The Reserve Petroleum Company
OTC:RSRV
173.98 (USD) • At close November 10, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.057 | 0.737 | -1.58 | 0.625 | 0.487 | 0.413 | 3.973 | 1.031 | 0.826 | 1.685 | -0.294 | 0.643 | 0.643 | 0.259 | -0.149 | -0.737 | 0.072 | -1.142 | -1.142 | -0.18 | 0.723 | 0.332 | -0.241 | 0.901 | 1.383 | 0.271 | -0.08 | 0.303 | -0.065 | 0.527 | 0.276 | 0.113 | 0.147 | -0.621 | -0.856 | -1.078 | 0.031 | 0.017 | 0.609 | 2.108 | 2.072 | 1.975 | 0.926 | 1.645 | 2.254 | 1.243 | 0.945 | 1.152 | 1.112 | 1.345 | 0.976 | 1.673 | 1.638 | 0.992 | 0.751 | 1.346 | 1.981 | 1.173 | -0.28 | 0.612 | 0.87 | 0.405 | -0.262 | 3.178 | 4.249 | 2.483 | 2.119 | 2.291 | 1.706 | 1.412 | 0.519 | 1.412 | 1.312 | 1.032 | 1.225 | 1.173 | 0.598 | 0.815 | 0.803 | 0.397 | 0.297 | 0.251 | -0.2 | 0.093 | 0.348 | 0.259 |
Depreciation & Amortization
| 0.846 | 0.509 | 2.147 | 0.484 | 0.381 | 0.509 | 2.802 | 0.288 | 0.295 | 0.335 | 2,754.923 | 0.38 | 0.148 | 0.245 | 3,315.822 | 1.253 | 0.091 | 1.526 | 2,779.355 | 0.582 | 0.316 | 0.235 | 2.104 | 0.317 | 0.633 | 0.326 | 2.133 | 0.362 | 0.485 | 0.448 | 2.72 | 0.429 | 0.411 | 1.014 | 7.092 | 2.673 | 1.091 | 1.57 | 6.135 | 1.254 | 1.102 | 0.868 | 5.992 | 1.547 | 0.923 | 0.873 | 5.187 | 0 | 0 | 0 | 3.18 | 0 | 0 | 0 | 3.085 | 0 | 0 | 0 | 3.441 | 0 | 0 | 0 | 4.304 | 0 | 0 | 0 | 1.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -0.029 | 0.747 | -0.776 | 0.376 | 0.16 | 0.122 | 1.068 | 0 | 0 | 0 | -17.307 | 0 | 0 | 0 | -348.738 | 0 | 0 | 0 | -292.906 | 0 | 0 | 0 | 0.292 | 0 | 0 | 0 | -0.593 | 0 | 0 | 0 | -0.115 | 0 | 0 | 0 | -1.859 | 0 | 0 | 0 | -0.372 | 0 | 0 | 0 | 0.405 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 0.643 | 0 | 0 | 0 | 0.523 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.277 | 0 | 0 | 0 | 0.402 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.492 | -0.324 | 0.437 | -0.506 | 0.166 | 0.43 | -1.452 | -0.278 | 0 | 0 | -344.187 | 0 | 0 | 0 | 158.624 | 0 | 0 | 0 | -87.76 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -0.108 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | 1.445 | 0 | 0 | 0 | 0.254 | 0 | 0 | 0 | -0.673 | 0 | 0 | 0 | 0.287 | 0 | 0 | 0 | -0.123 | 0 | 0 | 0 | -0.493 | 0 | 0 | 0 | 0.189 | 0 | 0 | 0 | 0.093 | 0.385 | -0.587 | 0.235 | -1.588 | 0.434 | 1.101 | 0.429 | -0.78 | -0.705 | 0.305 | 0.276 | -1.678 | 0.043 | 0.201 | 0.087 | -0.823 | 0.36 | 0.139 | 0.173 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.336 | -0.114 | 0.26 | -0.506 | 0 | 0.663 | -0.934 | -0.278 | 0 | 0 | -358.242 | 0 | 0 | 0 | 107.932 | 0 | 0 | 0 | -98.22 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | -0.095 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 1.499 | 0 | 0 | 0 | 0.303 | 0 | 0 | 0 | -0.709 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | -0.16 | 0 | 0 | 0 | -0.379 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0.709 | 0 | 0 | 0 | 0.329 | 0 | 0 | 0 | -0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0.178 | 0 | 0 | 0 | -0.