R. STAHL AG
FSX:RSL2.DE
16.5 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 89.259 | 84.707 | 89.871 | 85.963 | 76.673 | 78.057 | 70.783 | 73.821 | 67.698 | 60.986 | 62.213 | 62.139 | 64.531 | 58.173 | 61.02 | 59.588 | 59.728 | 65.104 | 70.46 | 71.299 | 65.481 | 67.544 | 74.103 | 69.785 | 70.506 | 65.72 | 70.227 | 65.979 | 66.769 | 65.487 | 73.299 | 70.795 | 70.77 | 71.745 | 75.194 | 73.684 | 81.873 | 82.169 | 81.427 | 80.608 | 78.913 | 67.584 | 78.343 | 77.783 | 76.179 | 72.078 | 77.278 | 77.824 | 70.282 | 65.503 | 64.255 | 62.891 | 57.101 | 58.702 | 57.114 | 61.709 | 53.198 | 51.761 | 52.389 | 47.674 | 49.5 | 51.715 |
Cost of Revenue
| 68.987 | 66.179 | 72.083 | 26.551 | 24.457 | 23.821 | 26.512 | 24.74 | 23.592 | 18.019 | 20.313 | 20.713 | 22.081 | 18.3 | 21.005 | 19.263 | 18.881 | 19.129 | 23.613 | 24.642 | 21.178 | 21.093 | 28.086 | 26.162 | 26.171 | 22.095 | 29.616 | 24.138 | 23.897 | 21.462 | 31.441 | 25.707 | 23.622 | 22.67 | 29.839 | 24.258 | 26.231 | 25.999 | 28.363 | 26.874 | 26.351 | 19.985 | 28.423 | 24.057 | 23.911 | 22.64 | 26.357 | 27.004 | 24.102 | 20.708 | 24.286 | 22.074 | 18.737 | 25.569 | 16.117 | 23.439 | 17.125 | 17.728 | 17.612 | 18.396 | 15.754 | 18.21 |
Gross Profit
| 20.272 | 18.528 | 17.788 | 59.412 | 52.216 | 54.236 | 44.271 | 49.081 | 44.106 | 42.967 | 41.9 | 41.426 | 42.45 | 39.873 | 40.015 | 40.325 | 40.847 | 45.975 | 46.847 | 46.657 | 44.303 | 46.451 | 46.017 | 43.623 | 44.335 | 43.625 | 40.611 | 41.841 | 42.872 | 44.025 | 41.858 | 45.088 | 47.148 | 49.075 | 45.355 | 49.426 | 55.642 | 56.17 | 53.064 | 53.734 | 52.562 | 47.599 | 49.92 | 53.726 | 52.268 | 49.438 | 50.921 | 50.82 | 46.18 | 44.795 | 39.969 | 40.817 | 38.364 | 33.133 | 40.997 | 38.27 | 36.073 | 34.033 | 34.777 | 29.278 | 33.746 | 33.505 |
Gross Profit Ratio
| 0.227 | 0.219 | 0.198 | 0.691 | 0.681 | 0.695 | 0.625 | 0.665 | 0.652 | 0.705 | 0.673 | 0.667 | 0.658 | 0.685 | 0.656 | 0.677 | 0.684 | 0.706 | 0.665 | 0.654 | 0.677 | 0.688 | 0.621 | 0.625 | 0.629 | 0.664 | 0.578 | 0.634 | 0.642 | 0.672 | 0.571 | 0.637 | 0.666 | 0.684 | 0.603 | 0.671 | 0.68 | 0.684 | 0.652 | 0.667 | 0.666 | 0.704 | 0.637 | 0.691 | 0.686 | 0.686 | 0.659 | 0.653 | 0.657 | 0.684 | 0.622 | 0.649 | 0.672 | 0.564 | 0.718 | 0.62 | 0.678 | 0.658 | 0.664 | 0.614 | 0.682 | 0.648 |
Reseach & Development Expenses
