The Reserve Petroleum Company
OTC:RSRV
173.98 (USD) • At close November 10, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.153 | 5.813 | 5.218 | 4.629 | 5.469 | 6.672 | 7.299 | 5.045 | 9.033 | 9.901 | 10.129 | 3.09 | 3.381 | 17.127 | 16.187 | 17.917 | 14.583 | 3.245 | 2.738 | 2.449 | 2.537 | 3.026 | 6.428 | 3.639 | 5.341 | 4.683 | 4.768 | 5.328 | 4.804 | 8.769 | 8.072 | 12.092 | 12.479 | 13.418 | 13.937 | 16.449 | 15.83 | 16.757 | 15.204 | 14.819 | 12.64 | 12.678 | 10.765 | 13.172 | 11.11 | 10.88 | 10.842 | 10.222 | 10.038 | 11.722 | 10.151 | 5.976 | 3.571 | 4.567 | 2.941 | 7.088 | 2.71 | 2.24 | 1.051 | 1.458 | 0.949 | 1.735 | 1.431 | 1.229 | 2.622 | 2.439 | 1.232 | 1.883 | 0.428 | 2.642 | 1.322 | 1.121 | 0.658 | 0.635 | 0.704 | 0.927 | 0.298 | 0.605 | 0.57 | 0.496 | 0.408 | 0.133 | 0.346 |
Short Term Investments
| 3.784 | 2.764 | 4.885 | 6.819 | 7.582 | 8.16 | 6.512 | 7.638 | 7.762 | 9.878 | 9.142 | 15.319 | 15.457 | 2.931 | 4.052 | 2.296 | 7.259 | 19.058 | 19.063 | 20.243 | 19.721 | 20.246 | 16.703 | 19.446 | 16.992 | 16.961 | 16.931 | 16.964 | 16.938 | 13.961 | 13.917 | 9.11 | 9.054 | 9.03 | 9.053 | 7.065 | 7.113 | 7.094 | 7.1 | 7.164 | 7.236 | 7.195 | 7.241 | 7.224 | 7.123 | 7.077 | 7.042 | 7.049 | 7.061 | 7.117 | 7.054 | 11.374 | 13.31 | 13.33 | 13.553 | 13.496 | 16.395 | 16.43 | 16.421 | 16.399 | 16.074 | 16.097 | 15.339 | 14.29 | 14.513 | 12.777 | 12.783 | 10.57 | 10.506 | 7.837 | 7.763 | 7.249 | 6.882 | 6.725 | 5.777 | 4.85 | 4.814 | 5.379 | 4.981 | 4.138 | 3.865 | 4.525 | 4.518 |
Cash and Short Term Investments
| 6.937 | 8.577 | 10.103 | 11.448 | 13.051 | 14.832 | 13.811 | 12.683 | 16.796 | 19.779 | 19.272 | 18.409 | 18.837 | 20.058 | 20.239 | 20.213 | 21.842 | 22.302 | 21.801 | 22.692 | 22.257 | 23.271 | 23.132 | 23.086 | 22.333 | 21.644 | 21.699 | 22.293 | 21.742 | 22.73 | 21.989 | 21.202 | 21.534 | 22.448 | 22.99 | 23.514 | 22.943 | 23.851 | 22.303 | 21.982 | 19.877 | 19.873 | 18.005 | 20.397 | 18.233 | 17.957 | 17.884 | 17.271 | 17.099 | 18.839 | 17.205 | 17.349 | 16.881 | 17.898 | 16.494 | 20.584 | 19.105 | 18.669 | 17.472 | 17.857 | 17.023 | 17.832 | 16.77 | 15.518 | 17.135 | 15.216 | 14.015 | 12.453 | 10.934 | 10.478 | 9.085 | 8.37 | 7.54 | 7.36 | 6.481 | 5.777 | 5.112 | 5.984 | 5.551 | 4.635 | 4.273 | 4.658 | 4.864 |
Net Receivables