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.156 | -0.21 | 0.231 | -0.09 | 0.472 | -0.234 | 0.219 | 0 | 0 | 0 | 14.055 | 0 | 0 | 0 | 50.692 | 0 | 0 | 0 | 10.46 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | -0.054 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | -0.113 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.055 | 0 | 0 | 0 | -0.738 | 0 | 0 | 0 | 344.187 | 0 | 0 | 0 | -158.624 | 0 | 0 | 0 | 87.76 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.108 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | -1.445 | 0 | 0 | 0 | -0.254 | 0 | 0 | 0 | 0.673 | 0 | 0 | 0 | -0.287 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0.493 | 0 | 0 | 0 | -0.189 | 0 | 0 | 0 | -0.682 | 0.385 | -0.587 | 0.235 | -2.112 | 0.434 | 1.101 | 0.429 | 0.158 | -0.705 | 0.305 | 0.276 | -1.678 | 0.043 | 0.201 | 0.087 | -0.634 | 0.36 | 0.139 | 0.173 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.115 | 1.282 | 5.684 | -0.484 | 0.273 | 0.582 | -4.391 | 1.418 | 1.828 | -0.244 | -2,735.988 | 0.926 | -0.177 | 0.149 | -2,966.703 | 0.771 | 0.141 | 1.769 | -2,484.626 | 0.86 | 0.079 | 0.36 | -0.771 | 0.821 | -0.489 | 0.575 | -1.342 | 0.515 | 0.782 | 0.59 | -1.214 | 0.377 | 0.122 | 0.97 | -2.879 | 2.01 | 0.473 | 2.475 | -2.226 | 1.121 | 1.881 | 1.29 | -4.239 | 2.071 | 0.975 | 0.986 | -2.841 | 0.84 | 1.159 | 1.09 | -3.022 | -0.056 | 0.778 | 1.088 | -3.377 | 1.035 | 1.259 | 0.568 | -2.206 | 0.922 | 0.479 | 0.971 | 3.771 | 0 | 0 | 0 | 1.584 | 0 | 0 | 0 | 1.827 | 0 | 0 | 0 | 1.99 | 0 | 0 | 0 | 0.864 | 0 | 0 | 0 | 0.661 | 0.272 | 0.077 | -0.03 |
Operating Cash Flow
| 1.312 | 1.608 | 2.108 | 0.494 | 1.141 | 1.504 | 2 | 2.459 | 2.95 | 1.442 | 1.334 | 1.569 | 0.466 | 0.409 | 0.231 | 0.034 | 0.213 | 0.627 | 0.681 | 0.681 | 0.802 | 0.692 | 1.384 | 1.723 | 0.894 | 0.846 | 0.118 | 0.819 | 0.717 | 1.118 | 1.667 | 0.49 | 0.27 | 0.349 | 1.497 | 0.932 | 0.504 | 2.492 | 4.146 | 3.229 | 3.952 | 3.264 | 3.084 | 3.716 | 3.228 | 2.229 | 3.756 | 1.992 | 2.271 | 2.435 | 1.776 | 1.616 | 2.415 | 2.081 | 0.982 | 2.381 | 3.24 | 1.74 | 1.045 | 1.534 | 1.349 | 1.376 | 3.601 | 3.563 | 3.662 | 2.717 | 2.115 | 2.725 | 2.808 | 1.841 | 1.586 | 0.707 | 1.617 | 1.308 | 1.537 | 1.217 | 0.799 | 0.902 | 1.258 | 0.758 | 0.437 | 0.424 | 0.461 | 0.365 | 0.425 | 0.229 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.304 | -2.881 | -4.451 | -1.824 | -1.038 | -0.848 | -0.872 | -6.311 | -2.014 | -1.07 | -0.652 | -1.377 | -0.267 | -0.637 | -0.092 | -1.277 | -0.11 | -0.054 | -0.579 | -0.246 | -0.689 | -0.57 | -1.044 | -0.906 | -0.02 | -0.819 | -0.846 | -0.317 | -1.082 | -0.444 | -0.71 | -0.25 | -0.322 | -0.696 | -0.768 | -0.318 | -0.302 | -0.912 | -2.981 | -0.999 | -1.21 | -1.319 | -5.476 | -1.4 | -1.374 | -2.176 | -1.663 | -2.221 | -2.426 | -0.858 | -2.061 | -1.908 | -2.167 | -0.653 | -0.874 | -0.905 | -1.241 | -0.515 | -1.484 | -0.712 | -0.735 | -0.291 | -2.081 | -0.751 | -0.086 | -2.245 | -0.807 | -1.248 | 0.947 | -2.77 | -0.853 | -0.438 | -0.815 | -0.557 | -0.879 | -0.862 | -1.379 | -0.434 | -0.424 | -0.472 | -0.651 | -0.637 | -0.243 | -0.27 | -0.452 | -0.351 |
Acquisitions Net
| 0.24 | 0.004 | 1.019 | -0.2 | -0.407 | -0.026 | -0.341 | -0.102 | -0.855 | -0.174 | -0.068 | -0.372 | 0.022 | -0.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.002 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.049 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0 | 0 | 0.647 | 0.001 | 0.013 | 0.01 | 0 | 0.001 | 0.004 | 0.534 | 0.003 | 0.103 | 0.041 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.15 | -0.544 | -1.541 | -1.271 | -2.849 | -2.869 | -4.305 | -1.439 | -0.888 | -1.521 | -4.158 | -0.818 | -12.344 | -1.046 | -7.496 | -2.015 | 0 | -6.577 | -12.022 | -6.48 | -13.273 | -5.929 | -13.779 | -18.845 | 0 | 0 | -16.375 | 0 | 0 | -0.025 | -13.444 | -0.905 | -8.921 | 0 | -9.548 | 0 | -6.604 | -0.004 | -7.158 | -0.027 | 0 | 0 | -6.654 | 0 | 0 | 0 | -6.653 | 0 | -6.652 | 0 | -6.655 | 0 | -11.044 | -1.85 | -11.038 | -3.872 | -11.958 | -2.098 | -13.974 | -4.117 | -11.941 | -3.863 | -12.167 | -3.13 | -12.79 | -1.397 | -8.06 | -2.202 | -12.613 | -0.388 | -4.769 | -2.704 | -4.268 | -2.351 | -4.506 | -1.426 | -3.152 | -1.407 | -3.72 | -0.999 | 0 | 0 | -4.268 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.08 | 2.535 | 3.625 | 1.995 | 3.481 | 1.303 | 5.764 | 1.325 | 1.431 | 0.628 | 10.572 | 0.711 | 0.363 | 2.216 | 5.928 | 6.564 | 12.018 | 6.5 | 13.252 | 5.927 | 13.776 | 2.474 | 16.415 | 0 | 0 | 0 | 16.373 | 0 | 13.444 | 0.025 | 8.641 | 0 | 0 | 0 | 6.654 | 0 | 0 | 0 | 6.655 | 0 | 0 | 0 | 6.703 | 0 | 0 | 0 | 6.696 | -0.015 | 6.655 | 0.015 | 11.097 | 1.85 | 11.04 | 2.099 | 11.031 | 6.815 | 11.954 | 2.096 | 14.012 | 3.863 | 12.037 | 3.084 | 10.942 | 3.245 | 10.243 | 2.202 | 5.865 | 2.15 | 7.572 | 2.704 | 4.268 | 2.351 | 4.096 | 1.426 | 3.561 | 1.407 | 3.72 | 0.999 | 2.853 | 0.762 | 0 | 0 | 0 | 0 | 0 | 0.199 |
Other Investing Activites
| -0.138 | 0.034 | -0.112 | 0.025 | 0.053 | 0.321 | 0.022 | -0.225 | 0.073 | 0.466 | 0.062 | -0.004 | -1.178 | 0.701 | -0.299 | 0.029 | 12.129 | 0.011 | 0.039 | 0.034 | 0.503 | -0.002 | -0.058 | 16.372 | 0.546 | -0.049 | 0.232 | 0.043 | -16.272 | 0.016 | -0.165 | 0.32 | 8.813 | 0.006 | -0.33 | 0.022 | 7.051 | -0.004 | -0.317 | 0.05 | 0.268 | 0.04 | -0.017 | -0 | 0.042 | 0.017 | 0.006 | 0.458 | 0.033 | 0.003 | 0.052 | 0.901 | 0.302 | 0.003 | 0.162 | 0.003 | 0.007 | 0.012 | 0.072 | 0.002 | 0.002 | 0.013 | -0.05 | 0.049 | -0.005 | -0.044 | 0.228 | 0.025 | 0.003 | 0.004 | 0.004 | 0.013 | 0.004 | 0.004 | 0.064 | 0.321 | 0.061 | 0.002 | 0.108 | 0.043 | 0.652 | 0.002 | 4.105 | 0.027 | -0.025 | 0.013 |
