Regal Rexnord Corporation
NYSE:RRX
155.96 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 73 | 62.5 | 19.8 | 55.9 | -138.6 | 33.2 | -5.5 | 102.7 | 121.9 | 143.2 | 127.1 | -3.2 | 71.1 | 81.2 | 67 | 51.5 | 66.3 | 29.3 | 46.7 | 37.6 | 50.8 | 67.4 | 86.8 | 56.5 | 52.7 | 67.3 | 59.3 | 52.6 | 63.6 | 54.3 | 47.6 | 47.1 | 61.1 | 58.4 | 42.7 | -18.6 | 64.3 | 64.9 | 37.9 | -115.8 | 48.8 | 58.1 | 45 | -32.8 | 54.5 | 53.6 | 50.7 | 30.9 | 55.2 | 64.3 | 49.9 | 33.718 | 47.494 | 0 | 40.823 | 26.161 | 45.88 | 42.775 | 39.868 | 35.51 | 31.672 | 17.521 | 13.976 | 21.438 | 36.906 | 38.076 | 32.167 | 24.042 | 31.239 | 36.253 | 26.813 | 22.969 | 29.74 | 33.309 | 23.788 | 20.309 | 18.517 | 18.445 | 12.286 | 7.019 | 8.927 | 7.629 | 6.86 | 6.145 | 6.51 | 6.483 | 6.068 | 4.582 | 7.111 | 7.037 | 5.788 | 3.761 | 4.703 | 5.284 | 5.842 | 6.448 | 8.444 | 9.465 | 9.414 | 9.8 | 9.5 | 9.7 | 9.1 | 10.5 | 10.4 | 11.7 | 10.4 | 10.5 | 9.9 | 10.8 | 7.7 | 7.4 | 7.4 | 8.7 | 8.8 | 8.6 | 8.4 | 8.4 | 7.4 | 6.8 | 6.1 | 5.6 | 4.6 | 4.1 | 3.6 | 3.6 | 3.1 | 2.9 | 2.4 | 2.4 | 1.8 | 1.5 | 0.6 | 1.6 | 1.8 | 2.4 | 2.5 | 3 | 2.8 | 2.9 | 2.3 |
Depreciation & Amortization
| 127.4 | 127 | 128.2 | 149.7 | 140.9 | 137 | 76.5 | 77 | 74.1 | 78.4 | 77.9 | 77.8 | 30.5 | 30.5 | 31.8 | 32.6 | 32.9 | 33.3 | 32.6 | 34.1 | 33.9 | 32.2 | 34.3 | 36.1 | 35.3 | 36.2 | 34.8 | 34.1 | 34.3 | 34.4 | 34.4 | 38.8 | 37.6 | 38.9 | 40.1 | 39.3 | 42 | 42.2 | 35.9 | 35.1 | 35.6 | 35.2 | 32.8 | 33.4 | 31.7 | 31.8 | 31.6 | 31 | 31.9 | 32.2 | 30.9 | 28.528 | 26.084 | 22.027 | 21.599 | 18.58 | 18.39 | 18.874 | 17.025 | 18.571 | 16.78 | 18.516 | 15.277 | 16.473 | 14.917 | 16.059 | 14.152 | 16.274 | 9.978 | 10.484 | 9.883 | 11.847 | 9.009 | 8.711 | 8.115 | 9.804 | 8.978 | 9.846 | 8.999 | 4.639 | 5.943 | 5.805 | 5.226 | 5.123 | 5.704 | 5.651 | 5.594 | 5.897 | 5.539 | 6.032 | 5.706 | 8.24 | 7.671 | 7.852 | 8.035 | 8.031 | 5.813 | 5.874 | 5.831 | 5.8 | 5.8 | 5.7 | 5.8 | 4.3 | 5.8 | 5.9 | 6 | 5.3 | 5.4 | 5.5 | 2.7 | 2.4 | 2.8 | 2.8 | 2.6 | 1.9 | 2.9 | 2.6 | 2.8 | 2.3 | 2.3 | 2 | 2.4 | 2 | 2.5 | 2.1 | 2.1 | 1.8 | 2 | 1.9 | 1.3 | 1.2 | 1.2 | 1.1 | 1 | 1 | 0.9 | 0.9 | 1.2 | 1.1 | 0.9 |
Deferred Income Tax
| -35.2 | -23.4 | -30.4 | -25.9 | -35.2 | -44 | -10.2 | -80.1 | 0 | -12.6 | -11.1 | 19.5 | 4.1 | -7.9 | -10.3 | -0.2 | -2.2 | -3.7 | -5.5 | -16 | -4.7 | -14.3 | -35 | 13.2 | 0 | 0 | 0 | -8.3 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | -10.4 | 0 | 0 | 0 | -26.4 | 0 | 0 | 0 | -5.5 | 0 | 0 | 0 | 6.5 | 0 | 0 | 0 | 31.407 | 0 | 0 | 0 | 0.69 | 0 | 0 | 8.24 | 0 | 0 | 0 | -1.766 | 7.903 | 0 | 0 | 0 | 7.091 | 0 | 0 | 0 | 0 | 0 | 0 | -0.811 | 0 | 0 | 0 | 0 | 1.089 | 0 | 0 | 0 | 4.103 | 0 | 0 | 0 | 4.