| 3.135 | 2.799 | 2.684 | 2.945 | 2.081 | 1.775 | 2.438 | 1.992 | 2.972 | 2.889 | 2.186 | 1.831 | 1.248 | 1.394 | 1.291 | 1.047 | 0.423 | 0.698 | 1.078 | 1.05 | 1.344 | 1.123 | 1.081 | 1.374 | 1.571 | 1.411 | 1.332 | 1.141 | 1.198 | 1.169 | 1.301 | 1.353 | 1.171 | 0.993 | 1.133 | 1.246 | 1.48 | 1.462 | 2.297 | 3.066 | 2.526 | 2.886 | 2.786 | 2.444 | 2.719 | 2.156 | 2.254 | 2.225 | 2.339 | 2.336 | 2.72 | 1.733 | 1.587 | 1.522 | 2.082 | 1.423 | 1.709 | 2.011 | 1.759 | 1.732 | 1.921 | 2.068 | 2.738 | 3.515 | 3.614 | 2.559 | 2.312 | 2.19 | 1.851 | 2.714 | 2.669 | 2.554 | 2.161 | 2.188 | 2.092 | 1.351 | 1.104 | 0.665 | 0.669 | 0.594 | 0.636 | 0.505 | 0.437 |
Inventory
| -0.307 | 0 | -0.318 | -0.544 | -0.183 | -2.172 | -2.423 | -0 | -8.409 | 0 | 0 | 0 | -0.432 | -0.593 | -0.497 | 0 | 0 | -0.059 | -0.11 | 0 | 0 | -0.218 | 0 | 0 | -0.577 | -0.589 | -0.502 | -0.566 | -0.54 | -0.517 | -0.474 | -0.469 | -0.413 | -0.388 | -0.411 | -0.411 | -0.459 | -0.44 | -0.445 | -0.509 | -0.582 | -0.541 | -0.587 | -0.57 | -0.47 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.004 | 0.006 |
Other Current Assets
| 0.307 | 0.614 | 0.318 | 0.544 | 0.183 | 2.172 | 2.423 | 0.056 | 8.409 | 0.774 | 0.351 | 0.462 | 0.432 | 0.593 | 0.497 | 0.397 | 0.155 | 0.059 | 0.11 | 0.472 | 0.428 | 0.218 | 0.235 | 0.367 | 0.971 | 1.157 | 0.502 | 0.794 | 0.999 | 0.982 | 1.011 | 1.028 | 0.89 | 0.91 | 0.899 | 0.02 | 0.922 | 0.087 | 0.087 | 1.054 | 0.765 | 0.001 | 0.006 | 0.008 | 0.012 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.197 | 0.005 | 0.046 | 0 | 0 | 0 | 0.053 | 0.056 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.026 | 0.021 | 0.035 |
Total Current Assets
| 10.072 | 11.376 | 12.788 | 14.393 | 15.132 | 16.607 | 16.249 | 14.675 | 19.768 | 22.668 | 21.458 | 20.24 | 20.085 | 21.452 | 21.53 | 21.26 | 22.265 | 23.001 | 22.88 | 24.214 | 24.03 | 24.394 | 24.213 | 24.459 | 23.904 | 23.055 | 23.031 | 23.433 | 22.94 | 23.899 | 23.291 | 22.556 | 22.704 | 23.441 | 24.123 | 24.78 | 24.423 | 25.4 | 24.687 | 25.048 | 22.403 | 22.76 | 20.797 | 22.849 | 20.964 | 20.184 | 20.138 | 19.496 | 19.438 | 21.174 | 19.925 | 19.082 | 18.469 | 19.42 | 18.576 | 22.006 | 20.814 | 20.681 | 19.428 | 19.594 | 18.99 | 19.9 | 19.508 | 19.034 | 20.802 | 17.832 | 16.431 | 14.643 | 12.785 | 13.193 | 11.754 | 10.924 | 9.7 | 9.548 | 8.573 | 7.127 | 6.216 | 6.649 | 6.22 | 5.26 | 4.937 | 5.187 | 5.341 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18.781 | 18.307 | 15.448 | 17.952 | 15.386 | 14.915 | 14.922 | 15.917 | 10.295 | 8.041 | 7.558 | 8.83 | 8.006 | 7.926 | 7.477 | 