Republic Services, Inc.
NYSE:RSG
205.79 (USD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,964.5 | 13,511.3 | 11,295 | 10,153.6 | 10,299.4 | 10,040.9 | 10,041.5 | 9,387.7 | 9,115 | 8,788.3 | 8,417.2 | 8,118.3 | 8,192.9 | 8,106.6 | 8,199.1 | 3,685.1 | 3,176.2 | 3,070.6 | 2,863.9 | 2,708.1 | 2,517.8 | 2,365.1 | 2,257.5 | 2,103.3 | 1,838.5 | 1,369.1 |
| Cost of Revenue
| 10,541.5 | 8,204.7 | 6,737.7 | 6,100.5 | 6,298.4 | 6,150 | 6,214.6 | 5,764 | 5,518.6 | 5,628.1 | 5,234.7 | 5,005.7 | 4,865.1 | 4,764.8 | 4,844.2 | 2,416.7 | 1,997.3 | 1,924.4 | 1,803.9 | 1,714.4 | 1,605.4 | 1,472.9 | 1,422.5 | 1,271.3 | 1,101.1 | 842.7 |
| Gross Profit
| 4,423 | 5,306.6 | 4,557.3 | 4,053.1 | 4,001 | 3,890.9 | 3,826.9 | 3,623.7 | 3,596.4 | 3,160.2 | 3,182.5 | 3,112.6 | 3,327.8 | 3,341.8 | 3,354.9 | 1,268.4 | 1,178.9 | 1,146.2 | 1,060 | 993.7 | 912.4 | 892.2 | 835 | 832 | 737.4 | 526.4 |
| Gross Profit Ratio
| 0.296 | 0.393 | 0.403 | 0.399 | 0.388 | 0.388 | 0.381 | 0.386 | 0.395 | 0.36 | 0.378 | 0.383 | 0.406 | 0.412 | 0.409 | 0.344 | 0.371 | 0.373 | 0.37 | 0.367 | 0.362 | 0.377 | 0.37 | 0.396 | 0.401 | 0.384 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,522 | 1,335.8 | 1,175.9 | 1,025.2 | 1,042 | 1,059.5 | 1,026.8 | 949.4 | 960.4 | 896.3 | 837.7 | 791.2 | 825.4 | 858 | 969.2 | 434.7 | 320.3 | 315 | 304 | 282 | 260.6 | 238.7 | 236.5 | 200.6 | 183.6 | 135.8 |
| Selling & Marketing Expenses
| 53.2 | 118.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 80.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,575.2 | 1,335.8 | 1,175.9 | 1,025.2 | 1,042 | 1,059.5 | 1,026.8 | 949.4 | 960.4 | 896.3 | 837.7 | 791.2 | 903.4 | 938.5 | 969.2 | 434.7 | 320.3 | 315 | 304 | 282 | 260.6 | 238.7 | 236.5 | 200.6 | 183.6 | 135.8 |
| Other Expenses
| -4.5 | 1,482.7 | 1,288.1 | 1,186.6 | 1,156.4 | 3.4 | 2.7 | 1.1 | 1.2 | 1.7 | 2.3 | 3.4 | 921.6 | 914.2 | 869.7 | 467.8 | 322.6 | 311.7 | 278.8 | 259.4 | 239.1 | 194 | 215.4 | 197.4 | 163.2 | 106.3 |
| Operating Expenses
| 1,579.7 | 2,818.5 | 2,464 | 2,211.8 | 2,198.4 | 2,173.6 | 2,173.5 | 2,040 | 2,033.1 | 1,903.8 | 1,807.8 | 1,747.8 | 1,747 | 1,791.3 | 1,838.9 | 902.5 | 642.9 | 626.7 | 582.8 | 541.4 | 499.7 | 432.7 | 451.9 | 398 | 346.8 | 242.1 |
| Operating Income
| 2,843.3 | 2,391.7 | 2,076.2 | 1,709.1 | 1,787.2 | 1,735.8 | 1,668.5 | 1,537.5 | 1,558.8 | 1,233.1 | 1,210.3 | 1,320.6 | 1,552.7 | 1,539.1 | 1,589.8 | 283.2 | 536 | 519.5 | 477.2 | 452.3 | 412.7 | 459.5 | 383.1 | 434 | 390.6 | 284.3 |
