1.695 | 1.884 | 1.764 | 0.756 | 0.636 | 0.675 | 0.713 | 0.649 | 0.573 | 0.608 | 0.639 | 0.591 | 0.646 | 0.612 | 0.577 | 0.336 |
Goodwill and Intangible Assets
| 26,842.911 | 27.08 | 27.523 | 27.742 | 5.767 | 0.462 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0.032 | 0.042 | 0.058 | 0.078 | 0.092 | 0.105 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.055 | 0.083 | 0.089 | 0.104 | 0.123 | 0.124 | 0.143 | 0.001 | 0.066 | 0.307 | 3.17 | 3.262 | 3.451 | 3.434 | 0.979 | 0.944 | 0.898 | 0.936 | 0.873 | 0.796 | 0.831 | 0.863 | 0.91 | 0.93 | 0.801 | 0.766 | 0.536 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.646 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Other Non-Current Assets
| 72.502 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.298 | 0.298 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.019 | 0.019 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.463 | 0.296 | 0.48 | 0.221 | 0.286 | 0.25 | 0.261 | 0.239 | 0.244 | 0.278 | 0.265 | 0.284 | 0.309 | 0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.646 | 0 | 0 | 0 |
Total Non-Current Assets
| 26,915.485 | 27.169 | 27.619 | 27.846 | 5.859 | 0.533 | 0.486 | 0.354 | 0.344 | 0.049 | 0.045 | 0.042 | 0.022 | 0.022 | 0.016 | 0.028 | 0.06 | 0.09 | 0.124 | 0.162 | 0.206 | 0.243 | 0.274 | 0.308 | 0.343 | 0.381 | 0.444 | 0.459 | 0.529 | 0.56 | 0.606 | 0.167 | 0.179 | 0.195 | 0.212 | 0.104 | 0.077 | 0.093 | 0.11 | 0.093 | 0.12 | 1.046 | 0.992 | 1.269 | 1.086 | 1.241 | 1.335 | 1.528 | 1.445 | 1.604 | 1.564 | 4.48 | 4.89 | 5.426 | 5.773 | 1.301 | 1.295 | 1.271 | 1.3 | 1.249 | 1.136 | 1.172 | 1.197 | 1.27 | 1.313 | 1.164 | 1.15 | 0.789 |
Total Assets
| 41,360.885 | 41.86 | 40.803 | 39.463 | 23.683 | 21.835 | 20.613 | 17.244 | 16.243 | 17.026 | 17.605 | 16.321 | 16.069 | 16.919 | 17.323 | 15.391 | 15.985 | 14.813 | 14.358 | 11.699 | 10.5 | 10.413 | 10.964 | 9.916 | 9.439 | 9.96 | 10.012 | 10.175 | 10.256 | 12.562 | 12.509 | 13.42 | 11.891 | 12.372 | 7.961 | 7.958 | 7.078 | 6.78 | 8.258 | 7.134 | 6.496 | 9.043 | 9.172 | 10.36 | 8.582 | 8.925 | 9.329 | 15.065 | 10.209 | 12.006 | 13.196 | 16.671 | 16.47 | 17.665 | 20.228 | 11.386 | 8.89 | 8.377 | 7.815 | 10.371 | 6.876 | 6.792 | 6.289 | 7.441 | 7.368 | 7.292 | 7.003 | 5.454 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 8.844 | 9.012 | 8.863 | 8.542 | 8.08 | 7.696 | 5.629 | 5.567 | 6.604 | 7.084 | 6.515 | 6.462 | 6.687 | 7.558 | 5.799 | 7.383 | -0.079 | -0.113 | -0.134 | -0.132 | -0.129 | -0.127 | -0.124 | -0.122 | -0.12 | -0.118 | -0.115 | -0.113 | -0.111 | -0.088 | 7.14 | 5.316 | 5.691 | 6.176 | 6.445 | 5.856 | 5.611 | 7.204 | 6.133 | 5.512 | 5.75 | 8.284 | 8.423 | 7.314 | 7.53 | 8.238 | 13.232 | 8.759 | 