7.921 | 7.995 | 8.022 | 9.514 | 11.023 | 11.302 | 11.372 | 11.185 | 11.015 | 10.829 | 11.116 | 10.648 | 10.898 | 10.896 | 10.951 | 10.928 | 11.473 | 11.676 | 11.827 | 12.223 | 13.781 | 16.117 | 16.636 | 18.067 | 19.201 | 18.094 | 18.261 | 18.522 | 16.152 | 16.459 | 15.73 | 14.634 | 15.939 | 14.518 | 13.099 | 12.633 | 11.98 | 11.002 | 9.373 | 9.015 | 0 | 9.552 | 8.753 | 8.49 | 9.073 | 9.163 | 8.775 | 8.743 | 9.373 | 9.248 | 8.733 | 7.693 | 7.359 | 6.597 | 5.572 | 5.128 | 6.142 | 6.032 | 5.381 | 5.172 | 4.92 | 4.27 | 3.389 | 2.855 | 2.959 | 2.75 | 2.131 | 1.637 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 1,951.662 | 0 | 0 | 0 | 1,437.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.853 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 1,951.662 | 0 | 0 | 0 | 1,437.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.553 | -0.407 | -0.327 | 0 | -0.451 | 0 | -0.286 | 0 | -0.345 | -0.277 | -0.302 | 0 | -0.344 | -0.335 | 0 | 0 | 0 | -0.299 | -0.247 | 0 | -0.327 | -0.269 | -0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.853 | 0 | 0 | 0 | 0 |
Long Term Investments
| 8.02 | 8.364 | 8.151 | 8.019 | 8.019 | 7.6 | 7.555 | 7.269 | 5.561 | 4.308 | 4.218 | 4.267 | 3.98 | 3.031 | 3.02 | 3.073 | 2.617 | 2.62 | 2.643 | 2.41 | 2.499 | 2.503 | 2.571 | 2.64 | 2.647 | 2.675 | 2.624 | 2.705 | 2.716 | 2.719 | 2.729 | 2.756 | 2.157 | 1.858 | 1.842 | 1.075 | 1.065 | 1.042 | 1.025 | 0.522 | 0.535 | 0.753 | 0.765 | 0.611 | 0.599 | 0.745 | 0.747 | 0.724 | 0.712 | 0.677 | 0.674 | 0.673 | 0.51 | 0.65 | 0.638 | 0.671 | 0.657 | 0.636 | 0.617 | 0.625 | 0.597 | 0.589 | 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 2.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,437.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.095 | 0.029 | 0 | 0.177 | 0.186 | 0.143 | 0 | 0.553 | 0.407 | 0.327 | 0 | 0.451 | 0 | 0.286 | 0 | 0.345 | 0.277 | 0.302 | 0 | 0.344 | 0.335 | 0 | 0 | 0.315 | 0.299 | 0.247 | 0 | 0.327 | 0.269 | 0.188 | 0 | 0.581 | 0.649 | 0.401 | 0 | 0.452 | 0.395 | 0.63 | 0 | 0.551 | 0.578 | 0.543 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -1,951.662 | 0 | 0 | 0.106 | 0.112 | 0.119 | 0.549 | 0.107 | 0.12 | 0.14 | 1.095 | 0.666 | 0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -0.095 | -0.029 | 0 | -0.177 | -0.186 | -0.143 | 0.391 | 0.377 | 0.377 | 0.378 | 0.377 | 0.518 | 0.518 | 0.367 | 0.364 | 0.362 | 0.361 | 0.361 | 0.362 | 0.357 | 0.51 | 0.358 | 0.356 | 9.895 | 0.353 | 0.353 | 0.35 | 0.328 | 0.327 | 0.327 | 0.326 | 0.268 | 0.189 | 0.417 | 0.759 | 0.336 | 0.405 | 0.143 | 0.769 | 0.242 | 0.19 | 0.199 | 0.77 | 0.797 | 0.944 | 0.863 | 0.156 | 0.971 | 0.994 | 0.98 | 0.98 |