Investing Cash Flow
| -2.352 | -0.852 | -1.459 | -1.276 | -0.759 | -2.118 | 0.268 | -6.447 | -2.254 | -1.67 | 5.756 | -1.859 | -13.426 | 0.532 | -1.959 | 3.301 | 11.908 | -0.121 | 0.69 | -0.765 | -0.186 | -4.025 | 1.56 | -3.38 | 0.526 | -0.867 | -0.615 | -0.274 | -3.91 | -0.402 | -5.676 | -0.835 | -0.431 | -0.69 | -3.95 | -0.296 | 0.145 | -0.916 | -3.691 | -0.976 | -0.942 | -1.278 | -5.355 | -1.401 | -1.333 | -2.159 | -1.613 | -1.778 | -2.39 | -0.84 | 2.433 | 0.843 | -1.869 | -0.4 | -0.67 | 2.042 | -1.237 | -0.505 | -1.374 | -0.963 | -0.637 | -1.054 | -3.356 | -0.587 | -1.99 | -1.483 | -2.763 | -1.266 | -4.091 | -0.448 | -1.346 | -0.244 | -0.98 | -1.377 | -1.718 | -0.561 | -0.751 | -0.84 | -1.182 | -0.667 | 0.001 | -0.635 | -0.407 | -0.243 | -0.477 | -0.14 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.035 | -0.035 | -0.035 | -0.034 | -0.034 | -0.034 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -1.574 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.038 | -0.126 | -0.025 | -0.033 | -0.013 | 0 | -0.002 | 0 | -0.002 | 0 | -0.05 | 0 | -0.003 | -0.002 | -0.003 | 0 | 0 | 0 | 0.093 | -0 | -0.047 | -0.046 | -0.006 | -0.034 | -0.012 | -0.013 | -0.013 | -0.005 | -0.008 | -0.01 | -0.009 | -0.017 | -0.017 | -0.046 | -0.01 | -0.004 | -0.028 | -0.005 | -0.024 | -0.045 | -0.039 | -0.06 | -0.018 | -0.136 | -0.154 | -0.013 | -0.023 | -0.001 | -0.006 | -0.01 | -0.001 | -0.015 | -0.01 | -0.015 | -0.004 | -0.03 | -0.028 | -0.004 | -0.034 | -0.036 | -0.014 | -0.006 | -0.023 | -0.018 | -0.006 | -0.025 | -0.007 | -0.003 | -0.045 | -0.072 | -0.029 | -0.008 | 0 | 0 | -0.042 | -0.025 | -0.043 | -0.026 | -0.001 | -0.002 | -0.009 | -0.002 | -0.008 | -0.007 | -0.008 | -0.001 |
Dividends Paid
| -1.547 | 0 | -1,560.704 | 0 | -1.561 | 0 | -1,561.573 | 0 | -1.562 | 0 | -782.892 | 0 | -0.783 | 0 | -0 | 0 | -0.783 | 0 | -1.082 | -0.002 | -1.058 | -0.024 | -0.149 | -0.011 | -0.75 | -0.05 | -0.05 | -0.016 | -0.764 | -0.007 | -0.003 | -0.025 | -0.761 | -0.132 | -0.048 | -0.013 | -1.548 | -0.018 | -0.045 | -0.03 | -3.009 | -0.013 | -0.119 | -0.117 | -1.512 | -0.019 | -1.499 | -0.029 | -1.559 | -0.014 | -0.033 | -0.039 | -1.533 | -0.039 | -4.455 | -0.015 | -1.504 | -0.043 | -0.044 | -0.025 | -1.485 | -0.012 | -0.02 | -4.351 | -1.483 | -0.003 | -0.004 | -0.001 | -0.886 | -0 | -0.01 | -0.009 | -0.606 | -0.001 | -0 | -0.002 | -0.312 | -0.001 | -0.001 | -0.001 | -0.153 | -0.001 | -0.001 | -0.002 | 0 | 0 |
Other Financing Activities