| 0 | 0 | 28.405 | 0 | 0 | 0 | 26.181 | 0 | 0 | 0 | 25.634 | 0 | 0 | 0 | 24.131 | 0 | 0 | 0 | 22.984 | 0 | 0 | 0 | 24.322 | 0 | 0 | 0 | 20.787 | 0 | 0 | 0 | 19.842 | 0 | 0 | 0 | 17.235 | 0 | 0 | 0 | 11.868 | 0 | 0 | 0 | 13.11 | 0 | 0 | 0 | 16.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 16.407 | 20.365 | 14.539 | 13.928 | 14.161 | 14.308 | 15.544 | 12.177 | 10.439 | 13.534 | 10.127 | 9.86 | 10.359 | 30.769 | 27.249 | 29.147 | 31.537 | 33.412 | 28.557 | 30.814 | 30.879 | 40.766 | 27.374 | 29.385 | 31.613 | 38.635 | 28.625 | 31.008 | 32.902 | 36.799 | 28.864 | 30.562 | 30.881 | 40.611 | 30.546 | 33.412 | 34.829 | 39.394 | 30.451 | 30.659 | 30.497 | 37.039 | 27.178 | 28.41 | 27.673 | 35.244 | 26.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 13.988 | 1.933 | 3.687 | 1.603 | 1.739 | 48.147 | 44.949 | 44.066 | 44.74 | 44.113 | 42.404 | 40.6 | 42.655 | 41.381 | 40.472 | 39.486 | 41.46 | 45.469 | 47.276 | 42.098 | 43.387 | 45.466 | 44.385 | 40.016 | 45.341 | 45.894 | 42.54 | 43.019 | 46.177 | 48.011 | 41.603 | 43.634 | 45.16 | 45.787 | 48.93 | 47.899 | 52.94 | 52.034 | 48.877 | 46.27 | 48.808 | 45.786 | 41.746 | 46.154 | 46.087 | 43.861 | 46.835 | 44.396 | 39.817 | 39.729 | 36.942 | 35.422 | 34.305 | 35.429 | 35.314 | 33.171 | 31.573 | 30.028 | 28.473 | 29.394 | 30.173 | 30.229 |
Operating Expenses
| 13.988 | 14.474 | 16.678 | 50.975 | 48.735 | 48.147 | 44.949 | 44.066 | 44.74 | 44.113 | 42.404 | 40.6 | 42.655 | 41.381 | 40.472 | 39.486 | 41.46 | 45.469 | 47.276 | 42.098 | 43.387 | 45.466 | 44.385 | 40.016 | 45.341 | 45.894 | 42.54 | 43.019 | 46.177 | 48.011 | 41.603 | 43.634 | 45.16 | 45.787 | 48.93 | 47.899 | 52.94 | 52.034 | 48.877 | 46.27 | 48.808 | 45.786 | 41.746 | 46.154 | 46.087 | 43.861 | 46.835 | 44.396 | 39.817 | 39.729 | 36.942 | 35.422 | 34.305 | 35.429 | 35.314 | 33.171 | 31.573 | 30.028 | 28.473 | 29.394 | 30.173 | 30.229 |
Operating Income
| 6.284 | 4.054 | 1.11 | 9.1 | 4.456 | 6.776 | 8.024 | 6.279 | 0.138 | -3.875 | 1.287 | 0.826 | -0.205 | -1.508 | -0.457 | 0.839 | -0.613 | 0.506 | -0.429 | 4.559 | 0.916 | 0.985 | 1.632 | 3.607 | -1.006 | -2.269 | -1.929 | -1.178 | -3.305 | -3.986 | 0.255 | 1.454 | 1.988 | 3.288 | -3.575 | 1.527 | 2.702 | 4.136 | 4.187 | 7.464 | 3.754 | 1.813 | 8.174 | 7.572 | 6.181 | 5.577 | 4.086 | 6.424 | 6.363 | 5.066 | 3.027 | 5.395 | 4.059 | -2.296 | 5.683 | 5.099 | 4.5 | 4.005 | 6.304 | -0.116 | 3.573 | 3.276 |
Operating Income Ratio
| 0.07 | 0.048 | 0.012 | 0.106 | 0.058 | 0.087 | 0.113 | 0.085 | 0.002 | -0.064 | 0.021 | 0.013 | -0.003 | -0.026 | -0.007 | 0.014 | -0.01 | 0.008 | -0.006 | 0.064 | 0.014 | 0.015 | 0.022 | 0.052 | -0.014 | -0.035 | -0.027 | -0.018 | -0.049 | -0.061 | 0.003 | 0.021 | 0.028 | 0.046 | -0.048 | 0.021 | 0.033 | 0.05 | 0.051 | 0.093 | 0.048 | 0.027 | 0.104 | 0.097 | 0.081 | 0.077 | 0.053 | 0.083 | 0.091 | 0.077 | 0.047 | 0.086 | 0.071 | -0.039 | 0.1 | 0.083 | 0.085 | 0.077 | 0.12 | -0.002 | 0.072 | 0.063 |
