Regal Rexnord Corporation
NYSE:RRX
155.96 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,477.4 | 1,547.6 | 1,547.7 | 1,608.2 | 1,649.8 | 1,768.6 | 1,224.1 | 1,244.7 | 1,325.3 | 1,349.4 | 1,298.5 | 1,216.6 | 892.7 | 886.9 | 814.1 | 780.5 | 758.2 | 634.1 | 734.2 | 738.2 | 772.3 | 873.7 | 853.8 | 881.7 | 925.4 | 959.7 | 878.8 | 820.7 | 856.9 | 869.2 | 813.5 | 758.1 | 809.6 | 838.6 | 818.2 | 773.5 | 882.3 | 942.2 | 911.7 | 775.6 | 829.8 | 850.4 | 801.2 | 727.3 | 768.2 | 822 | 778.2 | 715.6 | 779.5 | 863.9 | 807.9 | 727.007 | 736.885 | 681.785 | 662.655 | 555.678 | 590.801 | 584.181 | 507.318 | 463.261 | 465.192 | 454.55 | 443.274 | 482.983 | 620.607 | 606.316 | 536.343 | 474.682 | 449.374 | 459.795 | 418.646 | 366.649 | 419.301 | 435.269 | 398.326 | 376.222 | 345.894 | 368.768 | 337.822 | 221.933 | 193.888 | 177.652 | 163.084 | 152.098 | 159.031 | 154.645 | 153.324 | 146.008 | 153.997 | 154.907 | 150.38 | 147.784 | 166.719 | 171.946 | 177.122 | 175.64 | 136.495 | 143.439 | 142.629 | 138 | 142.3 | 137.1 | 127.3 | 128.7 | 138 | 139 | 137.8 | 134.4 | 138.4 | 143.6 | 70.6 | 66.4 | 68.1 | 71.8 | 75.1 | 73.7 | 71.6 | 76.3 | 74.3 | 62.6 | 61.2 | 60 | 58.9 | 55.6 | 54.8 | 55.3 | 54.2 | 53 | 53.2 | 51.9 | 41.7 | 38.6 | 37.9 | 37.5 | 38.2 | 39 | 40.9 | 43.3 | 45 | 47.9 | 37.9 | 41.3 | 40.3 | 40.3 | 36.3 | 38.6 | 33.5 | 33.2 | 27.1 | 21.9 | 21.7 | 20.9 | 18.7 | 19.2 | 19.3 | 15.3 | 12.5 |
Cost of Revenue
| 921.1 | 978.4 | 994.6 | 1,045 | 1,107.6 | 1,204.8 | 826 | 838.1 | 917.6 | 915.9 | 876.6 | 882.4 | 638.1 | 635.4 | 568.7 | 567 | 536.6 | 463.8 | 530.9 | 548 | 570.4 | 639.7 | 619.2 | 642 | 682.8 | 712.3 | 643.9 | 602.2 | 629.9 | 646.2 | 597.9 | 564.9 | 577.9 | 615.7 | 600.8 | 553.7 | 641.2 | 690.8 | 690.8 | 587.5 | 626 | 639.4 | 606.8 | 549.3 | 571.7 | 612.8 | 578.7 | 554.9 | 586.9 | 643.8 | 610.3 | 556.124 | 557.259 | 531.116 | 497.844 | 425.411 | 446.137 | 440.677 | 376.403 | 338.098 | 351.323 | 359.928 | 352.704 | 368.376 | 487.81 | 475.139 | 414.244 | 369.146 | 342.66 | 355.919 | 321.419 | 277.653 | 316.231 | 331.244 | 305.046 | 290.3 | 269.296 | 288.95 | 269.378 | 176.845 | 150.944 | 136.811 | 124.897 | 115.392 | 122.599 | 117.261 | 117.091 | 113.752 | 117.42 | 116.923 | 114.054 | 110.593 | 126.013 | 129.117 | 131.971 | 129.948 | 92.567 | 96.684 | 96.026 | 93.7 | 97.8 | 93.5 | 84.9 | 86.6 | 93.4 | 91.8 | 92.1 | 89 | 93.9 | 96.7 | 47.5 | 45.1 | 45.6 | 47.2 | 50.2 | 50.4 | 47.1 | 51.3 | 50.4 | 40.5 | 39.9 | 40.5 | 40 | 38.5 | 38.2 | 38.9 | 38.5 | 38.1 | 38.3 | 38.3 | 31.2 | 28.7 | 29.2 | 28.1 | 28.5 | 29 | 30 | 31.3 | 33.1 | 35.4 | 28.5 | 30.