| 0.004 | 0.004 | 0.033 | 0.009 | 0.023 | 0.021 | 1.564 | 0 | -1.562 | 0 | 782.892 | 0 | -0.783 | -0.002 | -0.003 | 0 | 0 | 0 | -779.724 | 0 | 0 | -0.046 | -0.065 | 0 | 0 | 0 | -0.036 | 0 | 0 | -0.01 | -0.089 | 0 | 0 | -0.046 | -0.047 | 0 | 0 | -0.005 | -0.168 | 0 | 0 | -0.06 | -0.321 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.01 | -0.041 | 0 | 0 | -0.015 | -0.066 | 0 | 0 | -0.004 | -0.09 | 0 | 0 | -0.006 | -0.072 | 0 | 0 | -0.025 | 0.008 | 0 | 0 | -0.072 | -0.037 | 0.018 | -0.008 | 0 | 0.001 | 0 | 0 | -0.026 | -0.014 | 0 | 0 | 0 | 0 | 0 | -0.155 | -0 |
Financing Cash Flow
| -1.621 | -0.161 | -0.027 | -0.058 | -1.585 | -0.013 | -0.014 | 0 | -1.564 | 0 | -0.05 | 0 | -0.786 | -0.002 | -0.003 | 0 | -0.783 | 0 | -1.082 | -0.003 | -1.105 | -0.07 | -0.155 | -0.045 | -0.762 | -0.063 | -0.063 | -0.021 | -0.772 | -0.018 | -0.013 | -0.042 | -0.778 | -0.178 | -0.059 | -0.017 | -1.576 | -0.023 | -0.07 | -0.075 | -3.048 | -0.072 | -0.138 | -0.254 | -1.666 | -0.032 | -1.522 | -0.03 | -1.565 | -0.024 | -0.034 | -0.054 | -1.543 | -0.054 | -4.459 | -0.045 | -1.532 | -0.047 | -0.077 | -0.062 | -1.499 | -0.018 | -0.043 | -4.369 | -1.489 | -0.028 | -0.003 | -0.004 | -0.931 | -0.073 | -0.039 | 0.001 | -0.615 | -0.001 | -0.041 | -0.027 | -0.355 | -0.027 | -0.002 | -0.003 | -0.162 | -0.002 | -0.009 | -0.009 | -0.163 | -0.001 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.66 | 0.595 | 0.59 | -0.84 | -1.203 | -0.627 | 2.254 | -3.988 | -0.868 | -0.228 | 7.039 | -0.291 | -13.746 | 0.94 | -1.73 | 3.335 | 11.338 | 0.506 | 0.289 | -0.087 | -0.489 | -3.403 | 2.789 | -1.702 | 0.658 | -0.085 | -0.56 | 0.524 | -3.965 | 0.698 | -4.021 | -0.387 | -0.939 | -0.519 | -2.512 | 0.619 | -0.927 | 1.553 | 0.385 | 2.178 | -0.038 | 1.914 | -2.408 | 2.062 | 0.23 | 0.038 | 0.621 | 0.184 | -1.684 | 1.571 | 4.175 | 2.405 | -0.997 | 1.626 | -4.147 | 4.378 | 0.47 | 1.189 | -0.407 | 0.509 | -0.787 | 0.305 | 0.202 | -1.394 | 0.183 | 1.207 | -0.651 | 1.455 | -2.214 | 1.32 | 0.201 | 0.463 | 0.023 | -0.069 | -0.222 | 0.629 | -0.307 | 0.034 | 0.074 | 0.088 | 0.275 | -0.213 | 0.046 | 0.113 | -0.215 | 0.087 |
Cash At End Of Period
| 3.153 | 5.813 | 5.218 | 4.629 | 5.469 | 6.672 | 7.299 | 5.045 | 9.033 | 9.901 | 10.129 | 3.09 | 3.381 | 17.127 | 16.187 | 17.917 | 14.583 | 3.245 | 2.738 | 2.449 | 2.537 | 3.026 | 6.428 | 3.639 | 5.341 | 4.683 | 4.768 | 5.328 | 4.804 | 8.769 | 8.072 | 12.092 | 12.479 | 13.418 | 13.937 | 16.449 | 15.83 | 16.757 | 15.204 | 14.819 | 12.64 | 12.678 | 10.765 | 13.172 | 11.11 | 10.88 | 10.842 | 10.222 | 10.038 | 11.722 | 10.151 | 5.976 | 3.571 | 4.567 | 2.941 | 7.088 | 2.71 | 2.24 | 1.051 | 1.458 | 0.949 | 1.735 | 1.431 | 1.229 | 2.622 | 2.439 | 1.232 | 1.883 | 0.428 | 2.642 | 1.322 | 1.121 | 0.658 | 0.635 | 0.704 | 0.927 | 0.298 | 0.605 | 0.57 | 0.496 | 0.408 | 0.133 | 0.346 | 0.3 | 0.187 | 0.402 |