Total Non-Current Assets
| 26.801 | 26.671 | 25.755 | 25.971 | 23.405 | 22.515 | 22.478 | 23.186 | 15.857 | 12.455 | 11.888 | 13.216 | 12.535 | 11.064 | 10.618 | 11.134 | 11.706 | 11.309 | 12.845 | 13.432 | 13.801 | 13.875 | 13.756 | 13.654 | 13.477 | 13.791 | 13.273 | 13.603 | 13.612 | 13.67 | 13.658 | 14.229 | 13.833 | 13.685 | 14.065 | 14.857 | 17.182 | 17.678 | 19.484 | 20.101 | 19.006 | 19.392 | 19.664 | 17.28 | 17.576 | 16.842 | 15.745 | 17.024 | 15.592 | 14.137 | 13.669 | 13.01 | 12.023 | 10.381 | 10.009 | 10.881 | 10.562 | 9.742 | 9.457 | 10.027 | 10.087 | 9.691 | 9.647 | 10.223 | 10.086 | 9.55 | 8.452 | 8.147 | 7.398 | 6.344 | 5.896 | 6.935 | 6.8 | 6.122 | 5.943 | 5.717 | 5.214 | 4.41 | 3.864 | 3.931 | 3.743 | 3.111 | 2.616 |
Total Assets
| 36.872 | 38.047 | 38.543 | 40.364 | 38.536 | 39.122 | 38.727 | 37.861 | 35.624 | 35.123 | 33.346 | 33.456 | 32.621 | 32.516 | 32.148 | 32.394 | 33.971 | 34.31 | 35.724 | 37.646 | 37.831 | 38.269 | 37.969 | 38.114 | 37.381 | 36.845 | 36.304 | 37.037 | 36.552 | 37.569 | 36.949 | 36.784 | 36.538 | 37.126 | 38.188 | 39.636 | 41.605 | 43.078 | 44.171 | 45.149 | 41.409 | 42.152 | 40.461 | 40.129 | 38.54 | 37.026 | 35.883 | 36.52 | 35.03 | 35.312 | 33.593 | 32.093 | 30.491 | 29.801 | 28.585 | 32.887 | 31.376 | 30.422 | 28.886 | 29.62 | 29.077 | 29.591 | 29.155 | 29.257 | 30.888 | 27.381 | 24.883 | 22.79 | 20.183 | 19.537 | 17.65 | 17.859 | 16.501 | 15.67 | 14.515 | 12.844 | 11.43 | 11.059 | 10.084 | 9.19 | 8.68 | 8.299 | 7.957 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.564 | 1.182 | 0.538 | 1.453 | 0.309 | 0.325 | 0.4 | 0.346 | 0.69 | 0.234 | 0.261 | 0.152 | 0.126 | 0.187 | 0.248 | 0.14 | 0.13 | 0.152 | 0.157 | 0.213 | 0.175 | 0.168 | 0.318 | 0.163 | 0.318 | 0.389 | 0.235 | 0.241 | 0.112 | 0.254 | 0.162 | 0.285 | 0.243 | 0.225 | 0.226 | 0.299 | 0.413 | 0.211 | 0.819 | 1.728 | 0.482 | 0.248 | 0.368 | 0.367 | 0.523 | 0.205 | 0.52 | 0.337 | 0.393 | 0.484 | 0.276 | 0.166 | 0.287 | 0.261 | 0.178 | 0.122 | 0.475 | 0.34 | 0.311 | 0.227 | 0.238 | 0.324 | 0.208 | 0.126 | 0.207 | 0.143 | 0.304 | 0.244 | 0.345 | 0.465 | 0.107 | 0.349 | 0.406 | 0.321 | 0.325 | 0.2 | 0.103 | 0.359 | 0.17 | 0.096 | 0.133 | 0.059 | 0.039 |
Short Term Debt