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 556.3 | 569.2 | 553.1 | 563.2 | 542.2 | 563.8 | 398.1 | 406.6 | 407.7 | 433.5 | 421.9 | 334.2 | 254.6 | 251.5 | 245.4 | 213.5 | 221.6 | 170.3 | 203.3 | 190.2 | 201.9 | 234 | 234.6 | 239.7 | 242.6 | 247.4 | 234.9 | 218.5 | 227 | 223 | 215.6 | 193.2 | 231.7 | 222.9 | 217.4 | 219.8 | 241.1 | 251.4 | 220.9 | 188.1 | 203.8 | 211 | 194.4 | 178 | 196.5 | 209.2 | 199.5 | 160.7 | 192.6 | 220.1 | 197.6 | 170.883 | 179.626 | 150.669 | 164.811 | 130.267 | 144.664 | 143.504 | 130.915 | 125.163 | 113.869 | 94.622 | 90.57 | 114.607 | 132.797 | 131.177 | 122.099 | 105.536 | 106.714 | 103.876 | 97.227 | 88.996 | 103.07 | 104.025 | 93.28 | 85.922 | 76.598 | 79.818 | 68.444 | 45.088 | 42.944 | 40.841 | 38.187 | 36.706 | 36.432 | 37.384 | 36.233 | 32.256 | 36.577 | 37.984 | 36.326 | 37.191 | 40.706 | 42.829 | 45.151 | 45.692 | 43.928 | 46.755 | 46.603 | 44.3 | 44.5 | 43.6 | 42.4 | 42.1 | 44.6 | 47.2 | 45.7 | 45.4 | 44.5 | 46.9 | 23.1 | 21.3 | 22.5 | 24.6 | 24.9 | 23.3 | 24.5 | 25 | 23.9 | 22.1 | 21.3 | 19.5 | 18.9 | 17.1 | 16.6 | 16.4 | 15.7 | 14.9 | 14.9 | 13.6 | 10.5 | 9.9 | 8.7 | 9.4 | 9.7 | 10 | 10.9 | 12 | 11.9 | 12.5 | 9.4 | 10.4 | 40.3 | 40.3 | 36.3 | 38.6 | 33.5 | 33.2 | 27.1 | 21.9 | 21.7 | 20.9 | 18.7 | 19.2 | 19.3 | 15.3 | 12.5 |
Gross Profit Ratio
| 0.377 | 0.368 | 0.357 | 0.35 | 0.329 | 0.319 | 0.325 | 0.327 | 0.308 | 0.321 | 0.325 | 0.275 | 0.285 | 0.284 | 0.301 | 0.274 | 0.292 | 0.269 | 0.277 | 0.258 | 0.261 | 0.268 | 0.275 | 0.272 | 0.262 | 0.258 | 0.267 | 0.266 | 0.265 | 0.257 | 0.265 | 0.255 | 0.286 | 0.266 | 0.266 | 0.284 | 0.273 | 0.267 | 0.242 | 0.243 | 0.246 | 0.248 | 0.243 | 0.245 | 0.256 | 0.255 | 0.256 | 0.225 | 0.247 | 0.255 | 0.245 | 0.235 | 0.244 | 0.221 | 0.249 | 0.234 | 0.245 | 0.246 | 0.258 | 0.27 | 0.245 | 0.208 | 0.204 | 0.237 | 0.214 | 0.216 | 0.228 | 0.222 | 0.237 | 0.226 | 0.232 | 0.243 | 0.246 | 0.239 | 0.234 | 0.228 | 0.221 | 0.216 | 0.203 | 0.203 | 0.221 | 0.23 | 0.234 | 0.241 | 0.229 | 0.242 | 0.236 | 0.221 | 0.238 | 0.245 | 0.242 | 0.252 | 0.244 | 0.249 | 0.255 | 0.26 | 0.322 | 0.326 | 0.327 | 0.321 | 0.313 | 0.318 | 0.333 | 0.327 | 0.323 | 0.34 | 0.332 | 0.338 | 0.322 | 0.327 | 0.327 | 0.321 | 0.33 | 0.343 | 0.332 | 0.316 | 0.342 | 0.328 | 0.322 | 0.353 | 0.348 | 0.325 | 0.321 | 0.308 | 0.303 | 0.297 | 0.29 | 0.281 | 0.28 | 0.262 | 0.252 | 0.256 | 0.23 | 0.251 | 0.254 | 0.256 | 0.267 | 0.277 | 0.264 | 0.261 | 0.248 | 0.252 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 171 | 0 | 0 | 0 | 106.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 388.2 | 406.9 | 409.5 | 414.3 | 399 | 330.5 | 259 | 229.6 | 242.