Regal Rexnord Corporation
NYSE:RRX
174.25 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 510.4 | 465.3 | 574 | 540.6 | 659.6 | 1,143.3 | 688.5 | 723.6 | 702.5 | 624.7 | 672.8 | 328.6 | 618.5 | 566.4 | 611.3 | 487.5 | 432.2 | 604.5 | 331.4 | 293 | 291.3 | 264.3 | 248.6 | 184.4 | 175.6 | 169.9 | 139.6 | 186.6 | 243.7 | 262.3 | 284.5 | 281.6 | 271.5 | 249.1 | 252.9 | 254.6 | 247.6 | 229.7 | 334.1 | 327.3 | 445.3 | 406.4 | 466 | 462.7 | 414.4 | 411.9 | 375.3 | 185.8 | 190.9 | 164.2 | 142.627 | 124.414 | 275.348 | 259.457 | 174.531 | 134.08 | 152.502 | 258.142 | 262.422 | 354.311 | 290.549 | 82.078 | 65.25 | 113.722 | 87.71 | 50.531 | 42.574 | 55.564 | 53.136 | 43.086 | 36.52 | 40.186 | 24.57 | 29.72 | 32.747 | 27.872 | 29.066 | 28.882 | 31.275 | 20.834 | 14.259 | 14.16 | 9.1 | 7.946 | 7.951 | 6.474 | 5.591 | 3.434 | 4.21 | 5.675 | 6.629 | 6.038 | 4.092 | 2.828 | 2.612 | 13.328 | 3.365 | 4.144 | 1.7 | 5 | 3.5 | 3.5 | 3.5 | 2.8 | 2.8 | 5.1 | 3.4 | 3.3 | 6.7 | 11.2 | 38.4 | 28.2 | 23.2 | 15.8 | 7.5 | 10.7 | 5 | 3.4 | 13.4 | 3.7 | 2.7 | 2.6 | 2.2 | 2.6 | 3.6 | 4.1 | 5.2 | 5.3 | 5.5 | 4.5 | 7.2 | 6.5 | 15.1 | 11.6 | 10 | 11.2 | 10.1 | 8.9 | 3.2 | 5.8 | 1.4 | 1.8 | 1.1 | 0.4 | 0.4 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.327 | 194.105 | 174.577 | 147.053 | 117.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 510.4 | 465.3 | 574 | 540.6 | 659.6 | 1,143.3 | 688.5 | 723.6 | 702.5 | 624.7 | 672.8 | 328.6 | 618.5 | 566.4 | 611.3 | 487.5 | 432.2 | 604.5 | 331.4 | 293 | 291.3 | 264.3 | 248.6 | 184.4 | 175.6 | 169.9 | 139.6 | 186.6 | 243.7 | 262.3 | 284.5 | 281.6 | 271.5 | 249.1 | 252.9 | 254.6 | 247.6 | 229.7 | 334.1 | 327.3 | 445.3 | 406.4 | 466 | 462.7 | 414.4 | 411.9 | 375.3 | 185.8 | 190.9 | 164.2 | 142.627 | 124.414 | 275.348 | 259.457 | 230.858 | 328.185 | 327.079 | 405.195 | 379.975 | 354.311 | 290.549 | 82.078 | 65.25 | 113.722 | 87.71 | 50.531 | 42.574 | 55.564 | 53.136 | 43.086 | 36.52 | 40.186 | 24.57 | 29.72 | 32.747 | 27.872 | 29.066 | 28.882 | 31.275 | 20.834 | 14.259 | 14.16 | 9.1 | 7.946 | 7.951 | 6.474 | 5.591 | 3.434 | 4.21 | 5.675 | 6.629 | 6.038 | 4.092 | 2.828 | 2.612 | 13.328 | 3.365 | 4.144 | 1.7 | 5 | 3.5 | 3.5 | 3.5 | 2.8 | 2.8 | 5.1 | 3.4 | 3.3 | 6.7 | 11.2 | 38.4 | 28.2 | 23.2 | 15.8 | 7.5 | 10.7 | 5 | 3.4 | 13.4 | 3.7 | 2.7 | 2.6 | 2.2 | 2.6 | 3.6 | 4.1 | 5.2 | 5.3 | 5.5 | 4.5 | 7.2 | 6.5 | 15.1 | 11.6 | 10 | 11.2 | 10.1 | 8.9 | 3.2 | 5.8 | 1.4 | 1.8 | 1.1 | 0.4 | 0.4 |