| 0.145 | 0.144 | 0.142 | 0.141 | 0.139 | 0.138 | 0.137 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | -0.263 | 0 | 0 | 0 | -0.338 | 0 | 0 | 0 | -0.207 | 0 | 0 | 0 | -0.292 | 0 | 0 | 0 | -0.256 | 0 | 0 | 0 | -0.202 | 0 | 0 | 0 | -0.221 | 0 | 0 | 0 | -0.38 | 0 | 0 | 0 | -0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.018 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.278 | 0.105 | 0 | 0.44 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.466 | 0.21 | 0.153 | 0.113 | 0.042 | 0 | 0 | 0.156 | 0.146 | 0.252 | 0 | 0 | 0 | 0.037 | 0 | 0.031 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0.339 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.263 | 0 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0 | 0.292 | 0 | 0 | 0 | 0.256 | 0 | 0 | 0 | 0.202 | 0 | 0 | 0 | 0.221 | 0 | 0 | 0 | 0.38 | 0 | 0 | 0 | 0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.057 | 0.059 | 0.013 | 0.05 | 0.034 | 0.017 | 0.076 | 0.044 | 0.029 | 0.067 | 0.263 | 0.168 | 0.048 | 0.025 | 0.015 | 0.063 | 0.057 | 0.112 | 0.025 | 0.078 | 0.078 | 0.07 | 0.025 | 0.063 | 0.05 | 0.038 | 0.025 | 0.062 | 0.05 | 0.038 | 0.026 | 0.15 | 0.095 | 0.029 | 0.038 | 0.177 | 0.186 | 0.143 | 0.263 | 0.553 | 0.407 | 0.393 | 0.338 | 0.904 | 0.442 | 0.286 | 0.207 | 0.345 | 0.277 | 0.302 | 0.292 | 0.344 | 0.613 | 0.263 | 0.256 | 5.604 | 0.476 | 0.247 | 0.202 | 0.327 | 0.269 | 0.188 | 0.221 | 0.581 | 1.115 | 0.611 | 0.533 | 0.565 | 0.438 | 0.63 | 0.582 | 0.707 | 0.724 | 0.795 | 0.797 | 0.306 | 0.327 | 0.194 | 0.152 | 0.159 | 0.157 | 0.123 | 0.112 |
Total Current Liabilities
| 0.766 | 1.385 | 0.693 | 1.983 | 0.821 | 0.481 | 0.612 | 0.523 | 0.719 | 0.301 | 0.524 | 0.321 | 0.175 | 0.212 | 0.263 | 0.204 | 0.188 | 0.264 | 0.182 | 0.291 | 0.253 | 0.238 | 0.344 | 0.226 | 0.369 | 0.427 | 0.26 | 0.303 | 0.161 | 0.291 | 0.187 | 0.436 | 0.338 | 0.254 | 0.264 | 0.476 | 0.6 | 0.355 | 1.082 | 2.281 | 0.888 | 0.641 | 0.705 | 1.271 | 0.965 | 0.492 | 0.727 | 0.683 | 0.67 | 0.786 | 0.568 | 0.51 | 0.9 | 0.524 | 0.434 | 5.725 | 0.951 | 0.587 | 0.513 | 0.553 | 0.506 | 0.512 | 0.43 | 0.707 | 1.322 | 0.754 | 0.837 | 0.809 | 0.782 | 1.094 | 0.689 | 1.056 | 1.13 | 1.116 | 1.121 | 0.505 | 0.43 | 0.554 | 0.322 | 0.255 | 0.29 | 0.182 | 0.151 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.085 | 1.122 | 1.159 | 1.195 | 1.231 | 1.266 | 1.301 | 1.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 1.663 | 1.47 | 0 | 0 | -1.