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -188.407 | 67.063 | 63.683 | 64.487 | 60.237 | 53.339 | 43.821 | 49.896 | 49.512 | 50.021 | 46.159 | 49.662 | 47.632 | 41.99 | 44.007 | 42.579 | 32.135 | 27.353 | 26.667 | 25.655 | 24.46 | 24.783 | 25.296 | 24.99 | 23.793 | 24.028 | 24.777 | 23.765 | 26.369 | 27.362 | 28.095 | 27.991 | 19.023 | 21.445 | 22.668 | 22.685 | 20.2 | 20.5 | 19.1 | 19.2 | 18.5 | 19.1 | 19.3 | 19.9 | 19.6 | 19.1 | 19.5 | 8.3 | 7.5 | 8 | 8.1 | 8.2 | 7.9 | 7.9 | 8.3 | 8.8 | 8.4 | 7.7 | 8 | 8.4 | 8.2 | 7.9 | 7.9 | 8.1 | 8.2 | 8.1 | 7.6 | 6 | 6.3 | 6.1 | 5.4 | 5.4 | 5.8 | 5.6 | 5.8 | 5.7 | 6 | 4.7 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 382.2 | -0.3 | -0.3 | 409.5 | 2.5 | 2.8 | 329.2 | 254 | 233.8 | 238.6 | 252 | 1.6 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 0.5 | -0.1 | -0.2 | -0.1 | -0.3 | -0.4 | -0.4 | -0.4 | 140.2 | 133 | 140 | 140.8 | 123.1 | 141.9 | 131.5 | 148.1 | 154 | 141 | 148.2 | 157.3 | 140.2 | 129.1 | 122.3 | 124.7 | 124.8 | 117.7 | 128.1 | 123.6 | 113.6 | 109.3 | 116.8 | 118.5 | 112.243 | 101.482 | 95.86 | 100.691 | 91.979 | 74.781 | 76.705 | 68.15 | 71.62 | 65.551 | 65.155 | 62.378 | 75.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.159 | 0 | 0 | 0 | 0 | 42.579 | 111.901 | 27.353 | 0 | -0.003 | 0 | 24.783 | 25.296 | 24.99 | 0 | 0 | 0 | 23.765 | 0 | 0 | 0 | 27.991 | 8.031 | 5.813 | 5.874 | 5.831 | 5.8 | 5.8 | 5.9 | 5.8 | 4.3 | 5.8 | 5.9 | 6 | 5.3 | 5.4 | 5.5 | 2.7 | 2.4 | 2.8 | 2.8 | 2.6 | 1.9 | 2.8 | 2.7 | 2.8 | 2.3 | 3.3 | 2.2 | 2.4 | 2 | 2.2 | 2.1 | 2.1 | 1.8 | 2.3 | 1.6 | 1.3 | 1.2 | 1.2 | 1.1 | 1 | 1 | 0.9 | 1 | 1.2 | 1.1 | 0.9 | 0.7 | 0 | -128.8 | 0 | 0 | 0 | -89.4 | 0 | 0 | 0 | -66.7 | 0 | 0 | 0 | -48.3 | 0 |
Operating Expenses
| 382.2 | 388.2 | 406.9 | 409.5 | 388.9 | 412.2 | 329.2 | 254 | 233.8 | 238.6 | 252 | 281.8 | 144.4 | 140.2 | 148.3 | 127.8 | 131.6 | 121.6 | 131.8 | 128.5 | 129.1 | 138 | 104 | 149.9 | 155 | 147.8 | 146.7 | 140.2 | 133 | 140 | 140.8 | 123.1 | 141.9 | 131.5 | 148.1 | 154 | 141 | 148.2 | 157.3 | 140.2 | 129.1 | 122.3 | 124.7 | 124.8 | 117.7 | 128.1 | 123.6 | 113.6 | 109.3 | 116.8 | 118.5 | 112.243 | 101.482 | 95.86 | 100.691 | 91.979 | 74.781 | 76.705 | 68.15 | 71.62 | 65.551 | 65.155 | 62.378 | 75.016 | 67.063 | 63.683 | 64.487 | 60.237 | 53.339 | 43.821 | 49.896 | 49.512 | 50.021 | 46.159 | 49.662 | 47.632 | 41.99 | 44.007 | 42.579 | 32.135 | 27.353 | 26.667 | 25.652 | 24.46 | 24.783 | 25.296 | 24.99 | 23.793 | 24.028 | 24.777 | 23.765 | 26.369 | 27.362 | 28.095 | 27.991 | 27.054 | 27.258 | 28.542 | 28.516 | 26 | 26.3 | 25 | 25 | 22.8 | 24.9 | 25.2 | 25.9 | 24.9 | 24.5 | 25 | 11 | 9.9 | 10.8 | 10.9 | 10.8 | 9.8 | 10.7 | 11 | 11.6 | 10.7 | 11 | 10.2 | 10.8 | 10.2 | 10.1 | 10 | 10.2 | 10 | 10.4 | 9.2 | 7.3 | 7.5 | 7.3 | 6.5 | 6.4 | 6.8 | 6.5 | 6.8 | 6.9 | 7.1 | 5.6 | 5.5 | 0 | -128.8 | 0 | 0 | 0 | -89.4 | 0 | 0 | 0 | -66.7 | 0 | 0 | 0 | -48.3 | 0 |
Operating Income