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 8.3 | 9.5 | 9.1 | 9.1 | 12.9 | 14.5 | 21.7 | 5.5 | 5.8 | 4.9 | 6.3 | 13.4 | 3.7 | 4.5 | 3.3 | 1 | 2.7 | 2.8 | 2.7 | 3 | 2.6 | 3.1 | 4.3 | 6.4 | 3.3 | 3.8 | 3.4 | 3.3 | 3.2 | 4.1 | 3 | 3.2 | 3 | 3.8 | 3.3 | 3.3 | 3.5 | 4.1 | 3 | 3.4 | 2.2 | 3.6 | 2.7 | 3.1 | 2.9 | 3.1 | 2.3 | 2.3 | 2.2 | 0 | -0.6 | 14.694 | 0 | 0 | -0.41 | 1.779 | 1.903 | 1.708 | 1.357 | 1.494 | 1.299 | 1.186 | 0.773 | 4.58 | 0 | 0 | -3.31 | 3.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -34.5 | -19.4 | -81.5 | 28.7 | 15.9 | 59.1 | -17.5 | -15.2 | -79.6 | -114.3 | -216.9 | -23.2 | 2.3 | -31.3 | -53.2 | 28.6 | 17.1 | 18 | 18.6 | 64.5 | 51.8 | 13.5 | -76 | 15.8 | -21.3 | -7.7 | -55.2 | -32.6 | -13.3 | 1.9 | -34.3 | 22.1 | 52.4 | 26.1 | -28.5 | 9.4 | 20.7 | 6.9 | -60.2 | -9.9 | -6.9 | 1.7 | -33.8 | -20 | -7.7 | 2.6 | -18 | 12.5 | -16.4 | 37.4 | -12.5 | 23.287 | -4.683 | -8.825 | -7.753 | -20.463 | -20.226 | -8.622 | -13.215 | 12.075 | 60.19 | 69.756 | -10.725 | -52.062 | -10.726 | 25.817 | -12.551 | -17.368 | 25.488 | 44.552 | -24.703 | 0.611 | -23.078 | -2.554 | -35.014 | 14.463 | 4.163 | 6.17 | -21.989 | -13.768 | 7.989 | -1.788 | -7.421 | 5.331 | 7.49 | 1.722 | -5.233 | -7.683 | 2.313 | 9.456 | -1.472 | 2.473 | 16.03 | 8.286 | 0.578 | -7.694 | -3.906 | -0.686 | -2.623 | -2.3 | 10.2 | 4.4 | -4.8 | 1.2 | 4 | -10 | -13.5 | -6.9 | 9.1 | 3.5 | 1.6 | 6.5 | 0.5 | 2 | 1.9 | -4.8 | -1.9 | 1.5 | -1.4 | -4.7 | 0.3 | -1.4 | 1.8 | 0.6 | 0 | 0 | -0.3 | 2.9 | 2.4 | 4.3 | -2.8 | 1.4 | 2.1 | 4.1 | 2.2 | -0.7 | 0.9 | 1 | 3.1 | 5.5 | 2.9 |
Accounts Receivables
| 44.1 | -64.5 | 47.7 | 22.5 | -13.2 | 10.7 | 31.7 | -38.1 | 14 | -42 | -48.2 | -154.5 | 0 | 0 | 0 | 29.6 | 0 | 0 | 0 | 70.3 | 0 | 0 | 0 | -56.5 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | -10.4 | 0 | 0 | 0 | 28.6 | 0 | 0 | 0 | -3.4 | 0 | 0 | 0 | -19.6 | 0 | 0 | 0 | -14.9 | 0 | 0 | 0 | 32.556 | 0 | 0 | 0 | -30.398 | 0 | 0 | 48.905 | 0 | 0 | 0 | 0 | 15.092 | 0 | 0 | 0 | 1.246 | 0 | 0 | 0 | 0 | 0 | 0 | -19.222 | 0 | 0 | 0 | 0 | -28.813 | 0 | 0 | 0 | 1.289 | 0 | 0 | 0 | 1.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -8.5 | 2 | -47.8 | 55.9 | 52 | 107.6 | 47.1 | -174.4 | 0.5 | -78.5 | -144.3 | -174.4 | 0 | 0 | 0 | -3.7 | 0 | 0 | 0 | 68.6 | 0 | 0 | 0 | -42.7 | 0 | 0 | 0 | -83 | 0 | 0 | 0 | 100.4 | 0 | 0 | 0 | 11.1 | 0 | 0 | 0 | -55.4 | 0 | 0 | 0 | -52.7 | 0 | 0 | 0 | 40.9 | 0 | 0 | 0 | 21.011 | 0 | 0 | 0 | -56.369 | 0 | 0 | 86.593 | 0 | 0 | 0 | 0 | -8.882 | 0 | 0 | 0 | 18.002 | 0 | 0 | 0 | 0 | 0 | 0 | 28.355 | 0 | 0 | 0 | 0 | -16.481 | 0 | 0 | 0 | -0.311 | 0 | 0 | 0 | -0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -24.2 | 10.4 | 14.5 | -51.4 | -14.4 | 14 | -18.3 | -129.5 | -18.8 | 131.7 | 0 | 156.6 | 0 | 0 | 0 | 15.2 | 0 | 0 | 0 | -80.3 | 0 | 0 | 0 | 41.1 | 0 | 0 | 0 | 37.7 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | -22.3 | 0 | 0 | 0 | 6.9 | 0 | 0 | 0 | 44.5 | 0 | 0 | 0 | -5.3 | 0 | 0 | 0 | -41.285 | 0 | 0 | 0 | 24.457 | 0 | 0 | -39.327 | 0 | 0 | 0 | 0 | -22.553 | 0 | 0 | 0 | 20.316 | 0 | 0 | 0 | 0 | 0 | 0 | -23.467 | 0 | 0 | 0 | 0 | 14.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -45.9 | 32.7 | -95.9 | 1.7 | -8.5 | -73.2 | -78 | 326.8 | -75.3 | -125.5 | -227.7 | 122.8 | -7.5 | -41.4 | -64.1 | -8.4 | 13.2 | 10.4 | 10.7 | -30.6 | 45.6 | 3.1 | -79.9 | 57.7 | -21.3 | -7.7 | -55.2 | 52.1 | -13.3 | 1.9 | -34.3 | -75 | 52.7 | 27.6 | -28.1 | -9.8 | 20.7 | 6.9 | -60.2 | 50.9 | -6.9 | 1.7 | -33.8 | 7 | -7.7 | 2.6 | -18 | 16.4 | 0 | 0 | 0 | 4.683 | 0 | 0 | 0 | 20.226 | 0 | 0 | -60.19 | 0 | 0 | 0 | 0 | 23.277 | -10.726 | 25.817 | -12.551 | -45.337 | 25.488 | 44.552 | -24.703 | 0 | -23.078 | -2.554 | -35.014 | 0 | 4.163 | 6.17 | -21.989 | -7.989 | 0 | 0 | 0 | -7.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 15.8 | 317.7 | 289 | -16.2 | 190.8 | 21.3 | 31 | 108.3 | 10.9 | 11.2 | 10.8 | 34.8 | 13.9 | 2.2 | 0.6 | 11.8 | 1.3 | 3.5 | 2.1 | -1.9 | 1.5 | -3.9 | -31.1 | -2.4 | 36 | 2.2 | 0.2 | -0.5 | -1.7 | 3.7 | -0.2 | 9.3 | 1.4 | -11.1 | 0.6 | 80.5 | 1 | 0.1 | 0.9 | 158.3 | 2.1 | 0.9 | -0.9 | 82.8 | -0.2 | 0.2 | -0.6 | -1.2 | -1.1 | 2 | 0.2 | 3.497 | -2.205 | 40.173 | 42.355 | 0.744 | 2.913 | 0.627 | -0.67 | 11.701 | 0.239 | -0.092 | -0.703 | 9.767 | 1.201 | 1.467 | 1.098 | 9.361 | 1.502 | -1.586 | -1.586 | 5.311 | 0.909 | -0.984 | 0.859 | 2.304 | -0.084 | 0.135 | -0.135 | 2.734 | -1.63 | 0 | 0 | 2.377 | 0 | 0 | 0 | 4.103 | 0 | 0 | 0 | 3.014 | 0 | 0 | 0 | 7.678 | 0 | 0 | 0 | 1.6 | -0.1 | 0.2 | -0.1 | 3.7 | 0 | -0.1 | 0.1 | 13.6 | 0.1 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | -0.6 | -0.1 | 0 | 0 | -0.5 | 0 | -0.1 | 0.1 | -0.3 | -0.4 | 1.9 | -0.2 | -0.7 | 0 | -0.1 | 0.1 | 0.3 | 0.1 | -0.2 | 0.1 | -1 | 0 | 0.1 | -0.1 | -1.2 | 0 |
Operating Cash Flow
| 154.8 | 158.3 | 83.1 | 201.3 | 186.7 | 221.1 | 106.2 | 198.2 | 133.1 | 110.8 | -5.9 | 99.6 | 121.5 | 87.1 | 49.5 | 125.5 | 120.3 | 86.9 | 102.7 | 137.3 | 140.6 | 112.3 | 18.3 | 112.4 | 106 | 101.8 | 42.5 | 56.9 | 86.1 | 98.4 | 50.5 | 111.2 | 154.1 | 116.1 | 58.2 | 113.9 | 131.5 | 118.2 | 17.5 | 71.1 | 81.8 | 99.5 | 45.8 | 66.5 | 81.2 | 91.3 | 66 | 75.5 | 71.8 | 135.9 | 68.5 | 89.03 | 66.69 | 53.375 | 56.201 | 26.801 | 48.86 | 55.362 | 44.365 | 79.351 | 110.18 | 106.887 | 18.598 | -4.384 | 42.298 | 81.419 | 34.866 | 32.309 | 68.207 | 89.703 | 10.407 | 40.738 | 16.58 | 38.482 | -2.252 | 