9.555 | 9.441 | 10.538 | 7.683 | 7.046 | 7.44 | 5.401 | 4.493 | 4.888 | 4.057 | 6.696 | 3.443 | 3.037 | 1.907 | 1.791 | 1.571 | 1.997 | 1.679 | 1.27 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.091 | 0.159 | 0.226 | 0.268 | 0.263 | 0.258 | 0.254 | 0.249 | 0.244 | 0.24 | 0.235 | 0.231 | 0.226 | 0.222 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.336 | 0.357 | 0.366 | 0.368 | 0.277 | 0.561 | 0.759 | 0.96 | 1.694 | 1.999 | 1.125 | 1.616 | 2.153 | 2.077 | 0.035 | 0.034 | 0.034 | 0.033 | 0.032 | 0.018 | 0.018 | 0.017 | 1.336 | 1.322 | 1.308 | 1.295 | 0.006 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0 | 0 | 0.004 | 0 | 0.016 | 0.014 | 0 | 0 | 0 |
Deferred Revenue
| 8,046.056 | 9.024 | 8.87 | 7.844 | 6.387 | 6.425 | 6.525 | 5.968 | 5.357 | 5.539 | 5.343 | 4.741 | 4.439 | 4.804 | 4.601 | 4.386 | 3.556 | 3.525 | 3.302 | 2.873 | 2.419 | 2.31 | 2.069 | 2.024 | 1.636 | 1.666 | 1.652 | 1.306 | 1.357 | 1.335 | 1.164 | 1.168 | 0.871 | 0.64 | 0.618 | 0.502 | 0.165 | 0.075 | 0 | 0 | 0 | 0.158 | 0.176 | 0.429 | 0.021 | 0.053 | 0.093 | 0.326 | 0.059 | 0.069 | 0.218 | 0.252 | 0.111 | 0.158 | 0 | 1.285 | 1.375 | 0.001 | 0.003 | 0 | 0 | 0.004 | 0 | 0.016 | 0.014 | 0 | 0 | -0.006 |
Other Current Liabilities
| 8,257.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -3.647 | 9.175 | 9.047 | 8.84 | 7.355 | 7.416 | 9.399 | 7.301 | 7.098 | 7.708 | 7.724 | 8.801 | 7.998 | 11.551 | 11.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0.188 | 0.188 | 3.104 | 0.063 | 0.171 | 0.296 | 0.246 | 0.311 | 0.248 | 0.197 | 0.257 | 0.323 | 0.317 | 0.994 | 0.384 | 0.364 | 1.37 | 1.415 | 0.097 | 0.076 | 0.085 | 0.119 | 0.117 | 0.065 | 0.05 | 0.054 | 0.088 | 0.078 | 0.162 |
Total Current Liabilities
| 16,303.877 | 17.867 | 17.882 | 16.707 | 14.929 | 14.504 | 14.221 | 11.597 | 10.924 | 12.143 | 12.427 | 11.256 | 10.9 | 11.492 | 12.16 | 10.196 | 10.984 | 9.954 | 9.59 | 8.864 | 7.437 | 7.302 | 7.93 | 6.811 | 6.124 | 6.472 | 6.458 | 6.475 | 6.147 | 7.889 | 7.59 | 8.308 | 6.188 | 6.331 | 6.793 | 6.946 | 6.02 | 5.687 | 7.392 | 6.321 | 5.7 | 9.348 | 8.88 | 9.39 | 7.999 | 8.106 | 9.204 | 14.565 | 9.975 | 11.574 | 11.982 | 12.232 | 10.404 | 9.742 | 9.88 | 6.806 | 5.943 | 5.019 | 4.169 | 6.814 | 3.58 | 3.175 | 1.99 | 3.193 | 2.961 | 3.394 | 3.052 | 1.439 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.046 | 0.079 | 0.113 | 0.146 | 0.177 | 0.209 | 0.24 | 0.27 | 0.299 | 0.328 | 0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.227 | 0.197 | 0.281 | 0.356 | 0.997 | 0.993 | 0.61 | 0.709 | 0.867 | 0.81 | 1.231 | 1.304 | 1.392 | 1.63 | 0.025 | 0.035 | 0.044 | 0.052 | 0.061 | 0.039 | 0.044 | 0.048 | 0.053 | 0.057 | 0.061 | 0.066 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | -0.053 | -0.057 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0.35 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0.122 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12,298.114 | 12.298 | 8.793 | 8.793 | 1.