| 174.1 | 181 | 146.2 | 153.7 | -20.4 | 151.6 | 102.2 | 151.7 | 173.9 | 194.9 | 169.9 | 18.9 | 107.4 | 109 | 97.1 | 74.2 | 90 | 45.9 | 70 | 61.7 | 72.8 | 96 | 120.6 | 89.8 | 69.4 | 99.6 | 88.2 | 78.3 | 94 | 83 | 74.8 | 70.1 | 89.8 | 91.4 | 69.3 | -14.1 | 100.1 | 103.2 | 63.6 | -110.6 | 74.7 | 87.7 | 69.7 | -27.8 | 78.8 | 81.1 | 75.9 | 47.1 | 83.3 | 103.3 | 79.1 | 58.64 | 78.144 | 54.809 | 64.12 | 38.288 | 69.883 | 66.799 | 62.765 | 53.543 | 48.318 | 29.467 | 28.192 | 39.591 | 65.734 | 67.494 | 57.612 | 45.299 | 53.375 | 60.055 | 47.331 | 39.484 | 53.049 | 57.866 | 43.618 | 38.29 | 34.608 | 35.811 | 25.865 | 12.953 | 15.591 | 14.174 | 12.535 | 12.246 | 11.649 | 12.088 | 11.243 | 8.463 | 12.549 | 13.207 | 12.561 | 10.822 | 13.344 | 14.734 | 17.16 | 18.638 | 16.67 | 18.213 | 18.087 | 18.3 | 18.2 | 18.6 | 17.4 | 19.3 | 19.7 | 22 | 19.8 | 20.5 | 20 | 21.9 | 12.1 | 11.4 | 11.7 | 13.7 | 14.1 | 13.5 | 13.8 | 14 | 12.3 | 11.4 | 10.3 | 9.3 | 8.1 | 6.9 | 6.5 | 6.4 | 5.5 | 4.9 | 4.5 | 4.4 | 3.2 | 2.4 | 1.4 | 2.9 | 3.3 | 3.2 | 4.4 | 5.2 | 5 | 5.4 | 3.8 | 4.9 | 40.3 | -88.5 | 36.3 | 38.6 | 33.5 | -56.2 | 27.1 | 21.9 | 21.7 | -45.8 | 18.7 | 19.2 | 19.3 | -33 | 12.5 |
Operating Income Ratio
| 0.118 | 0.117 | 0.094 | 0.096 | -0.012 | 0.086 | 0.083 | 0.122 | 0.131 | 0.144 | 0.131 | 0.016 | 0.12 | 0.123 | 0.119 | 0.095 | 0.119 | 0.072 | 0.095 | 0.084 | 0.094 | 0.11 | 0.141 | 0.102 | 0.075 | 0.104 | 0.1 | 0.095 | 0.11 | 0.095 | 0.092 | 0.092 | 0.111 | 0.109 | 0.085 | -0.018 | 0.113 | 0.11 | 0.07 | -0.143 | 0.09 | 0.103 | 0.087 | -0.038 | 0.103 | 0.099 | 0.098 | 0.066 | 0.107 | 0.12 | 0.098 | 0.081 | 0.106 | 0.08 | 0.097 | 0.069 | 0.118 | 0.114 | 0.124 | 0.116 | 0.104 | 0.065 | 0.064 | 0.082 | 0.106 | 0.111 | 0.107 | 0.095 | 0.119 | 0.131 | 0.113 | 0.108 | 0.127 | 0.133 | 0.11 | 0.102 | 0.1 | 0.097 | 0.077 | 0.058 | 0.08 | 0.08 | 0.077 | 0.081 | 0.073 | 0.078 | 0.073 | 0.058 | 0.081 | 0.085 | 0.084 | 0.073 | 0.08 | 0.086 | 0.097 | 0.106 | 0.122 | 0.127 | 0.127 | 0.133 | 0.128 | 0.136 | 0.137 | 0.15 | 0.143 | 0.158 | 0.144 | 0.153 | 0.145 | 0.153 | 0.171 | 0.172 | 0.172 | 0.191 | 0.188 | 0.183 | 0.193 | 0.183 | 0.166 | 0.182 | 0.168 | 0.155 | 0.138 | 0.124 | 0.119 | 0.116 | 0.101 | 0.092 | 0.085 | 0.085 | 0.077 | 0.062 | 0.037 | 0.077 | 0.086 | 0.082 | 0.108 | 0.12 | 0.111 | 0.113 | 0.1 | 0.119 | 1 | -2.196 | 1 | 1 | 1 | -1.693 | 1 | 1 | 1 | -2.191 | 1 | 1 | 1 | -2.157 | 1 |
Total Other Income Expenses Net