Total Other Income Expenses Net
| -1.929 | -1.744 | -14.387 | -1.155 | -0.757 | -0.553 | 4.455 | 0.431 | -0.058 | -3.537 | -0.595 | -0.327 | -0.38 | -0.461 | -1.869 | -0.319 | -0.493 | -0.408 | -0.584 | -0.584 | -0.833 | -0.92 | -6.823 | -0.768 | -0.615 | -0.736 | -0.507 | -0.602 | -0.7 | -1.238 | 20.109 | -0.801 | -0.687 | -0.737 | -1.965 | -0.702 | -0.78 | -0.626 | 0.102 | -0.9 | -0.863 | -0.848 | -3.571 | -0.876 | -0.908 | -0.838 | 1.916 | -0.931 | -0.929 | -0.866 | -1.18 | -0.885 | -0.886 | 5.827 | -1.038 | -0.954 | -0.956 | 0.886 | -3.684 | 1.238 | -0.918 | -0.783 |
Income Before Tax
| 4.355 | 2.31 | -11.109 | 7.282 | 2.724 | 5.282 | 3.777 | 5.446 | -0.692 | -4.683 | 0.53 | 0.499 | -0.585 | -1.969 | -0.807 | 0.52 | -1.106 | 0.098 | -0.702 | 3.975 | 0.083 | 0.065 | -5.191 | 2.839 | -1.621 | -3.005 | -2.726 | -1.78 | -3.705 | -4.424 | 1.294 | 0.653 | 1.301 | 2.551 | -5.54 | 0.825 | 1.922 | 3.51 | 4.289 | 6.564 | 2.891 | 0.965 | 4.603 | 6.696 | 5.273 | 4.739 | 6.002 | 5.493 | 5.434 | 4.2 | 1.847 | 4.51 | 3.173 | 3.531 | 4.645 | 4.145 | 3.544 | 3.049 | 2.62 | 1.122 | 2.655 | 2.493 |
Income Before Tax Ratio
| 0.049 | 0.027 | -0.124 | 0.085 | 0.036 | 0.068 | 0.053 | 0.074 | -0.01 | -0.077 | 0.009 | 0.008 | -0.009 | -0.034 | -0.013 | 0.009 | -0.019 | 0.002 | -0.01 | 0.056 | 0.001 | 0.001 | -0.07 | 0.041 | -0.023 | -0.046 | -0.039 | -0.027 | -0.055 | -0.068 | 0.018 | 0.009 | 0.018 | 0.036 | -0.074 | 0.011 | 0.023 | 0.043 | 0.053 | 0.081 | 0.037 | 0.014 | 0.059 | 0.086 | 0.069 | 0.066 | 0.078 | 0.071 | 0.077 | 0.064 | 0.029 | 0.072 | 0.056 | 0.06 | 0.081 | 0.067 | 0.067 | 0.059 | 0.05 | 0.024 | 0.054 | 0.048 |
Income Tax Expense
| 0.64 | 0.192 | -1.56 | 1.072 | 0.902 | 1.415 | 0.791 | 0.22 | 0.172 | 0.739 | 1.641 | 0.598 | 0.611 | 0.552 | -0.52 | 1.136 | 0.882 | 0.734 | 0.565 | 0.699 | 0.85 | -0.041 | -0.558 | 0.275 | -0.152 | 0.453 | 10.84 | -0.237 | -0.653 | -1.408 | 0.037 | 0.269 | 0.523 | 0.747 | -1.532 | 0.498 | 0.687 | 1.13 | 1.644 | 1.833 | 1.098 | 0.294 | 0.763 | 2.079 | 1.53 | 1.521 | 2.301 | 1.838 | 1.492 | 1.221 | 0.661 | 1.399 | 1.022 | 1.031 | 1.288 | 1.569 | 1.06 | 0.93 | 0.768 | 0.59 | 1.106 | 0.836 |
Net Income
| 3.694 | 2.108 | -11.734 | 6.21 | 1.826 | 3.893 | 3.02 | 5.202 | -0.864 | -5.422 | -1.116 | -0.086 | -1.196 | -2.509 | -0.268 | -0.617 | -1.976 | -0.64 | -1.231 | 3.219 | -0.76 | 0.111 | -4.764 | 2.6 | -1.449 | -3.446 | -13.54 | -1.521 | -3.062 | -3.013 | 1.228 | 0.387 | 0.722 | 1.799 | -4.033 | 0.314 | 1.239 | 2.367 | 2.58 | 4.731 | 1.802 | 0.665 | 3.73 | 4.588 | 3.785 | 3.228 | 3.711 | 3.674 | 3.942 | 2.979 | 1.186 | 3.111 | 2.151 | 2.5 | 3.357 | 2.576 | 2.484 | 2.119 | 1.852 | 0.532 | 1.549 | 1.657 |