46.88 | 31.574 | 34.596 | -0.839 | 0.624 | 21.229 | 11.646 | 4.665 | 18.976 | 19.704 | 13.856 | 6.429 | 6.899 | 14.963 | 22.525 | 10.022 | 17.488 | 28.404 | 21.422 | 14.455 | 14.463 | 10.351 | 14.653 | 12.622 | 14.9 | 25.4 | 20 | 10 | 19.7 | 20.2 | 7.5 | 3 | 22.5 | 24.5 | 19.8 | 12 | 16.2 | 10.8 | 13.4 | 13.3 | 5.1 | 9.3 | 12.5 | 8.8 | 3.9 | 8.7 | 6.1 | 8.9 | 6.4 | 5.7 | 7.6 | 4.7 | 6.9 | 6.8 | 8.5 | 0.4 | 4.4 | 4 | 6.6 | 5.1 | 1.7 | 4.3 | 5 | 7 | 8.3 | 6.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -29.3 | -32.4 | -18.5 | -30.4 | -25.2 | -44.8 | -18.7 | -29.2 | -22 | -19.2 | -13.4 | -17 | -13.2 | -13.6 | -10.7 | -17.8 | -9.3 | -9.5 | -10.9 | -15.1 | -21.1 | -36 | -20.2 | -18.4 | -18.7 | -21.2 | -19.3 | -16.2 | -15.3 | -16.7 | -17 | -19.1 | -14.4 | -16.8 | -14.9 | -26.8 | -20.7 | -23.5 | -21.2 | -23.2 | -18.9 | -22.2 | -23.9 | -22 | -21.8 | -26.6 | -20.6 | -24.9 | -16.6 | -22.6 | -19.8 | -13.232 | -5.864 | -10.796 | -27.729 | -15.005 | -11.757 | -6.991 | -11.241 | -7.72 | -7.27 | -10.471 | -8.143 | -8.262 | -15.813 | -14.488 | -13.646 | -12.81 | -5.955 | -5.7 | -12.163 | -14.856 | -19.816 | -10.616 | -7.257 | -6.527 | -6.185 | -8.336 | -7.213 | -6.114 | -3.468 | -3.291 | -3.408 | -3.537 | -4.509 | -5.699 | -4.22 | -4.213 | -2.328 | -2.132 | -2.081 | -2.317 | -5.634 | -3.694 | -3.781 | -4.669 | -4.58 | -3.837 | -3.908 | -3 | -2.3 | -35.9 | -2.3 | -3.8 | -3.8 | -3.7 | -3.5 | -284.9 | -4.1 | -4.4 | -2 | -3.1 | -2.5 | -3.4 | -2.1 | -7.6 | -1 | -2.9 | -2.2 | -2 | -1.2 | -2.6 | -1.7 | -2.8 | -1.8 | -2.1 | -1.8 | -2.2 | 28.5 | -31.6 | -1.2 | -2.4 | -1.3 | -1.6 | -2.2 | -3.2 | -1.9 | -2.3 | -0.2 | -1.9 | -0.4 |
Acquisitions Net
| -376.1 | 375.1 | 1 | -0.2 | 0.2 | -17.3 | -4,852.9 | 0 | 0 | 4.1 | -35 | -121.4 | -0.3 | -1.9 | -1.9 | -0.3 | 0 | 0 | 0.3 | -1.7 | 21.4 | 18.8 | 119.4 | 0.7 | 0 | -161.5 | 0 | -1.1 | 0.6 | 0 | 0.5 | -0.9 | 0.5 | 25 | 0 | -0.7 | -0.2 | -8 | -1,392.5 | 0.2 | -49.9 | -0.3 | -77.3 | -32 | -0.4 | 0 | -6 | -7.4 | -7.7 | -2.3 | -93 | -1.02 | -742.809 | -13.456 | -8.597 | -104.658 | -31.395 | -75.863 | -1.5 | 0 | 0 | 0 | -1.5 | -33.897 | 0 | -16.179 | 0.374 | -84.402 | -250.816 | -1.86 | -0.565 | 0 | 0 | -10.397 | -0.565 | 0 | 12.102 | 0.707 | -6.197 | -256.065 | 0 | 0 | 0 | 0.783 | 0 | 0 | 0 | -1.939 | 0 | 0 | 0 | -0.65 | 0 | 0 | -2.979 | 1.373 | -260.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.4 | 0 | -0.5 | 0 | -15 | -4.8 | -1.7 | -4.1 | -14.6 | -12.1 | -5 | -8.7 | -15.8 | -21 | -1.2 | -7.6 | -8.6 | -8.4 | -7.6 | -8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103.628 | -125.292 | -158.813 | -29.064 | -106.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.41 | -6.038 | -4.