| -92.7 | -97 | -102.6 | -79.3 | -105.5 | -108.5 | -95.4 | -40.1 | -18.8 | -11.1 | -6.6 | -10.8 | -38.2 | -19.8 | -9.9 | -5.4 | -6.6 | -8.1 | -9.4 | -10.4 | -12.1 | -12.2 | -12.6 | -14.5 | -13.1 | -14 | -13.2 | -13 | -13.1 | -13.7 | -13.4 | -13.4 | -13.3 | -13.6 | -13.9 | -13.9 | -14.1 | -15.5 | -12.4 | -6.1 | -7.8 | -8.6 | -8.7 | -8.7 | -9.3 | -9.6 | -9.9 | -10.5 | -10.2 | -10.8 | -11.4 | -10.175 | -10.032 | -4.4 | -4.774 | -4.448 | -4.172 | -3.966 | -4.42 | -4.454 | -5.001 | -5.124 | -6.986 | -6.114 | -7.923 | -7.826 | -6.835 | -7.211 | -4.751 | -4.184 | -4.977 | -4.318 | -4.868 | -5.314 | -4.675 | -4.98 | -5.397 | -5.866 | -5.406 | -2.133 | -1.667 | -1.48 | -1.236 | -1.526 | -1.604 | -1.713 | -1.54 | -1.597 | -1.817 | -2.387 | -3.449 | -4.161 | -5.12 | -5.664 | -7.073 | -7.944 | -2.472 | -2.303 | -2.339 | -2.2 | -2.4 | -2.3 | -2.2 | -2.4 | -2.7 | -3 | -2.8 | -3 | -3.5 | -3.9 | 0.3 | 0.4 | 0.2 | 0.2 | 0 | 0 | 0 | -0.3 | -0.2 | -0.1 | -0.3 | -0.2 | -0.4 | -0.1 | -0.4 | -0.4 | -0.5 | -0.2 | -0.6 | -0.6 | -0.4 | 0 | -0.4 | -0.5 | -0.4 | 0.5 | -0.3 | -0.3 | -0.4 | -0.5 | -0.1 | -0.1 | -40.3 | 88.5 | -36.3 | -38.6 | -33.5 | 56.2 | -27.1 | -21.9 | -21.7 | 45.8 | -18.7 | -19.2 | -19.3 | 33 | -12.5 |
Income Before Tax
| 81.4 | 96.9 | 31.3 | 74.4 | -125.9 | 43.1 | 6.8 | 111.6 | 155.1 | 183.8 | 163.3 | 8.1 | 88.9 | 100.4 | 87.2 | 68.8 | 83.4 | 37.8 | 60.6 | 51.3 | 60.7 | 83.8 | 108 | 75.3 | 56.3 | 85.6 | 75 | 65.3 | 81.2 | 69.3 | 61.4 | 56.7 | 76.5 | 77.8 | 55.4 | -28 | 86 | 87.7 | 51.2 | -116.7 | 66.9 | 79.1 | 61 | -36.5 | 69.5 | 71.5 | 66 | 36.6 | 73.1 | 92.5 | 67.7 | 48.465 | 68.112 | 50.414 | 59.346 | 33.84 | 65.711 | 62.833 | 58.345 | 49.089 | 43.317 | 24.343 | 21.206 | 33.477 | 59.049 | 60.898 | 50.777 | 38.088 | 48.624 | 55.871 | 42.354 | 35.166 | 48.181 | 52.552 | 38.943 | 33.31 | 29.211 | 29.945 | 20.459 | 10.82 | 13.924 | 12.694 | 11.208 | 10.72 | 10.045 | 10.375 | 9.703 | 6.866 | 10.732 | 10.82 | 9.112 | 6.661 | 8.224 | 9.07 | 10.087 | 10.694 | 14.198 | 15.91 | 15.748 | 16.1 | 15.8 | 16.3 | 15.2 | 16.9 | 17 | 19 | 17 | 17.5 | 16.5 | 18 | 12.4 | 11.8 | 11.9 | 13.9 | 14.1 | 13.5 | 13.8 | 13.7 | 12.1 | 11.3 | 10 | 9.1 | 7.7 | 6.8 | 6.1 | 6 | 5 | 4.7 | 3.9 | 3.8 | 2.8 | 2.4 | 1 | 2.4 | 2.9 | 3.7 | 4.1 | 4.9 | 4.6 | 4.9 | 3.7 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.055 | 0.063 | 0.02 | 0.046 | -0.076 | 0.024 | 0.006 | 0.09 | 0.117 | 0.136 | 0.126 | 0.007 | 0.1 | 0.113 | 0.107 | 0.088 | 0.11 | 0.06 | 0.083 | 0.069 | 0.079 | 0.096 | 0.126 | 0.085 | 0.061 | 0.089 | 0.085 | 0.08 | 0.095 | 0.08 | 0.075 | 0.075 | 0.094 | 0.093 | 0.068 | -0.036 | 0.097 | 0.093 | 0.056 | -0.15 | 0.081 | 0.093 | 0.076 | -0.05 | 0.09 | 0.087 | 0.085 | 0.051 | 0.094 | 0.107 | 0.084 | 0.067 | 0.092 | 0.074 | 0.09 | 0.061 | 0.111 | 0.108 | 0.115 | 0.106 | 0.093 | 0.054 | 0.048 | 0.069 | 0.095 | 0.1 | 0.095 | 0.08 | 0.108 | 0.122 | 0.101 | 0.096 | 0.115 | 0.121 | 0.098 | 0.089 | 0.084 | 0.081 | 0.061 | 0.049 | 0.072 | 0.071 | 0.069 | 0.07 | 0.063 | 0.067 | 0.063 | 0.047 | 0.07 | 0.07 | 0.061 | 0.045 | 0.049 | 