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.113 | 0 | 0 | 0 | -0.493 | -0.486 | 0 | 0 | 0 | 0 | 0.359 | 0.359 | 0.359 | 0.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 12,298.114 | 12.298 | 8.793 | 8.793 | 1.867 | 0 | 6.525 | 11.597 | 5.357 | 0 | 12.427 | 11.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.046 | 0.079 | 0.113 | 0.146 | 0.177 | 0.209 | 0.24 | 0.27 | 0.299 | 0.328 | 0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.197 | 0.281 | 0.356 | 0.504 | 0.508 | 0.61 | 0.709 | 0.867 | 0.81 | 1.94 | 2.013 | 2.101 | 2.602 | 0.025 | 0.035 | 0.044 | 0.052 | 0.061 | 0.039 | 0.044 | 0.048 | 0.152 | 0.179 | 0.061 | 0.066 | 0 |
Total Liabilities
| 28,601.991 | 30.166 | 26.675 | 25.499 | 16.796 | 14.504 | 14.221 | 11.597 | 10.924 | 12.143 | 12.427 | 11.256 | 10.9 | 11.492 | 12.16 | 10.196 | 10.984 | 9.954 | 9.59 | 8.876 | 7.483 | 7.382 | 8.043 | 6.957 | 6.301 | 6.681 | 6.697 | 6.745 | 6.447 | 8.218 | 7.947 | 8.308 | 6.188 | 6.331 | 6.793 | 6.946 | 6.02 | 5.687 | 7.392 | 6.321 | 5.7 | 9.462 | 9.077 | 9.67 | 8.355 | 8.61 | 9.712 | 15.175 | 10.684 | 12.44 | 12.791 | 14.172 | 12.418 | 11.843 | 12.482 | 6.831 | 5.977 | 5.063 | 4.222 | 6.874 | 3.619 | 3.219 | 2.038 | 3.345 | 3.14 | 3.455 | 3.118 | 1.439 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 |
Common Stock
| 32.513 | 0.032 | 0.032 | 0.033 | 0.03 | 0.029 | 0.03 | 0.029 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 |
Retained Earnings
| -25.64 | -26.309 | -23.488 | -23.564 | -23.511 | -22.523 | -22.898 | -23.135 | -22.88 | -23.094 | -22.656 | -22.315 | -21.834 | -21.462 | -21.373 | -21.423 | -21.162 | -21.177 | -21.176 | -21.188 | -20.596 | -20.515 | -20.443 | -20.325 | -19.732 | -19.555 | -19.469 | -19.273 | -18.649 | -17.876 | -17.473 | -16.836 | -15.993 | -15.582 | -15.529 | -15.562 | -15.263 | -15.084 | -14.809 | -14.807 | -14.713 | -15.859 | -15.258 | -14.582 | -14.135 | -13.992 | -14.535 | -14.06 | -14.238 | -14.184 | -13.25 | -11.121 | -9.343 | -7.652 | -5.474 | -3.953 | -2.65 | -2.244 | -1.915 | -2.013 | -2.248 | -1.937 | -1.115 | -1.236 | -1.104 | -0.871 | -0.823 | -0.533 |
Accumulated Other Comprehensive Income/Loss