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.938 | 1.967 | 3.376 | 1.996 | 1.901 | 1.742 | 1.62 | 1.497 | 1.786 | 0.869 | 0.551 | 0.662 | 0.563 | 0.732 | 0.569 | 0.659 | 0.587 | 0.571 | 0.917 | 1.179 | 1.231 | 1.333 | 1.21 | 1.068 | 1.061 | 1.068 | 0.918 | 1.493 | 1.456 | 1.509 | 1.511 | 1.358 | 1.291 | 1.343 | 1.614 | 1.923 | 2.672 | 2.869 | 3.249 | 3.631 | 3.338 | 3.364 | 3.548 | 3.68 | 3.816 | 3.387 | 3.275 | 3.414 | 3.13 | 2.864 | 2.727 | 2.266 | 1.95 | 1.739 | 1.587 | 1.758 | 1.543 | 1.432 | 1.126 | 1.487 | 1.575 | 1.485 | 1.613 | 1.648 | 1.474 | 1.295 | 1.169 | 1.222 | 0.929 | 0.744 | 0.601 | 0.923 | 0.89 | 0.785 | 0.655 | 0.784 | 0.592 | 0.494 | 0.384 | 0.359 | 0.208 | 0.07 | 0.008 |
Other Non-Current Liabilities
| 2.262 | 2.22 | 2.566 | 1.195 | 1.37 | 2.822 | 2.809 | 2.611 | 2.373 | 2.469 | 2.472 | 2.33 | 2.382 | 1.929 | 1.93 | 1.995 | 2.923 | 2.49 | 2.498 | 2.907 | 2.898 | 2.828 | 2.832 | 2.99 | 2.989 | 2.971 | 3.003 | 3.026 | 3.019 | 2.99 | 2.989 | 2.996 | 3.012 | 2.972 | 3.085 | 3.146 | 3.159 | 3.099 | 3.097 | 3.08 | 3.087 | 2.906 | 2.881 | 2.759 | 2.849 | 2.735 | 2.698 | 2.553 | 2.509 | 2.439 | 2.41 | 2.404 | 2.386 | 2.298 | 2.302 | 1.889 | 1.845 | 1.703 | 1.714 | 1.734 | 1.724 | 1.558 | 1.475 | 0.979 | 0.463 | 0.322 | 0.325 | 0.319 | 0.319 | 0.23 | 0.231 | 0.241 | 0.245 | 0.184 | 0.185 | 0.184 | 0.187 | 0.17 | 0.171 | 0.172 | 0.172 | 0.16 | 0.16 |
Total Non-Current Liabilities
| 5.285 | 5.309 | 7.101 | 6.049 | 5.971 | 5.829 | 5.73 | 5.446 | 4.159 | 3.338 | 3.024 | 2.992 | 2.945 | 2.661 | 2.499 | 2.653 | 3.51 | 3.061 | 3.415 | 4.086 | 4.129 | 4.16 | 4.042 | 4.058 | 4.049 | 4.039 | 3.921 | 4.519 | 4.475 | 4.499 | 4.5 | 4.354 | 4.302 | 4.315 | 4.699 | 5.069 | 5.832 | 5.968 | 6.347 | 6.71 | 6.426 | 6.27 | 6.429 | 6.439 | 6.665 | 6.121 | 5.972 | 5.966 | 5.64 | 5.303 | 5.137 | 4.669 | 4.336 | 4.037 | 3.889 | 3.647 | 3.388 | 3.135 | 2.84 | 3.22 | 3.3 | 3.043 | 3.089 | 2.627 | 1.937 | 1.617 | 1.494 | 1.541 | 1.248 | 0.974 | 0.832 | 1.164 | 1.135 | 0.969 | 0.84 | 0.969 | 0.779 | 0.663 | 0.555 | 0.531 | 0.38 | 0.23 | 0.168 |
Total Liabilities