| Net Receivables
| 892 | 828.1 | 921.6 | 918.7 | 1,013.9 | 1,028.3 | 797.4 | 816 | 854.8 | 832.2 | 785.8 | 560.9 | 558 | 483.9 | 432 | 472.5 | 427.2 | 464 | 461.4 | 491.7 | 547.8 | 545.9 | 551.9 | 582.9 | 607.7 | 562.8 | 506.3 | 527.3 | 544.5 | 509 | 462.2 | 501 | 522.5 | 498.1 | 461.9 | 551 | 580.3 | 582.5 | 447.5 | 545.7 | 565.2 | 543.8 | 463.8 | 481.9 | 512.3 | 509.3 | 446 | 466.5 | 525 | 508.7 | 424.185 | 498.745 | 410.565 | 393.374 | 331.017 | 353.212 | 337.084 | 368.108 | 240.721 | 400.242 | 408.029 | 272.661 | 311.654 | 394.022 | 394.308 | 345.388 | 297.569 | 297.159 | 272.022 | 261.322 | 218.036 | 267.381 | 257.429 | 240.623 | 197.118 | 182.28 | 204.326 | 201.332 | 177.183 | 124.196 | 99.346 | 114.188 | 85.691 | 90.274 | 89.164 | 89.043 | 79.283 | 87.488 | 88.802 | 87.588 | 80.777 | 98.914 | 101.329 | 103.458 | 101.101 | 104.25 | 83.683 | 83.412 | 76.4 | 80.3 | 82.5 | 74 | 69.4 | 70.4 | 72.2 | 73.4 | 69.7 | 75.7 | 73.5 | 73.3 | 32.8 | 37.2 | 36.3 | 42.3 | 41.2 | 39.1 | 40 | 41.7 | 30.6 | 31.1 | 31.2 | 30.7 | 26.6 | 28.8 | 27.6 | 29.4 | 26.6 | 28.5 | 28.7 | 25.5 | 22.7 | 25.6 | 22.9 | 25.6 | 25.3 | 27.1 | 27 | 27.3 | 26.7 | 21.7 | 22.1 | 21.7 | 19.2 | 13.6 | 8.6 |
| Inventory
| 1,309.9 | 1,319.1 | 1,274.2 | 1,302.8 | 1,576.1 | 1,732.5 | 1,336.9 | 1,361.5 | 1,388.4 | 1,336.9 | 1,106.6 | 808.2 | 759.2 | 722.2 | 690.3 | 677.2 | 679.7 | 655.3 | 678.4 | 725.7 | 765.3 | 803.8 | 767.2 | 791 | 785.3 | 778.3 | 757.1 | 734.9 | 698.2 | 687.9 | 660.8 | 685.6 | 711.4 | 756.8 | 775 | 745.8 | 768.6 | 784.1 | 691.7 | 681.7 | 659.4 | 646 | 618.7 | 606.1 | 581.7 | 573.1 | 557 | 594.9 | 583.9 | 590.6 | 575.785 | 626.857 | 436.375 | 401.234 | 390.587 | 340.609 | 308.324 | 274.11 | 268.839 | 259.863 | 269.216 | 327.324 | 359.918 | 330.346 | 308.462 | 307.261 | 318.2 | 285.839 | 235.848 | 269.488 | 275.138 | 241.366 | 231.942 | 231.731 | 224.316 | 229.09 | 234.642 | 245.594 | 246.816 | 166.702 | 138.329 | 136.879 | 131.121 | 128.566 | 135.141 | 138.317 | 134.037 | 123.215 | 122.119 | 124.477 | 132.272 | 128.527 | 135.975 | 143.992 | 148.741 | 147.486 | 104.363 | 106.194 | 104 | 103.7 | 106.7 | 91.7 | 91.5 | 89.9 | 90 | 87.6 | 85.5 | 81.3 | 81.4 | 84.6 | 45.9 | 47.1 | 48.5 | 48.9 | 49.3 | 49 | 48.4 | 48.1 | 43.6 | 41.1 | 40.5 | 39.2 | 39.2 | 39.4 | 38.9 | 40.2 | 41.5 | 40.9 | 43 | 34.4 | 35.5 | 34.4 | 31.1 | 33.5 | 35.1 | 36.2 | 36.6 | 37.9 | 40.7 | 38.5 | 41.8 | 38.8 | 28.5 | 21.4 | 18.9 |