| -0.125 | -0.119 | -0.112 | -0.113 | -0.119 | -0.118 | -0.125 | -0.121 | -0.127 | -0.122 | -0.121 | -0.122 | -0.123 | -0.12 | -0.122 | -0.118 | -0.124 | -0.125 | -0.126 | -0.112 | -0.113 | -0.11 | -0.106 | -0.101 | -0.099 | -0.095 | -0.094 | -0.086 | -0.08 | -0.071 | -0.059 | -0.041 | -0.047 | -0.043 | -0.041 | -0.035 | -0.028 | -0.029 | -0.026 | -0.025 | -0.023 | 0.016 | 0.018 | 0.018 | 0.039 | 0.076 | 0.041 | -0.005 | 0.033 | 0.061 | 0.013 | 0.022 | 0.008 | -0.012 | -0.426 | -0.39 | -0.355 | -0.318 | -0.281 | -0.246 | -0.215 | -0.188 | -0.164 | -0.139 | -0.114 | -0.09 | -0.067 | -0.015 |
Other Total Stockholders Equity
| 6.011 | 38.09 | 37.696 | 37.608 | 30.487 | 29.942 | 29.386 | 28.874 | 28.298 | 28.073 | 27.928 | 27.476 | 27.099 | 26.982 | 26.632 | 26.709 | 26.261 | 26.135 | 26.045 | 24.098 | 23.702 | 23.631 | 23.446 | 23.36 | 22.945 | 22.905 | 22.854 | 22.765 | 22.514 | 22.267 | 22.07 | 21.966 | 21.719 | 21.643 | 16.72 | 16.589 | 16.33 | 16.188 | 15.683 | 15.627 | 15.513 | 15.406 | 15.318 | 15.235 | 14.306 | 14.213 | 14.094 | 13.937 | 13.714 | 13.672 | 13.625 | 13.58 | 13.371 | 13.469 | 13.202 | 8.493 | 5.549 | 5.511 | 5.454 | 5.451 | 5.45 | 5.45 | 5.302 | 5.302 | 5.295 | 4.645 | 4.651 | 4.485 |
Total Shareholders Equity
| 12.759 | 11.694 | 14.128 | 13.963 | 6.887 | 7.33 | 6.393 | 5.648 | 5.319 | 4.884 | 5.178 | 5.065 | 5.169 | 5.427 | 5.164 | 5.195 | 5.001 | 4.859 | 4.768 | 2.823 | 3.017 | 3.032 | 2.921 | 2.959 | 3.138 | 3.279 | 3.315 | 3.429 | 3.809 | 4.345 | 4.561 | 5.113 | 5.703 | 6.041 | 1.168 | 1.011 | 1.058 | 1.093 | 0.866 | 0.813 | 0.796 | -0.419 | 0.095 | 0.689 | 0.227 | 0.314 | -0.383 | -0.11 | -0.474 | -0.435 | 0.405 | 2.499 | 4.053 | 5.822 | 7.745 | 4.555 | 2.912 | 3.279 | 3.552 | 3.451 | 3.215 | 3.526 | 4.2 | 4.079 | 4.205 | 3.787 | 3.828 | 3.964 |
Total Equity
| 12.759 | 11.694 | 14.128 | 13.963 | 6.887 | 7.33 | 6.393 | 5.648 | 5.319 | 4.884 | 5.178 | 5.065 | 5.169 | 5.427 | 5.164 | 5.195 | 5.001 | 4.859 | 4.768 | 2.823 | 3.017 | 3.032 | 2.921 | 2.959 | 3.138 | 3.279 | 3.315 | 3.429 | 3.809 | 4.345 | 4.561 | 5.113 | 5.703 | 6.041 | 1.168 | 1.011 | 1.058 | 1.093 | 0.866 | 0.813 | 0.796 | -0.419 | 0.095 | 0.689 | 0.227 | 0.314 | -0.383 | -0.11 | -0.474 | -0.435 | 0.405 | 2.499 | 4.053 | 5.822 | 7.745 | 4.555 | 2.912 | 3.314 | 3.593 | 3.497 | 3.257 | 3.573 | 4.25 | 4.096 | 4.227 | 3.837 | 3.885 | 4.015 |
Total Liabilities & Shareholders Equity
| 41,360.885 | 41.86 | 40.803 | 39.463 | 23.683 | 21.835 | 20.613 | 17.244 | 16.243 | 17.026 | 17.605 | 16.321 | 16.069 | 16.919 | 17.323 | 15.391 | 15.985 | 14.813 | 14.358 | 11.699 | 10.5 | 10.413 | 10.964 | 9.916 | 9.439 | 9.96 | 10.012 | 10.175 | 10.256 | 12.562 | 12.509 | 13.42 | 11.891 | 12.372 | 7.961 | 7.958 | 7.078 | 6.78 | 8.258 | 7.134 | 6.496 | 9.043 | 9.172 | 10.36 | 8.582 | 8.925 | 9.329 | 15.065 | 10.209 | 12.006 | 13.196 | 16.671 | 16.47 | 17.665 | 20.228 | 11.386 | 8.89 | 8.377 | 7.815 | 10.371 | 6.876 | 6.792 | 6.289 | 7.441 | 7.368 | 7.292 | 7.003 | 5.454 |