| 6.051 | 6.693 | 7.794 | 8.032 | 6.792 | 6.31 | 6.342 | 5.969 | 4.878 | 3.639 | 3.547 | 3.312 | 3.12 | 2.873 | 2.762 | 2.857 | 3.697 | 3.325 | 3.597 | 4.377 | 4.382 | 4.399 | 4.385 | 4.283 | 4.418 | 4.466 | 4.182 | 4.822 | 4.636 | 4.791 | 4.687 | 4.79 | 4.64 | 4.569 | 4.963 | 5.545 | 6.432 | 6.323 | 7.429 | 8.991 | 7.314 | 6.91 | 7.134 | 7.71 | 7.63 | 6.613 | 6.7 | 6.649 | 6.31 | 6.089 | 5.705 | 5.179 | 5.235 | 4.561 | 4.323 | 9.373 | 4.338 | 3.722 | 3.353 | 3.774 | 3.806 | 3.555 | 3.518 | 3.335 | 3.259 | 2.371 | 2.331 | 2.35 | 2.03 | 2.069 | 1.521 | 2.22 | 2.265 | 2.085 | 1.961 | 1.474 | 1.209 | 1.217 | 0.877 | 0.785 | 0.67 | 0.412 | 0.32 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 | 0.092 |
Retained Earnings
| 32.459 | 32.949 | 32.212 | 33.792 | 33.168 | 34.241 | 33.828 | 33.37 | 32.339 | 33.075 | 31.389 | 31.683 | 31.041 | 31.18 | 30.921 | 31.07 | 31.807 | 32.518 | 33.66 | 34.802 | 34.982 | 35.356 | 35.024 | 35.265 | 34.363 | 33.768 | 33.497 | 33.577 | 33.274 | 34.128 | 33.601 | 33.324 | 33.211 | 33.855 | 34.475 | 35.331 | 36.409 | 37.964 | 37.946 | 37.337 | 35.23 | 36.338 | 34.363 | 33.437 | 31.792 | 31.142 | 29.899 | 30.563 | 29.411 | 29.908 | 28.563 | 27.587 | 25.914 | 25.888 | 24.896 | 24.144 | 27.638 | 27.273 | 26.1 | 26.38 | 25.768 | 26.519 | 26.114 | 26.376 | 28.066 | 25.441 | 22.958 | 20.839 | 18.549 | 17.819 | 16.407 | 15.888 | 14.476 | 13.818 | 12.787 | 11.561 | 10.388 | 9.965 | 9.304 | 8.501 | 8.104 | 7.972 | 7.721 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -50.759 | -49.557 | -49.491 | -48.132 | -46.998 | -46.749 | -46.493 | -46.258 | -46.024 | -45.732 | -45.982 | -45.589 | -45.133 | -44.796 | -45.117 | -44.688 | -44.436 | -44.011 | -43.777 | -42.78 | -41.959 | -39.654 | -38.65 | -37.213 | -34.526 | -33.365 | -32.342 | -31.476 | -28.932 | -27.529 | -26.788 | -25.995 | -23.397 | -22.711 | -22.089 | -21.405 | -20.161 | -19.583 | -19.383 | -18.935 | -17.581 | -17.35 | -16.889 | -16.595 | -14.618 | -13.899 | -13.62 | -13.206 | -8.941 | -8.41 | -8.34 | -7.976 | -7.682 | -7.433 | -7.154 | -6.834 | -6.459 | -6.434 | -6.266 | -5.977 | -5.629 | -5.561 | -5.421 | -5.317 | -5.112 | -5.121 | -5.019 | -4.915 |
Other Total Stockholders Equity
| -1.92 | -1.882 | -1.756 | -1.731 | -1.698 | -1.685 | -1.685 | -1.685 | -1.685 | -1.683 | -1.683 | -1.632 | -1.632 | -1.629 | -1.628 | 49.133 | 47.932 | 47.866 | 46.507 | 45.372 | 45.124 | 44.914 | 44.725 | 44.497 | 44.24 | 44.501 | 44.121 | 43.678 | 43.346 | 43.675 | 43.256 | 43.013 | 42.605 | 42.387 | 41.436 | 40.626 | 38.325 | 37.349 | 35.916 | 33.254 | 32.138 | 31.154 | 30.347 | 27.822 | 26.555 | 25.968 | 25.187 | 22.612 | 21.928 | 21.311 | 20.638 | 19.395 | 18.832 | 18.642 | 18.209 | 16.859 | 16.658 | 16.225 | 15.936 | 13.992 | 13.309 | 13.045 | 12.636 | 8.394 | 7.88 | 7.817 | 7.478 | 7.191 | 6.946 | 6.711 | 6.463 | 6.117 | 6.101 | 5.941 | 5.653 | 5.346 | 5.303 | 5.206 | 5.128 | 4.924 | 4.935 | 4.842 | 4.74 |