| Other Current Assets
| 289.6 | 653.1 | 614.2 | 224 | 225.4 | 205 | 177.7 | 145 | 151.8 | 178.6 | 157.6 | 138.8 | 148.5 | 153.9 | 117.7 | 115.4 | 136.6 | 110.6 | 136.5 | 157.5 | 198.5 | 222.5 | 233 | 171.6 | 155.7 | 175.1 | 171.4 | 181.4 | 156.7 | 156.2 | 124.5 | 129.7 | 131.4 | 145.5 | 145.4 | 135.6 | 134 | 128.1 | 109.4 | 116.5 | 126.7 | 112.1 | 130.6 | 118.5 | 113.5 | 113.4 | 112.9 | 151.4 | 137.5 | 145.8 | 142.627 | 124.414 | 117.426 | 259.457 | 135.589 | 99.482 | 91.925 | 405.195 | 89.841 | 123.288 | 122.138 | 137.526 | 124.44 | 67.55 | 75.706 | 66.34 | 70.148 | 58.097 | 53.811 | 41.826 | 39.474 | 42.151 | 43.443 | 35.128 | 16.978 | 15.915 | 30.549 | 24.033 | 6.493 | 17.836 | 20.165 | 114.188 | 11.515 | 12.317 | 11.629 | 12.089 | 10.621 | 13.405 | 13.214 | 13.201 | 8.42 | 16.308 | 14.535 | 14.492 | 13.184 | 15.942 | 16.935 | 17.064 | 16.1 | 11.9 | 12 | 11.4 | 11.5 | 15 | 15.1 | 15.5 | 14 | 10.4 | 15.5 | 12.3 | 4.9 | 4.6 | 4.7 | 4.9 | 4.4 | 4.1 | 4.2 | 4.2 | 4.1 | 3.9 | 4 | 3.6 | 3.7 | 4.1 | 4.5 | 4.5 | 4.2 | 3.2 | 3.2 | 3.2 | 3.3 | 3.1 | 3 | 2.7 | 3 | 1.8 | 1.6 | 1.6 | 1.8 | 1.3 | 1.5 | 1.5 | 1.6 | 1 | 1.1 |
| Total Current Assets
| 3,001.9 | 3,265.6 | 3,384 | 3,372 | 3,475 | 4,109.1 | 3,000.5 | 3,046.1 | 3,097.5 | 2,972.4 | 2,722.8 | 1,836.5 | 2,084.2 | 1,926.4 | 1,851.3 | 1,752.6 | 1,675.7 | 1,834.4 | 1,607.7 | 1,667.9 | 1,802.9 | 1,836.5 | 1,800.7 | 1,729.9 | 1,724.3 | 1,686.1 | 1,574.4 | 1,630.2 | 1,643.1 | 1,615.4 | 1,532 | 1,597.9 | 1,636.8 | 1,649.5 | 1,635.2 | 1,785.3 | 1,820.7 | 1,800.6 | 1,649.7 | 1,718.7 | 1,841.6 | 1,758.3 | 1,725.9 | 1,717.5 | 1,675.4 | 1,652.7 | 1,539.9 | 1,398.6 | 1,437.3 | 1,409.3 | 1,280.834 | 1,390.117 | 1,239.714 | 1,167.397 | 1,088.051 | 1,121.488 | 1,064.412 | 1,047.413 | 979.376 | 1,014.416 | 967.794 | 819.589 | 861.262 | 905.64 | 866.186 | 769.52 | 728.491 | 696.659 | 614.817 | 615.722 | 569.168 | 591.084 | 557.384 | 537.202 | 487.28 | 475.989 | 498.583 | 499.841 | 474.919 | 329.568 | 272.099 | 265.227 | 237.427 | 239.103 | 243.885 | 245.923 | 229.532 | 227.542 | 228.345 | 230.941 | 231.499 | 249.787 | 255.931 | 264.77 | 265.638 | 281.006 | 208.346 | 210.814 | 198.2 | 200.9 | 204.7 | 180.6 | 175.9 | 178.1 | 180.1 | 181.6 | 172.6 | 170.7 | 177.1 | 