Net Income Ratio
| 0.041 | 0.025 | -0.131 | 0.072 | 0.024 | 0.05 | 0.043 | 0.07 | -0.013 | -0.089 | -0.018 | -0.001 | -0.019 | -0.043 | -0.004 | -0.01 | -0.033 | -0.01 | -0.017 | 0.045 | -0.012 | 0.002 | -0.064 | 0.037 | -0.021 | -0.052 | -0.193 | -0.023 | -0.046 | -0.046 | 0.017 | 0.005 | 0.01 | 0.025 | -0.054 | 0.004 | 0.015 | 0.029 | 0.032 | 0.059 | 0.023 | 0.01 | 0.048 | 0.059 | 0.05 | 0.045 | 0.048 | 0.047 | 0.056 | 0.045 | 0.018 | 0.049 | 0.038 | 0.043 | 0.059 | 0.042 | 0.047 | 0.041 | 0.035 | 0.011 | 0.031 | 0.032 |
EPS
| 0.57 | 0.33 | -1.82 | 0.96 | 0.28 | 0.6 | 0.47 | 0.81 | -0.13 | -0.84 | -0.17 | -0.013 | -0.19 | -0.39 | -0.042 | -0.096 | -0.31 | -0.099 | -0.19 | 0.5 | -0.12 | 0.02 | -0.74 | 0.4 | -0.22 | -0.54 | -2.1 | -0.24 | -0.47 | -0.47 | 0.19 | 0.06 | 0.11 | 0.28 | -0.63 | 0.05 | 0.15 | 0.41 | 0.4 | 0.81 | 0.31 | 0.11 | 0.58 | 0.78 | 0.64 | 0.54 | 0.58 | 0.62 | 0.67 | 0.51 | 0.18 | 0.51 | 0.42 | 0.42 | 0.52 | 0.44 | 0.41 | 0.36 | 0.29 | 0.09 | 0.23 | 0.27 |
EPS Diluted
| 0.57 | 0.33 | -1.82 | 0.96 | 0.28 | 0.6 | 0.47 | 0.81 | -0.13 | -0.84 | -0.17 | -0.013 | -0.19 | -0.39 | -0.042 | -0.096 | -0.31 | -0.099 | -0.19 | 0.5 | -0.12 | 0.02 | -0.74 | 0.4 | -0.22 | -0.54 | -2.1 | -0.24 | -0.47 | -0.47 | 0.19 | 0.06 | 0.11 | 0.28 | -0.63 | 0.05 | 0.15 | 0.41 | 0.4 | 0.81 | 0.31 | 0.11 | 0.58 | 0.78 | 0.64 | 0.54 | 0.58 | 0.62 | 0.67 | 0.51 | 0.18 | 0.51 | 0.42 | 0.42 | 0.52 | 0.44 | 0.41 | 0.36 | 0.29 | 0.09 | 0.23 | 0.27 |
EBITDA
| 10.928 | 8.437 | -4.662 | 13.497 | 8.691 | 10.418 | 7.04 | 7.614 | 3.887 | 3.251 | 5.307 | 5.069 | 4.555 | 2.85 | 4.122 | 4.952 | 4.005 | 4.675 | 5.941 | 10.366 | 5.369 | 6.296 | 0.26 | 6.164 | 4.183 | 0.73 | 2.76 | 1.885 | -0.089 | -1.04 | 6.053 | 4.615 | 5.017 | 6.472 | -0.554 | 4.726 | 6.096 | 7.411 | 9.094 | 10.672 | 6.909 | 4.857 | 9.193 | 10.426 | 9.063 | 8.493 | 10.762 | 9.126 | 9.471 | 7.49 | 7.959 | 8.126 | 6.736 | 0.433 | 9.179 | 7.681 | 7.061 | 6.488 | 9.201 | 2.134 | 5.796 | 5.391 |
EBITDA Ratio
| 0.122 | 0.098 | 0.062 | 0.158 | 0.115 | 0.141 | 0.133 | 0.14 | 0.063 | 0.053 | 0.093 | 0.086 | 0.067 | 0.049 | 0.072 | 0.09 | 0.067 | 0.078 | 0.092 | 0.134 | 0.07 | 0.096 | 0.008 | 0.1 | 0.044 | 0.01 | 0.039 | 0.029 | -0.001 | -0.016 | 0.088 | 0.065 | 0.071 | 0.09 | -0.007 | 0.064 | 0.074 | 0.09 | 0.112 | 0.132 | 0.088 | 0.072 | 0.117 | 0.134 | 0.119 | 0.118 | 0.139 | 0.117 | 0.135 | 0.114 | 0.124 | 0.129 | 0.118 | 0.007 | 0.161 | 0.124 | 0.133 | 0.125 | 0.176 | 0.045 | 0.117 | 0.104 |