0.053 | 0.057 | 0.061 | 0.104 | 0.111 | 0.11 | 0.117 | 0.111 | 0.119 | 0.119 | 0.131 | 0.123 | 0.137 | 0.123 | 0.13 | 0.119 | 0.125 | 0.176 | 0.178 | 0.175 | 0.194 | 0.188 | 0.183 | 0.193 | 0.18 | 0.163 | 0.181 | 0.163 | 0.152 | 0.131 | 0.122 | 0.111 | 0.108 | 0.092 | 0.089 | 0.073 | 0.073 | 0.067 | 0.062 | 0.026 | 0.064 | 0.076 | 0.095 | 0.1 | 0.113 | 0.102 | 0.102 | 0.098 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 8.4 | 33.9 | 10.9 | 17.8 | 12.7 | 9.9 | 12.3 | 8.9 | 33.2 | 40.6 | 36.2 | 11.3 | 17.8 | 19.2 | 20.2 | 17.3 | 17.1 | 8.5 | 13.9 | 13.7 | 9.9 | 16.4 | 21.2 | 18.8 | 3.6 | 18.3 | 15.7 | 12.7 | 17.6 | 15 | 13.8 | 9.6 | 15.4 | 19.4 | 12.7 | -9.4 | 21.7 | 22.8 | 13.3 | -0.9 | 18.1 | 21 | 16 | -3.7 | 15 | 17.9 | 15.3 | 5.7 | 17.9 | 28.2 | 17.8 | 14.747 | 20.618 | 14.429 | 18.523 | 7.679 | 19.831 | 20.058 | 18.477 | 13.579 | 11.645 | 6.822 | 7.23 | 11.399 | 21.261 | 21.553 | 18.012 | 13.382 | 16.638 | 18.973 | 14.69 | 11.239 | 17.623 | 18.847 | 14.342 | 11.421 | 9.771 | 10.996 | 7.642 | 2.732 | 4.435 | 4.558 | 4.036 | 3.73 | 3.535 | 3.892 | 3.635 | 2.284 | 3.621 | 3.783 | 3.324 | 2.9 | 3.521 | 3.786 | 4.245 | 4.246 | 5.754 | 6.445 | 6.334 | 6.3 | 6.3 | 6.5 | 6.1 | 6.4 | 6.6 | 7.3 | 6.6 | 7 | 6.6 | 7.2 | 4.7 | 4.4 | 4.5 | 5.2 | 5.3 | 4.9 | 5.4 | 5.3 | 4.7 | 4.5 | 3.9 | 3.6 | 3.1 | 2.7 | 2.5 | 2.3 | 1.9 | 1.8 | 1.5 | 1.4 | 1 | 0.9 | 0.4 | 0.9 | 1.1 | 1.3 | 1.6 | 1.9 | 1.8 | 2 | 1.4 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 72.7 | 62.5 | 19.8 | 55.9 | -139.5 | 32.1 | -5.5 | 101.5 | 119.8 | 142 | 125.6 | -4.8 | 69.5 | 79.6 | 65.6 | 50.4 | 65 | 28.1 | 45.8 | 36.7 | 49.7 | 66.6 | 85.9 | 55.6 | 51.3 | 65.9 | 58.4 | 51.5 | 62.2 | 53 | 46.3 | 45.6 | 59.6 | 56.6 | 41.6 | -19.3 | 63.4 | 62.8 | 36.4 | -116.5 | 47.5 | 56.2 | 43.8 | -33.2 | 52.6 | 51.1 | 49.5 | 29.9 | 54.3 | 62.7 | 48.7 | 33.452 | 45.671 | 34.33 | 38.837 | 25.243 | 44.654 | 41.72 | 37.762 | 34.659 | 31.15 | 17.521 | 13.976 | 21.438 | 36.906 | 38.076 | 32.167 | 24.042 | 31.239 | 36.253 | 26.813 | 22.969 | 29.74 | 33.309 | 23.788 | 20.309 | 18.517 | 18.445 | 12.286 | 7.018 | 8.927 | 7.629 | 6.86 | 6.145 | 6.51 | 6.483 | 6.068 | 4.582 | 7.111 | 7.037 | 5.788 | 3.761 | 4.703 | 5.284 | 5.842 | 6.448 | 8.444 | 9.465 | 9.414 | 9.8 | 9.5 | 9.8 | 9.1 | 10.5 | 10.4 | 11.7 | 10.4 | 10.5 | 9.9 | 10.8 | 7.7 | 7.4 | 7.4 | 8.7 | 8.8 | 8.6 | 8.4 | 8.4 | 7.4 | 6.8 | 6.1 | 5.5 | 4.6 | 4.1 | 3.6 | 3.7 | 3 | 2.9 | 2.4 | 2.4 | 1.8 | 1.5 | 0.6 | 1.5 | 1.8 | 2.4 | 2.5 | 3 | 2.8 | 2.9 | 2.3 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.049 | 0.04 | 0.013 | 0.035 | -0.085 | 0.018 | -0.004 | 0.082 | 0.09 | 0.105 | 0.097 | -0.004 | 0.078 | 0.09 | 0.081 | 0.065 | 0.086 | 0.044 | 0.062 | 0.05 | 0.064 | 0.076 | 0.101 | 0.063 | 0.055 | 0.069 | 0.066 | 0.063 | 0.073 | 0.061 | 0.057 | 0.06 | 0.074 | 0.067 | 0.051 | -0.025 | 0.072 | 0.067 | 0.04 | -0.15 | 0.057 | 0.066 | 0.055 | -0.046 | 0.068 | 0.062 | 0.064 | 0.042 | 0.07 | 0.073 | 0.06 | 0.046 | 0.062 | 0.05 | 0.059 | 0.045 | 0.076 | 0.071 | 0.074 | 0.075 | 0.067 | 0.039 | 0.032 | 0.044 | 0.059 | 0.063 | 0.06 | 0.051 | 0.07 | 0.079 | 0.064 | 0.063 | 0.071 | 0.077 | 0.06 | 0.054 | 0.054 | 0.05 | 0.036 | 0.032 | 0.046 | 0.043 | 0.042 | 0.04 | 0.041 | 0.042 | 0.04 | 0.031 | 0.046 | 0.045 | 0.038 | 0.025 | 0.028 | 0.031 | 0.033 | 0.037 | 0.062 | 0.066 | 0.066 | 0.071 | 0.067 | 0.071 | 0.071 | 0.082 | 0.075 | 0.084 | 0.075 | 0.078 | 0.072 | 0.075 | 0.109 | 0.111 | 0.109 | 0.121 | 0.117 | 0.117 | 0.117 | 0.11 | 0.1 | 0.109 | 0.1 | 0.092 | 0.078 | 0.074 | 0.066 | 0.067 | 0.055 | 0.055 | 0.045 | 0.046 | 0.043 | 0.039 | 0.016 | 0.04 | 0.047 | 0.062 | 0.061 | 0.069 | 0.062 | 0.061 | 0.061 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.09 | 0.94 | 0.3 | 0.84 | -2.1 | 0.48 | -0.083 | 1.53 | 1.81 | 2.13 | 1.86 | -0.072 | 1.96 | 2.07 | 1.7 | 1.24 | 1.6 | 0.69 | 1.13 | 0.9 | 1.2 | 1.56 | 2.01 | 1.29 | 1.18 | 1.51 | 1.32 | 1.16 | 1.4 | 1.19 | 1.03 | 1.02 | 1.33 | 1.27 | 0.93 | -0.43 | 1.42 | 1.4 | 0.81 | -2.61 | 1.06 | 1.24 | 0.97 | -0.74 | 1.17 | 1.14 | 1.1 | 0.71 | 1.3 | 1.5 | 1.17 | 0.81 | 1.14 | 0.89 | 1.01 | 0.65 | 1.16 | 1.09 | 1.01 | 0.96 | 0.86 | 0.49 | 0.41 | 0.68 | 1.15 | 1.19 | 1.03 | 0.77 | 1 | 1.15 | 0.87 | 0.74 | 0.96 | 1.08 | 0.77 | 0.66 | 0.62 | 0.63 | 0.42 | 0.24 | 0.37 | 0.31 | 0.27 | 0.25 | 0.26 | 0.26 | 0.24 | 0.18 | 0.28 | 0.28 | 0.27 | 0.17 | 0.23 | 0.25 | 0.28 | 0.31 | 0.4 | 0.45 | 0.45 | 0.47 | 0.45 | 0.47 | 0.43 | 0.5 | 0.5 | 0.56 | 0.5 | 0.5 | 0.48 | 0.52 | 0.37 | 0.36 | 0.36 | 0.42 | 0.43 | 0.42 | 0.41 | 0.41 | 0.36 | 0.33 | 0.3 | 0.27 | 0.23 | 0.2 | 0.18 | 0.18 | 0.14 | 0.14 | 0.12 | 0.12 | 0.09 | 0.075 | 0.03 | 0.08 | 0.09 | 0.12 | 0.13 | 0.15 | 0.14 | 0.14 | 0.12 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 1.09 | 0.94 | 0.3 | 0.84 | -2.1 | 0.48 | -0.083 | 1.53 | 1.8 | 2.12 | 1.85 | -0.071 | 1.95 | 2.06 | 1.68 | 1.23 | 1.6 | 0.69 | 1.12 | 0.89 | 1.19 | 1.55 | 1.99 | 1.28 | 1.17 | 1.5 | 1.31 | 1.15 | 1.39 | 1.18 | 1.02 | 1.01 | 1.32 | 1.26 | 0.93 | -0.43 | 1.41 | 1.39 | 0.81 | -2.61 | 1.05 | 1.24 | 0.96 | -0.74 | 1.16 | 1.13 | 1.09 | 0.7 | 1.29 | 1.49 | 1.16 | 0.8 | 1.13 | 0.88 | 0.99 | 0.65 | 1.14 | 1.07 | 0.98 | 0.92 | 0.82 | 0.47 | 0.39 | 0.66 | 1.07 | 1.11 | 0.97 | 0.73 | 0.92 | 1.06 | 0.8 | 0.68 | 0.89 | 0.99 | 0.72 | 0.62 | 0.59 | 0.62 | 0.41 | 0.23 | 0.36 | 0.31 | 0.27 | 0.24 | 0.26 | 0.26 | 0.24 | 0.18 | 0.28 | 0.28 | 0.27 | 0.17 | 0.22 | 0.25 | 0.28 | 0.31 | 0.4 | 0.45 | 0.45 | 0.47 | 0.45 | 0.46 | 