181.4 | 122 | 117.1 | 112.7 | 111.9 | 102.4 | 102.9 | 97.6 | 97.4 | 91.7 | 79.8 | 78.4 | 76.1 | 71.7 | 74.9 | 74.6 | 78.2 | 77.5 | 77.9 | 80.4 | 67.6 | 68.7 | 69.6 | 72.1 | 73.4 | 73.4 | 76.3 | 75.3 | 75.7 | 72.4 | 67.3 | 66.8 | 63.8 | 50.4 | 36.4 | 29 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,127.8 | 1,160 | 1,214 | 11,917.7 | 12,382.8 | 12,438.3 | 7,268.4 | 7,202.9 | 7,361 | 7,498.7 | 7,558.8 | 2,648.5 | 2,689.5 | 2,700.8 | 2,737.7 | 2,726.8 | 2,732.4 | 2,751.5 | 2,823 | 2,810.4 | 2,857.4 | 2,869.4 | 2,806.1 | 2,871.4 | 2,910.4 | 2,821.1 | 2,813.8 | 633.7 | 637.3 | 2,829 | 2,826.5 | 2,879.2 | 2,903.8 | 2,950.7 | 2,938 | 3,093.1 | 3,144.3 | 3,166.9 | 1,757.9 | 1,952.7 | 1,957.8 | 1,968.2 | 1,917.6 | 1,991.8 | 1,992.7 | 2,025.7 | 2,029.2 | 2,025.1 | 2,026.2 | 2,058.2 | 1,986.62 | 1,986.061 | 412.136 | 1,376.74 | 396.376 | 361.014 | 352.981 | 343.456 | 343.071 | 345.156 | 351.247 | 352.685 | 358.372 | 371.629 | 376.145 | 358.528 | 339.343 | 326.637 | 274.078 | 273.024 | 268.88 | 263.722 | 251.486 | 244.625 | 244.329 | 248.232 | 249.872 | 256.397 | 253.673 | 173.881 | 158.653 | 162.603 | 169.098 | 171.547 | 173.842 | 173.294 | 173.74 | 175.229 | 178.221 | 181.355 | 184.873 | 187.237 | 188.9 | 189.8 | 189.078 | 186.738 | 152.157 | 147.759 | 151.4 | 154.3 | 156.5 | 145.3 | 147.9 | 148.7 | 149.3 | 150.2 | 151.3 | 150.4 | 150.7 | 109.6 | 74.6 | 72.5 | 72.5 | 71.9 | 72.7 | 70.4 | 72 | 71.7 | 65.8 | 66 | 67 | 66.5 | 67 | 67.3 | 67.5 | 67.6 | 66.3 | 65.9 | 66.9 | 48.1 | 48.6 | 47.2 | 41.4 | 40.8 | 39.6 | 39.6 | 38.7 | 37.3 | 38.1 | 28.7 | 29.2 | 29.2 | 24.5 | 19.4 | 17.6 |
| Goodwill
| 6,496.8 | 6,506.2 | 6,553.1 | 6,473 | 6,618.9 | 6,526.7 | 4,018.8 | 3,968.8 | 4,026 | 4,051.3 | 4,039.2 | 1,506.2 | 1,511.8 | 1,509.1 | 1,518.2 | 1,508.4 | 1,498.3 | 1,494 | 1,501.3 | 1,496.4 | 1,506.7 | 1,507.4 | 1,509.2 | 1,524.3 | 1,535.1 | 1,484.5 | 1,477.1 | 1,475.2 | 1,469 | 1,457.4 | 1,453.2 | 1,466 | 1,466 | 1,472.4 | 1,465.6 | 1,564 | 1,569 | 1,561.1 | 1,004 | 1,126.3 | 1,121.4 | 1,123.4 | 1,081.9 | 1,143.9 | 1,142.7 | 1,153.4 | 1,151 | 1,144.9 | 1,139 | 1,147.2 | 1,117.549 | 1,135.702 | 793.716 | 776.71 | 775.371 | 711.243 | 686.348 | 667.725 | 663.92 | 669.441 | 671.377 | 667.864 | 672.475 | 648.008 | 637.451 | 638.326 | 654.261 | 636.077 | 546.251 | 546.187 | 546.152 | 547.372 | 547.39 | 546.168 | 0 | 561.7 | 554.038 | 552.972 | 596.498 | 340.212 | 311.216 | 311.216 | 311.216 | 313.265 | 313.265 | 313.265 | 313.265 | 313.265 | 312.735 | 312.735 | 0 | 313.948 | 312.139 | 313.