| Operating Income Ratio
| 0.19 | 0.177 | 0.184 | 0.168 | 0.174 | 0.173 | 0.166 | 0.164 | 0.171 | 0.14 | 0.144 | 0.163 | 0.19 | 0.19 | 0.194 | 0.077 | 0.169 | 0.169 | 0.167 | 0.167 | 0.164 | 0.194 | 0.17 | 0.206 | 0.212 | 0.208 |
| Total Other Income Expenses Net
| -651.8 | -560.2 | -501.1 | -566.4 | -491.4 | -14.2 | -10.4 | -247.4 | -3.3 | -23 | -164.2 | -153.4 | -234.6 | -172.2 | -57.1 | -198 | -3 | -11.5 | 1.6 | 1.2 | 3.2 | 5.3 | -98.1 | 2.3 | -3.4 | 0.6 |
| Income Before Tax
| 2,191.5 | 1,831.5 | 1,575.1 | 1,142.7 | 1,295.8 | 1,320.9 | 1,282.1 | 965.9 | 1,195.9 | 885.3 | 851.2 | 823.9 | 906.3 | 877 | 865 | 159.3 | 468.1 | 443.7 | 409.2 | 383.7 | 347.4 | 386.5 | 209.3 | 356.4 | 326.5 | 240.2 |
| Income Before Tax Ratio
| 0.146 | 0.136 | 0.139 | 0.113 | 0.126 | 0.132 | 0.128 | 0.103 | 0.131 | 0.101 | 0.101 | 0.101 | 0.111 | 0.108 | 0.105 | 0.043 | 0.147 | 0.144 | 0.143 | 0.142 | 0.138 | 0.163 | 0.093 | 0.169 | 0.178 | 0.175 |
| Income Tax Expense
| 460.1 | 343.9 | 282.8 | 173.1 | 222 | 283.3 | 3.1 | 352.7 | 445.5 | 337.4 | 262.1 | 251.8 | 317.4 | 369.5 | 368.5 | 85.4 | 177.9 | 164.1 | 155.5 | 145.8 | 132 | 146.9 | 83.8 | 135.4 | 125.7 | 86.5 |
| Net Income
| 1,731 | 1,487.6 | 1,290.4 | 967.2 | 1,073.3 | 1,036.9 | 1,278.4 | 612.6 | 749.9 | 547.6 | 588.9 | 571.8 | 589.2 | 506.5 | 495 | 73.8 | 290.2 | 279.6 | 253.7 | 237.9 | 177.6 | 239.6 | 125.5 | 221 | 200.8 | 153.7 |
| Net Income Ratio
| 0.116 | 0.11 | 0.114 | 0.095 | 0.104 | 0.103 | 0.127 | 0.065 | 0.082 | 0.062 | 0.07 | 0.07 | 0.072 | 0.062 | 0.06 | 0.02 | 0.091 | 0.091 | 0.089 | 0.088 | 0.071 | 0.101 | 0.056 | 0.105 | 0.109 | 0.112 |
| EPS
| 5.47 | 4.7 | 4.05 | 3.03 | 3.34 | 3.17 | 3.79 | 1.79 | 2.14 | 1.54 | 1.63 | 1.56 | 1.57 | 1.32 | 1.3 | 0.38 | 1.53 | 1.41 | 1.23 | 1.1 | 0.79 | 0.96 | 0.49 | 0.84 | 0.76 | 0.75 |
| EPS Diluted
| 5.47 | 4.69 | 4.04 | 3.02 | 3.33 | 3.16 | 3.77 | 1.78 | 2.13 | 1.53 | 1.62 | 1.55 | 1.56 | 1.32 | 1.3 | 0.37 | 1.51 | 1.39 | 1.2 | 1.08 | 0.78 | 0.96 | 0.49 | 0.84 | 0.76 | 0.75 |
| EBITDA
| 4,442.6 | 3,764.4 | 3,175 | 2,891.2 | 2,825.6 | 2,800.6 | 2,745.8 | 2,649.8 | 2,615.3 | 2,243.6 | 2,331.7 | 2,296.1 | 2,424.7 | 2,390.3 | 2,387.7 | 918 | 844.5 | 827 | 754.4 | 710.5 | 648.6 | 653.8 | 696.6 | 629.1 | 557.2 | 390 |
| EBITDA Ratio
| 0.297 | 0.279 | 0.281 | 0.285 | 0.274 | 0.279 | 0.273 | 0.282 | 0.287 | 0.255 | 0.277 | 0.283 | 0.296 | 0.295 | 0.291 | 0.249 | 0.266 | 0.269 | 0.263 | 0.262 | 0.258 | 0.276 | 0.309 | 0.299 | 0.303 | 0.285 |