Rush Street Interactive, Inc.
NYSE:RSI
11.65 (USD) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 262.407 | 254.167 | 232.109 | 220.379 | 217.428 | 193.851 | 169.887 | 165.062 | 162.361 | 165.534 | 148.004 | 143.736 | 134.938 | 130.565 | 122.92 | 122.8 | 111.82 | 100.048 | 78.237 | 65.038 | 35.177 | 27.819 |
| Cost of Revenue
| 170.883 | 161.622 | 151.414 | 152.032 | 151.624 | 139.463 | 116.159 | 109.853 | 107.154 | 106.603 | 103.321 | 104.882 | 99.858 | 86.477 | 81.221 | 84.76 | 79.687 | 72.099 | 47.107 | 49.287 | 22.38 | 16.637 |
| Gross Profit
| 91.524 | 92.545 | 80.695 | 68.347 | 65.804 | 54.388 | 53.728 | 55.209 | 55.207 | 58.931 | 44.683 | 38.854 | 35.08 | 44.088 | 41.699 | 38.04 | 32.133 | 27.949 | 31.13 | 15.751 | 12.797 | 11.182 |
| Gross Profit Ratio
| 0.349 | 0.364 | 0.348 | 0.31 | 0.303 | 0.281 | 0.316 | 0.334 | 0.34 | 0.356 | 0.302 | 0.27 | 0.26 | 0.338 | 0.339 | 0.31 | 0.287 | 0.279 | 0.398 | 0.242 | 0.364 | 0.402 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 25.317 | 27.363 | 26.508 | 27.206 | 25.868 | 22.79 | 22.409 | 20.558 | 21.592 | 19.371 | 16.04 | 16.61 | 15.54 | 14.868 | 12.318 | 11.768 | 16.564 | 47.632 | 39.65 | 58.399 | 16.766 | 16.848 |
| Selling & Marketing Expenses
| 42.139 | 43.99 | 39.252 | 36.944 | 38.404 | 35.125 | 34.62 | 40.965 | 49.94 | 63.666 | 45.203 | 44.742 | 66.849 | 64.64 | 46.077 | 37.543 | 42.216 | 23.096 | 17.506 | 7.445 | 8.47 | 8.653 |
| SG&A
| 67.456 | 71.353 | 65.76 | 62.85 | 63.872 | 57.915 | 57.029 | 61.523 | 71.532 | 83.037 | 61.243 | 61.352 | 82.389 | 79.508 | 58.395 | 49.311 | 58.78 | 70.728 | 57.156 | 65.844 | 25.236 | 25.901 |
| Other Expenses
| 9.491 | 9.076 | 8.471 | 7.555 | 7.101 | -65.111 | 30.81 | 28.546 | 5.755 | 4.259 | 4.039 | 3.29 | 2.737 | 81.158 | 1.007 | 0.914 | 0.674 | -2.338 | 0.452 | 0.457 | 0.459 | 0 |
| Operating Expenses
| 76.947 | 80.429 | 74.231 | 62.85 | 63.872 | 57.915 | 65.43 | 69.511 | 77.287 | 87.296 | 65.282 | 64.642 | 85.126 | 81.158 | 59.402 | 50.225 | 59.454 | 71.442 | 57.608 | 66.301 | 25.695 | 26.241 |
| Operating Income
| 14.577 | 12.116 | 6.464 | 5.497 | 1.932 | -3.527 | -11.702 | -14.302 | -22.08 | -28.365 | -20.599 | -25.788 | -50.046 | -37.07 | -17.703 | -12.185 | -27.321 | -43.493 | -26.478 | -50.55 | -12.898 | -15.059 |
| Operating Income Ratio
| 0.056 | 0.048 | 0.028 | 0.025 | 0.009 | -0.018 | -0.069 | -0.087 | -0.136 | -0.171 | -0.139 | -0.179 | -0.371 | -0.284 | -0.144 | -0.099 | -0.244 | -0.435 | -0.338 | -0.777 | -0.367 | -0.541 |
| Total Other Income Expenses Net
| 1.699 | 1.968 | 2.049 | 1.917 | 1.559 | 1.335 | 0.762 | 0.288 | 0.38 | 0.091 | -0.219 | -0.223 | -0.222 | -0.146 | -0.011 | -0.017 | 28.049 | -2.372 | -0.016 | -0.04 | -0.045 | -0.031 |
| Income Before Tax
| 16.276 | 14.084 | 8.513 | 6.114 | 3.091 | -2.192 | -10.94 | -14.014 | -21.7 | -28.274 | -20.818 | -26.011 | -50.268 | -37.216 | -17.714 | -12.202 | 0.728 | -45.865 | -26.494 | -50.59 | -12.943 | -15.09 |
| Income Before Tax Ratio
| 0.062 | 0.055 | 0.037 | 0.028 | 0.014 | -0.011 | -0.064 | -0.085 | -0.134 | -0.171 | -0.141 | -0.181 | -0.373 | -0.285 | -0.144 | -0.099 | 0.007 | -0.458 | -0.339 | -0.778 | -0.368 | -0.542 |
| Income Tax Expense
| 5.065 | 7.596 | 5.274 | 6.396 | 5.3 | 3.263 | 2.426 | 2.72 | 2.8 | 2.785 | 1.839 | 2.335 | 2.002 | 0.907 | 1.225 | 1.752 | 0.804 | 2.919 | 0.014 | 0.015 | 0.099 | 0 |
| Net Income
| 5.319 | 2.025 | 1.19 | -0.1 | -0.727 | -1.727 | -4.179 | -5.139 | -24.5 | -31.059 | -22.657 | -28.346 | -52.27 | -10.405 | -5.3 | -3.767 | -0.017 | -0.575 | -26.494 | -50.59 | -12.943 | -15.09 |
| Net Income Ratio
| 0.02 | 0.008 | 0.005 | -0 | -0.003 | -0.009 | -0.025 | -0.031 | -0.151 | -0.188 | -0.153 | -0.197 | -0.387 | -0.08 | -0.043 | -0.031 | -0 | -0.006 | -0.339 | -0.778 | -0.368 | -0.542 |
| EPS
| 0.06 | 0.025 | 0.014 | -0.001 | -0.01 | -0.024 | -0.06 | -0.076 | -0.38 | -0.48 | -0.35 | -0.44 | -0.85 | -0.17 | -0.09 | -0.064 | -0 | -0.013 | -0.59 | -1.13 | -0.29 | -0.525 |
| EPS Diluted
| 0.05 | 0.023 | 0.005 | -0.001 | -0.01 | -0.024 | -0.06 | -0.076 | -0.38 | -0.48 | -0.35 | -0.44 | -0.85 | -0.17 | -0.09 | -0.064 | -0 | -0.013 | -0.59 | -1.13 | -0.29 | -0.525 |
| EBITDA
| 24.068 | 21.192 | 16.984 | 11.752 | 9.033 | 4.088 | -3.301 | -6.314 | -16.325 | -23.803 | -16.397 | -22.498 | -47.309 | -35.42 | -16.696 | -11.271 | -26.647 | -45.117 | -26.026 | -50.093 | -12.439 | -0.001 |
| EBITDA Ratio
| 0.092 | 0.083 | 0.073 | 0.053 | 0.042 | 0.021 | -0.019 | -0.038 | -0.101 | -0.144 | -0.111 | -0.157 | -0.351 | -0.271 | -0.136 | -0.092 | -0.238 | -0.451 | -0.333 | -0.77 | -0.354 | -0 |