Total Shareholders Equity
| 30.632 | 31.16 | 30.549 | 32.154 | 31.562 | 32.649 | 32.236 | 31.778 | 30.747 | 31.484 | 29.799 | 30.143 | 29.501 | 29.643 | 29.385 | 29.537 | 30.274 | 30.985 | 32.127 | 33.269 | 33.449 | 33.87 | 33.583 | 33.83 | 32.963 | 32.38 | 32.122 | 32.215 | 31.916 | 32.778 | 32.261 | 31.994 | 31.898 | 32.557 | 33.225 | 34.091 | 35.173 | 36.755 | 36.742 | 36.158 | 34.095 | 35.242 | 33.327 | 32.419 | 30.91 | 30.413 | 29.184 | 29.871 | 28.72 | 29.223 | 27.888 | 26.913 | 25.256 | 25.239 | 24.262 | 23.515 | 27.038 | 26.701 | 25.533 | 25.847 | 25.27 | 26.036 | 25.637 | 25.922 | 27.63 | 25.01 | 22.552 | 20.44 | 18.153 | 17.469 | 16.129 | 15.639 | 14.235 | 13.586 | 12.554 | 11.37 | 10.222 | 9.841 | 9.207 | 8.405 | 8.01 | 7.887 | 7.638 |
Total Equity
| 30.821 | 31.354 | 30.75 | 32.332 | 31.744 | 32.812 | 32.385 | 31.892 | 30.747 | 31.484 | 29.799 | 30.143 | 29.501 | 29.643 | 29.385 | 29.537 | 30.274 | 30.985 | 32.127 | 33.269 | 33.449 | 33.87 | 33.583 | 33.83 | 32.963 | 32.38 | 32.122 | 32.215 | 31.916 | 32.778 | 32.261 | 31.994 | 31.898 | 32.557 | 33.225 | 34.091 | 35.173 | 36.755 | 36.742 | 36.158 | 34.095 | 35.242 | 33.327 | 32.419 | 30.91 | 30.413 | 29.184 | 29.871 | 28.72 | 29.223 | 27.888 | 26.913 | 25.256 | 25.239 | 24.262 | 23.515 | 27.038 | 26.701 | 25.533 | 25.847 | 25.27 | 26.036 | 25.637 | 25.922 | 27.63 | 25.01 | 22.552 | 20.44 | 18.153 | 17.469 | 16.129 | 15.639 | 14.235 | 13.586 | 12.554 | 11.37 | 10.222 | 9.841 | 9.207 | 8.405 | 8.01 | 7.887 | 7.638 |
Total Liabilities & Shareholders Equity
| 36.872 | 38.047 | 38.543 | 40.364 | 38.536 | 39.122 | 38.727 | 37.861 | 35.624 | 35.123 | 33.346 | 33.456 | 32.621 | 32.516 | 32.148 | 32.394 | 33.971 | 34.31 | 35.724 | 37.646 | 37.831 | 38.269 | 37.969 | 38.114 | 37.381 | 36.845 | 36.304 | 37.037 | 36.552 | 37.569 | 36.949 | 36.784 | 36.538 | 37.126 | 38.188 | 39.636 | 41.605 | 43.078 | 44.171 | 45.149 | 41.409 | 42.152 | 40.461 | 40.129 | 38.54 | 37.026 | 35.883 | 36.52 | 35.03 | 35.312 | 33.593 | 32.093 | 30.491 | 29.801 | 28.585 | 32.887 | 31.376 | 30.422 | 28.886 | 29.62 | 29.077 | 29.591 | 29.155 | 29.257 | 30.888 | 27.381 | 24.883 | 22.79 | 20.183 | 19.537 | 17.65 | 17.859 | 16.501 | 15.67 | 14.515 | 12.844 | 11.43 | 11.059 | 10.084 | 9.19 | 8.68 | 8.299 | 7.957 |