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.4 | 0 | 0.5 | 29.4 | 12.9 | 6.2 | 19.3 | 15.3 | 2.1 | 4.3 | 4.3 | 8 | 3.6 | 1 | 7.7 | 8.6 | 8.5 | 8.4 | 7.4 | 3.2 | 1.5 | 0 | 0 | 0 | 0 | 0 | 55.998 | 240.762 | 105.223 | 62.46 | 69.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 376.1 | 375.1 | 1 | 0.2 | 0.2 | 0 | 6.1 | 0 | -22 | 0 | 1.4 | 0.2 | 2.3 | 0.9 | 0.9 | 2.6 | 2.3 | 2.6 | 2.7 | 7.1 | 21.4 | 1.7 | 119.4 | 5.6 | 4 | 0.1 | 0.3 | 0.4 | 4.6 | 0.3 | 1 | 0.5 | -11.4 | 4.9 | -19.3 | -7.3 | 29.2 | 2.2 | 6.3 | 21.1 | 31.6 | 0.1 | 6.5 | 1 | 3.3 | 0 | -0.2 | 2.3 | 0 | 2.8 | 2.3 | 0.25 | 14.904 | 0.193 | 0.016 | 2.776 | 0.082 | 138.272 | -69.069 | 0.672 | -10.641 | 0 | 0.306 | 0.08 | 1.009 | 0 | 1.149 | 0.477 | 0.16 | 0 | 0 | 10.487 | 0.014 | 10.334 | 5.207 | 5.953 | 0.091 | 3.563 | 0.249 | 4.648 | -69.152 | -0.997 | -0.662 | -1.105 | 0.33 | -0.023 | 2.89 | 1.112 | -0.805 | -1.092 | -0.41 | -2.415 | -1.341 | 1.024 | 3.541 | -0.99 | -0.022 | -10.053 | 2.241 | -0.7 | -0.2 | 0.1 | -0.4 | -1.6 | 0 | 0.2 | 0.1 | 279.8 | -0.1 | -1.3 | -277.5 | 0.4 | -0.3 | 0.3 | -0.5 | 2.7 | 0 | -0.3 | 0.5 | -9.3 | 0.1 | 0 | 0 | 0.8 | 0 | 0.1 | 0.1 | -2.6 | -29.7 | 0.1 | 0 | 0.4 | -10 | 0 | 0 | 2 | -0.1 | 0.1 | 0 | -17.3 | 0 |
Investing Cash Flow
| -29.3 | 342.7 | -17.5 | -30.4 | -25 | -62.1 | -4,865.5 | -29.2 | -22 | -15.1 | -47 | -138.2 | -11.2 | -14.6 | -11.7 | -15.2 | -7 | -6.9 | -7.9 | -9.7 | 0.3 | -15.5 | 99.2 | -12.1 | -14.7 | -182.6 | -18.5 | -15.8 | -10.1 | -16.4 | -15.5 | 9.9 | -27.4 | 14.5 | -16.6 | -23.6 | -18.8 | -37.1 | -1,408.1 | -2.6 | -65.2 | -42.4 | -94.7 | -53 | -19 | -26.6 | -26.8 | -35.1 | -27.5 | -24.5 | -110.5 | -14.002 | -733.769 | -24.059 | 19.688 | 18.859 | -63.18 | -110.071 | -40.305 | -113.905 | -17.911 | -10.471 | -9.337 | -42.079 | -14.804 | -30.667 | -12.123 | -96.735 | -256.611 | -7.56 | -12.728 | -4.369 | -15.392 | -16.717 | -6.84 | -0.574 | 6.008 | -4.066 | -13.161 | -257.531 | -72.62 | -4.288 | -4.07 | -3.859 | -4.179 | -5.722 | -2.83 | -3.101 | -3.133 | -3.224 | -2.491 | -5.382 | -6.975 | -2.67 | -3.219 | -4.286 | -265.177 | -13.89 | -1.667 | -3.7 | -2.5 | -35.8 | -2.7 | -5.4 | -3.8 | -3.5 | -3.4 | -5.1 | -4.2 | -5.7 | -279.5 | -2.7 | -2.8 | -3.1 | -2.6 | -4.9 | -1 | -3.2 | -1.7 | -11.3 | -1.1 | -2.6 | -1.7 | -2 | -1.8 | -2 | -1.7 | -4.8 | -1.2 | -31.5 | -1.2 | -2 | -11.3 | -1.6 | -2.2 | -1.2 | -2 | -2.2 | -0.2 | -19.2 | -0.4 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -114.3 | -480.9 | -137.5 | -119.7 | -135.4 | -605.4 | 5,284.1 | -175.7 | 32.5 | 102 | 145.7 | 709.5 | -372.2 | 0.1 | -50.3 | 0.1 | -55.3 | -239.5 | 227 | -63.7 | -22.7 | 7.5 | -92.1 | 27.8 | -54.4 | 152.8 | 40.5 | -74.3 | -86.6 | -70.3 | -43.5 | -100.4 | -105 | -92.6 | -17.3 | -77.2 | -79.1 | -53.7 | 1,313.1 | -42.8 | -90 | -0.7 | 0.3 | -1.6 | -4.9 | -53.6 | 3.7 | -45.3 | -45.4 | -75.3 | 67 | -49.227 | 527.1 | -7.7 | 12.7 | 0.645 | -0.911 | -48.72 | -1.707 | -53.501 | -22.838 | -34.439 | 10.829 | 5.379 | 3.002 | -9.712 | -8.313 | 58.451 | 195.695 | -71.928 | 8.9 | -37.498 | 17.645 | -27.144 | 8.303 | -36.492 | -88.175 | -26.816 | 15.798 | 272.067 | 60.776 | 12.01 | 6.966 | -11.041 | -12.534 | -3.741 | 0.151 | 1.266 | -9.729 | -18.328 | -96.029 | -9.024 | -17.022 | -15.03 | -7.522 | -16.81 | 267.26 | 0.976 | -6.024 | -12 | -19 | 18 | -5 | -12 | -9 | -9 | 4 | -15 | -21.2 | -16.2 | 241.9 | -1 | -0.5 | -0.7 | -0.5 | -1.4 | -0.7 | -5.9 | -15.7 | 18.8 | -5.2 | -2.1 | -5.4 | -3.6 | -3.6 | -4.8 | -2.8 | -1.1 | -4.6 | 25.2 | -0.5 | -0.5 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 9.5 | -0.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 4.1 | -1.2 | 0 | 0 | 0 | 60 | 0 | 0.6 | 1.5 | 0 | 0 | 1.7 | 202.9 | 0 | 0 | 1.7 | 140.879 | 0 | 0 | 0 | 3.759 | 0 | 0 | -0.043 | 0 | -0.18 | 150.55 | 0.512 | 0 | 1.001 | -1.364 | 1.364 | 0.506 | 0.281 | 0.656 | 0.747 | 1.81 | 0.893 | 2.876 | 1.363 | 0.583 | 53.315 | 0.878 | 0.268 | 0.188 | 0.107 | 0.051 | 0.502 | 89.838 | 0 | 0 | 0.124 | 0.279 | 0.118 | -0.1 | 89.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -51.1 | -0.6 | -10.7 | -0.6 | -2.3 | -1 | -8.2 | -0.3 | -55.7 | -75.1 | -117 | -28.2 | -0.4 | -4.2 | -1.9 | -0.3 | -0.8 | -1.4 | -26.1 | -17.9 | -94.7 | -61.8 | -1.6 | -49.6 | -7.7 | -47.1 | -26.9 | -0.3 | -24.4 | -23.3 | -1.1 | -0.5 | -0.3 | -1.5 | -0.4 | 0 | -12 | 0 | 0 | 0 | -35 | 0 | 0 | -0.8 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.049 | 0 | 0 | -19.031 | 0 | 0 | 0 | 0 | -4.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -23.3 | -23.3 | -23.3 | -23.2 | -23.2 | -23.2 | -23.2 | -23 | -23.6 | -22 | -22.3 | -297.8 | -13.4 | -12.2 | -12.2 | -12.2 | -12.2 | -12.1 | -12.2 | -12.3 | -12.6 | -12 | -12 | -12.1 | -12.2 | -11.4 | -11.5 | -11.4 | -11.7 | -10.6 | -10.8 | -10.8 | -10.8 | -10.3 | -10.2 | -10.3 | -10.2 | -9.9 | -9.8 | -9.8 | -9.9 | -9.1 | -9 | -9 | -9.1 | -8.5 | -8.5 | -7.9 | -7.9 | -7.5 | -7.5 | -7.474 | -6.962 | -6.569 | -6.561 | -6.562 | -6.556 | -5.997 | -5.981 | -5.813 | -5.731 | -5.039 | -5.024 | -8.066 | -5.012 | -4.692 | -4.7 | -4.705 | -4.685 | -4.364 | -4.345 | -4.326 | -4.321 | -3.995 | -3.985 | -3.981 | -2.466 | -3.688 | -4.595 | -2.934 | -2.934 | -3.007 | -3.004 | -3.004 | -3.004 | -3.004 | -3.002 | -3.001 | -2.975 | -2.534 | -2.505 | -2.505 | -2.504 | -2.504 | -2.509 | -2.519 | -2.519 | -2.519 | -2.518 | -2.6 | -2.5 | -2.5 | -2.5 | -2.5 | 0 | 0 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.4 | -2.1 | -2.1 | -2 | -1.9 | -1.6 | -1.6 | -1.5 | -1.5 | -1.4 | -1.3 | -1.4 | -1.3 | -1.3 | -1.3 | -1.4 | -1.3 | -1.3 | -1.4 | -1.3 | -1.3 | -1.3 | -1.3 | -1.3 | -1.3 | -1.3 | -1.2 | -1.2 |