0.43 | 0.5 | 0.49 | 0.55 | 0.49 | 0.49 | 0.47 | 0.51 | 0.36 | 0.35 | 0.35 | 0.41 | 0.42 | 0.41 | 0.41 | 0.41 | 0.36 | 0.33 | 0.3 | 0.27 | 0.23 | 0.2 | 0.18 | 0.18 | 0.14 | 0.14 | 0.12 | 0.12 | 0.09 | 0.075 | 0.03 | 0.08 | 0.09 | 0.12 | 0.13 | 0.15 | 0.14 | 0.14 | 0.12 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 308.2 | 327 | 266.4 | 333.3 | 140 | 310 | 187.7 | 241.1 | 254.4 | 286.3 | 250.2 | 100.2 | 144.2 | 144.7 | 131.6 | 110 | 125.3 | 81.7 | 104.8 | 97.9 | 108.1 | 129.4 | 155.9 | 126.1 | 106 | 136.5 | 122.8 | 112.9 | 128.4 | 117.3 | 109.1 | 110 | 127.3 | 131.5 | 110.5 | 26.4 | 143.1 | 146.3 | 100.7 | -73 | 112.3 | 124.6 | 104.2 | 7.4 | 111.8 | 114 | 108.2 | 78.5 | 115.6 | 135.9 | 110.4 | 87.722 | 104.7 | 77.2 | 86 | 57.638 | 88.918 | 86.187 | 80.431 | 72.964 | 65.457 | 48.36 | 43.602 | 57.543 | 81.069 | 84.084 | 57.612 | 61.573 | 63.353 | 60.055 | 47.331 | 51.331 | 62.058 | 57.866 | 51.733 | 48.094 | 34.608 | 45.657 | 25.865 | 17.592 | 15.591 | 14.174 | 17.761 | 17.369 | 17.353 | 17.739 | 11.243 | 14.36 | 12.549 | 13.207 | 12.561 | 19.062 | 13.344 | 14.734 | 17.16 | 26.669 | 22.483 | 24.087 | 23.918 | 24.1 | 24 | 24.4 | 23.2 | 23.6 | 25.5 | 27.9 | 25.8 | 25.8 | 25.4 | 27.4 | 14.8 | 13.8 | 14.5 | 16.5 | 16.7 | 15.4 | 16.7 | 16.7 | 15.1 | 13.7 | 13.6 | 11.5 | 10.5 | 8.9 | 9 | 8.5 | 7.6 | 6.7 | 6.8 | 6.3 | 4.5 | 3.6 | 2.6 | 4 | 4.3 | 4.2 | 5.3 | 6.2 | 6.2 | 6.5 | 4.7 | 5.6 | 40.3 | -88.5 | 36.3 | 38.6 | 33.5 | -56.2 | 27.1 | 21.9 | 21.7 | -45.8 | 18.7 | 19.2 | 19.3 | -33 | 12.5 |
EBITDA Ratio
| 0.209 | 0.199 | 0.177 | 0.182 | 0.182 | 0.168 | 0.146 | 0.187 | 0.189 | 0.204 | 0.193 | 0.11 | 0.162 | 0.163 | 0.162 | 0.156 | 0.165 | 0.133 | 0.145 | 0.133 | 0.14 | 0.148 | 0.194 | 0.143 | 0.133 | 0.142 | 0.14 | 0.138 | 0.151 | 0.136 | 0.135 | 0.145 | 0.159 | 0.157 | 0.135 | 0.137 | 0.162 | 0.155 | 0.11 | 0.11 | 0.135 | 0.148 | 0.13 | 0.122 | 0.146 | 0.139 | 0.139 | 0.11 | 0.148 | 0.157 | 0.137 | 0.121 | 0.107 | 0.113 | 0.13 | 0.104 | 0.151 | 0.148 | 0.159 | 0.158 | 0.141 | 0.066 | 0.098 | 0.119 | 0.13 | 0.138 | 0.134 | 0.13 | 0.141 | 0.153 | 0.137 | 0.14 | 0.148 | 0.153 | 0.13 | 0.128 | 0.126 | 0.124 | 0.103 | 0.079 | 0.111 | 0.112 | 0.109 | 0.114 | 0.109 | 0.115 | 0.11 | 0.098 | 0.117 | 0.124 | 0.121 | 0.129 | 0.126 | 0.131 | 0.142 | 0.152 | 0.165 | 0.168 | 0.168 | 0.175 | 0.168 | 0.178 | 0.182 | 0.183 | 0.184 | 0.2 | 0.187 | 0.191 | 0.183 | 0.189 | 0.204 | 0.2 | 0.209 | 0.227 | 0.221 | 0.208 | 0.232 | 0.219 | 0.203 | 0.219 | 0.222 | 0.192 | 0.178 | 0.16 | 0.164 | 0.154 | 0.14 | 0.126 | 0.128 | 0.121 | 0.108 | 0.093 | 0.069 | 0.107 | 0.113 | 0.108 | 0.13 | 0.143 | 0.138 | 0.136 | 0.124 | 0.136 | 1 | -2.196 | 1 | 1 | 1 | -1.693 | 1 | 1 | 1 | -2.191 | 1 | 1 | 1 | -2.157 | 1 |