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 3,869.4 | 3,965.8 | 4,083.4 | 4,117.3 | 4,239.7 | 4,414.6 | 2,229.9 | 2,239.3 | 2,326.6 | 2,402.7 | 2,429.2 | 492 | 504.9 | 515.1 | 530.3 | 535.4 | 542.9 | 552.8 | 567.2 | 577.5 | 594.7 | 606.1 | 625.5 | 653.2 | 676.6 | 659.9 | 670.5 | 682.4 | 692.3 | 699.5 | 711.7 | 734.1 | 749.1 | 768 | 777.8 | 804.9 | 822.7 | 856.5 | 202.3 | 234.9 | 233.7 | 242.2 | 244.2 | 259.6 | 269.3 | 282 | 293.2 | 302.5 | 312.3 | 323.3 | 316.333 | 295.196 | 185.833 | 171.139 | 175.49 | 138.992 | 116.224 | 111.916 | 116.426 | 121.675 | 122.564 | 118.851 | 120.784 | 119.058 | 124.716 | 125.869 | 129.473 | 102.989 | 40.156 | 41.803 | 43.257 | 43.565 | 45.321 | 44.079 | 591.842 | 561.7 | 602.904 | 603.526 | 52.058 | 340.212 | 311.216 | 0 | 0 | 313.265 | 313.265 | 0 | 0 | 313.265 | 312.735 | 0 | 312.735 | 313.948 | 312.139 | 313.865 | 316.295 | 317.299 | 149.5 | 142.352 | 143.3 | 144.3 | 145.2 | 146.2 | 147.2 | 148.1 | 149.1 | 150 | 151.4 | 152.1 | 152.9 | 166.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 10,366.2 | 10,472 | 10,636.5 | 10,590.3 | 10,858.6 | 10,941.3 | 6,248.7 | 6,208.1 | 6,352.6 | 6,454 | 6,468.4 | 1,998.2 | 2,016.7 | 2,024.2 | 2,048.5 | 2,043.8 | 2,041.2 | 2,046.8 | 2,068.5 | 2,073.9 | 2,101.4 | 2,113.5 | 2,134.7 | 2,177.5 | 2,211.7 | 2,144.4 | 2,147.6 | 2,157.6 | 2,161.3 | 2,156.9 | 2,164.9 | 2,200.1 | 2,215.1 | 2,240.4 | 2,243.4 | 2,368.9 | 2,391.7 | 2,417.6 | 1,206.3 | 1,361.2 | 1,355.1 | 1,365.6 | 1,326.1 | 1,403.5 | 1,412 | 1,435.4 | 1,444.2 | 1,447.4 | 1,451.3 | 1,470.5 | 1,433.882 | 1,430.898 | 979.549 | 947.849 | 950.861 | 850.235 | 802.572 | 779.641 | 780.346 | 791.116 | 793.941 | 786.715 | 793.259 | 767.066 | 762.167 | 764.195 | 783.734 | 739.066 | 586.407 | 587.99 | 589.409 | 590.937 | 592.711 | 590.247 | 591.842 | 561.7 | 602.904 | 603.526 | 596.498 | 340.212 | 311.216 | 311.216 | 311.216 | 313.265 | 313.265 | 313.265 | 313.265 | 313.265 | 312.735 | 312.735 | 312.735 | 313.948 | 312.139 | 313.865 | 316.295 | 317.299 | 149.5 | 142.352 | 143.3 | 144.3 | 145.2 | 146.2 | 147.2 | 148.1 | 149.1 | 150 | 151.4 | 152.1 | 152.9 | 166.