Other Financing Activities
| 0.3 | 0.3 | 3.5 | -7.6 | -49.5 | -8.9 | -49.1 | -33.8 | -4.8 | 1.6 | -2.7 | -0.3 | -12.7 | -9.1 | -12.3 | 0 | -0.1 | -2.5 | 0 | 0.3 | -1.5 | 0 | -0.3 | 0 | -5.9 | 0 | 0 | -5.7 | -11.7 | 0 | -4.9 | 0.2 | 0 | -0.3 | -18.7 | 0.1 | -12 | 0.8 | -15.2 | -5.1 | -35.3 | -8.2 | 1.6 | -0.7 | -1.9 | 1.1 | 1.8 | 201.7 | 2.2 | 0.7 | 2.3 | 0.388 | -0.8 | -0.1 | 1.033 | 0.368 | 0.726 | 5.37 | -1.927 | 1.492 | 0.217 | 150.761 | 2.187 | -62.025 | 2.095 | 2.202 | 0.452 | -2.913 | -0.755 | 2.623 | 3.31 | -0.549 | 0.21 | 1.3 | 0.45 | -1.374 | -1.377 | 0.163 | 0 | -2.05 | 0 | -3.801 | 0 | -0.999 | 0 | 0.022 | 0 | -0.217 | 0.009 | 0.084 | 0.124 | -0.164 | 0.027 | 0.039 | 0.098 | -1.573 | 0.061 | 0.01 | 0.011 | 0.2 | 0 | 0.3 | 0.2 | 1.1 | -7.5 | 2.7 | 0.6 | 0 | 0.1 | 0.1 | 1 | 0.2 | 0 | 0.1 | 0.3 | 0.2 | 0 | 0.1 | 0.2 | 0 | 0 | 0.2 | 0 | 0 | 0.1 | 0.1 | 0 | 0.2 | 0.2 | 0.1 | -0.1 | 0.2 | 0 | -0.2 | 0 | 0.1 | 0.1 | -0.2 | 0.1 | 0 | 0 |
Financing Cash Flow
| -188.4 | -504.5 | -168 | -151.1 | -210.4 | -638.5 | 5,203.6 | -232.8 | -51.6 | 6.5 | 3.7 | 383.2 | -398.7 | -25.4 | -76.7 | -12.4 | -68.4 | -255.5 | 188.7 | -93.6 | -131.5 | -66.3 | -106 | -33.9 | -80.2 | 94.3 | 2.1 | -91.7 | -134.4 | -104.2 | -60.3 | -111 | -115.9 | -103.3 | -46.6 | -87.4 | -101.3 | -62.8 | 1,288.1 | -57.7 | -135.2 | -18 | -7.1 | -11.3 | -15.6 | -61 | -3 | 148.5 | -51.1 | -82.1 | 61.8 | -56.313 | 519.31 | -14.448 | 7.233 | -5.549 | -6.741 | -49.347 | -8.658 | -57.822 | -28.629 | 111.283 | 7.992 | -2.547 | 0.085 | -13.566 | -15.388 | 51.339 | 190.536 | -73.013 | 8.612 | -40.563 | 14.427 | -26.963 | 6.131 | -41.264 | -38.703 | -29.626 | 11.471 | 267.269 | 57.949 | -7.246 | 4.464 | -14.045 | -15.538 | -6.723 | -2.727 | -1.673 | -12.577 | -20.878 | -8.467 | -11.505 | -19.499 | -17.495 | -10.975 | -20.902 | 264.802 | -1.533 | -8.531 | -14.4 | -21.5 | 15.8 | -7.3 | -13.4 | -16.5 | -6.3 | 2.1 | -17.5 | -23.6 | -18.6 | 240.4 | -3.3 | -3 | -3 | -2.3 | -3.3 | -2.7 | -7.7 | -17.1 | 17.2 | -6.7 | -3.4 | -6.8 | -4.9 | -4.9 | -6 | -4.1 | -2.2 | -5.8 | 24 | -1.9 | -1.7 | -1.3 | -1.5 | -1.3 | -1.8 | -1.2 | -1.5 | -1.2 | 8.3 | -1.3 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 12.9 | -8.5 | -10.5 | 16.7 | -12.1 | -4.2 | 10.5 | 28.7 | -38.4 | -24.4 | 1.1 | -0.4 | -1.5 | 5 | -6 | 25.9 | 10.4 | 3.2 | -10.4 | 4.4 | -7.7 | -3.5 | 4.2 | -2.2 | -2.3 | -7.8 | 4.2 | 3.6 | 1.3 | 3.6 | 3.1 | -7.2 | -0.7 | -4.9 | 1.2 | -4.6 | -4.4 | -0.4 | -1.9 | -4 | 0.6 | -0.2 | -3.6 | 1.1 | 1.7 | -1.2 | 0.4 | 0.6 | 1.7 | -2.6 | 1.8 | -0.502 | -3.165 | 1.023 | 1.804 | 0.34 | 2.639 | -1.584 | 0.318 | 0.487 | 0.122 | 0.772 | -0.425 | 0.538 | -1.567 | -0.007 | 0.602 | 0.097 | 0.296 | 0.92 | 0.275 | 0.528 | 0.001 | 0.048 | -0.066 | -0.167 | -0.073 | -0.72 | 0.136 | 0.079 | 0.017 | -0.013 | 0.001 | 0.082 | 0.008 | 0.066 | 0.011 | 0.032 | -0.029 | 0.112 | -0.018 | -0.01 | 0.016 | 0.007 | -0.045 | 0.009 | -0.013 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -50 | 45.1 | -108.7 | 33.4 | -60.8 | -483.7 | 454.8 | -35.1 | 21.1 | 77.8 | -48.1 | 344.2 | -289.9 | 52.1 | -44.9 | 123.8 | 55.3 | -172.3 | 273.1 | 38.4 | 1.7 | 27 | 15.7 | 64.2 | 8.8 | 5.7 | 30.3 | -47 | -57.1 | -18.6 | -22.2 | 2.9 | 10.1 | 22.4 | -3.8 | -1.7 | 7 | 17.9 | -104.4 | 6.8 | -118 | 38.9 | -59.6 | 3.3 | 48.3 | 2.5 | 36.6 | 189.5 | -5.1 | 26.7 | 21.6 | 18.213 | -150.934 | 15.891 | 84.926 | 40.451 | -18.422 | -105.64 | -4.28 | -91.889 | 63.762 | 208.471 | 16.828 | -48.472 | 26.012 | 37.179 | 7.957 | -12.99 | 2.428 | 10.05 | 6.566 | -3.666 | 15.616 | -5.15 | -3.027 | 4.875 | -1.194 | 0.184 | -2.393 | 10.441 | 6.575 | 0.099 | 5.06 | 1.154 | -0.005 | 1.477 | 0.883 | 2.157 | -0.776 | -1.465 | -0.954 | 0.591 | 1.946 | 1.264 | 0.216 | -10.716 | 9.963 | -0.779 | 2.415 | -3.3 | 1.4 | 0 | 0 | 0.9 | -0.1 | -2.3 | 1.7 | -0.1 | -3.3 | -4.5 | -27.2 | 10.2 | 5 | 7.3 | 8.4 | -3.1 | 5.6 | 1.6 | -10 | 9.8 | 0.9 | 0.1 | 0.4 | -0.5 | -1 | -0.4 | -1.1 | -0.1 | -0.2 | 1 | -2.7 | 0.7 | -8.6 | 3.5 | 1.6 | -1.3 | 1.1 | 1.3 | 5.6 | -2.6 | 4.4 |
Cash At End Of Period
| 460.4 | 510.4 | 465.3 | 574 | 598.8 | 659.6 | 1,143.3 | 688.5 | 723.6 | 702.5 | 624.7 | 672.8 | 328.6 | 618.5 | 566.4 | 611.3 | 487.5 | 432.2 | 604.5 | 331.4 | 293 | 291.3 | 264.3 | 248.6 | 184.4 | 175.6 | 169.9 | 139.6 | 186.6 | 243.7 | 262.3 | 284.5 | 281.6 | 271.5 | 249.1 | 252.9 | 254.6 | 247.6 | 229.7 | 334.1 | 327.3 | 445.3 | 406.4 | 466 | 462.7 | 414.4 | 411.9 | 375.3 | 185.8 | 190.9 | 164.2 | 142.627 | 124.414 | 275.348 | 259.457 | 174.531 | 134.08 | 152.502 | 258.142 | 262.422 | 354.311 | 290.549 | 82.078 | 65.25 | 113.722 | 87.71 | 50.531 | 42.574 | 55.564 | 53.136 | 43.086 | 36.52 | 40.186 | 24.57 | 29.72 | 32.747 | 27.872 | 29.066 | 28.882 | 31.275 | 20.834 | 14.259 | 14.16 | 9.1 | 7.946 | 7.951 | 6.474 | 5.591 | 3.434 | 4.21 | 5.675 | 6.629 | 6.038 | 4.092 | 2.828 | 2.612 | 13.328 | 3.365 | 4.144 | 1.7 | 5 | 0 | 3.5 | 0.9 | -0.1 | -2.3 | 5.1 | -0.1 | -3.3 | -4.5 | 11.2 | 10.2 | 5 | 7.3 | 15.9 | -3.1 | 5.6 | 1.6 | 3.4 | 9.8 | 0.9 | 0.1 | 2.6 | -0.5 | -1 | -0.4 | 4.1 | -0.1 | -0.2 | 1 | 4.5 | 0.7 | -8.6 | 3.5 | 11.6 | -1.3 | 1.1 | 1.3 | 8.8 | -2.6 | 4.4 |