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 9.1 | 8.6 | 5.6 | -10,633.3 | -10,990 | 6.7 | 9.1 | 9.5 | 0.8 | 0 | -6,537.9 | -2,063 | -2,083.6 | -2,086.3 | -2,108.8 | -2,102.7 | -2,098.1 | -2,109.8 | -2,147 | -2,125.3 | -2,155.5 | -2,171.8 | -2,190.6 | -2,226.9 | -2,260.2 | -2,191.3 | -2,190.8 | 0 | 0 | -2,195.8 | -2,199 | -2,234.2 | -2,249.5 | -2,277.3 | -2,278 | 0 | -2,524.5 | -2,528.3 | -1,291.1 | -1,428.2 | -1,422.8 | -1,435.5 | 0 | 0 | -1,477.9 | -1,492.9 | 0 | -1,501.2 | -1,512.1 | -1,516.7 | 0 | -1,501.752 | -29.608 | -990.383 | 0 | 0 | 0 | -804.485 | 0 | 0 | 0 | 0 | 0 | 0 | -25.36 | -18.664 | 0 | 0 | -70.447 | 0 | 0 | 0 | -59.694 | 0 | 0 | 0 | -4.148 | -49.47 | 0 | 0 | -46.187 | -46.189 | 0 | -44.918 | -44.918 | -44.91 | 0 | -42.936 | -43.037 | -43.016 | 0 | -41.066 | -41.054 | -41.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 36.6 | 37 | 33.8 | 43 | 50.4 | 47.3 | 43.9 | 35.7 | 35.7 | 35.7 | 35.7 | 44.2 | 45.3 | 43.8 | 43.9 | 43.9 | 45.2 | 41.8 | 58.4 | 31.5 | 31.6 | 35.3 | 34.2 | 27.7 | 27.4 | 31.3 | 28.5 | 28.7 | 27.5 | 24.3 | 22.4 | 20.6 | 21.2 | 21.5 | 18.6 | 0 | 90.2 | 76.2 | 67 | 47.5 | 45 | 50 | 0 | 0 | 53.5 | 45 | 0 | 42.9 | 51 | 30.6 | 0 | 59.412 | 29.608 | 27.188 | 0 | 0 | 0 | 24.844 | 0 | 0 | 0 | 0 | 0 | 0 | 25.36 | 18.664 | 0 | 0 | 70.447 | 0 | 0 | 0 | 59.694 | 0 | 0 | 0 | 4.148 | 49.47 | 0 | 0 | 46.187 | 46.189 | 0 | 44.918 | 44.918 | 44.91 | 0 | 42.936 | 43.037 | 43.016 | 0 | 41.066 | 41.054 | 41.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 66.1 | 130.6 | 157.5 | 75.3 | 81 | -10,995.3 | -6,301.7 | -6,253.3 | -6,389.1 | -6,489.7 | 33.8 | 20.6 | 21.6 | 18.3 | 16.4 | 15 | 11.7 | 21.2 | 20.1 | 19.9 | 22.5 | 23 | 21.7 | 21.7 | 21.1 | 15.6 | 14.7 | 13.8 | 13.8 | 14.6 | 11.7 | 13.5 | 13.2 | 15.4 | 16 | -2,368.9 | 42.6 | 34.5 | 17.8 | 19.5 | 22.7 | 19.9 | -1,326.1 | -1,403.5 | 12.4 | 12.5 | -1,444.2 | 10.9 | 9.8 | 15.6 | -1,433.882 | 11.442 | 15.144 | 15.346 | 13.848 | 14.864 | 13.169 | 791.508 | 9.444 | 10.338 | 11.595 | 10.892 | 10.603 | 8.158 | 13.819 | 15.465 | 10.679 | 14.458 | 10.734 | 9.107 | 10.102 | 21.307 | 19.669 | 18.964 | 19.103 | 70.138 | 23.924 | 25.51 | 26.962 | 21.962 | 22.229 | 17.047 | 16.704 | 16.153 | 16.485 | 16.432 | 17.451 | 18.288 | 19.554 | 18.73 | 17.492 | 14.711 | 13.639 | 14.595 | 18.105 | 16.733 | 12.458 | 12.466 | 12.2 | 11.5 | 11.3 | 11.4 | 11 | 10.3 | 10.3 | 10.2 | 10.3 | 10.5 | 10.8 | 8.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 10.2 | 0.3 | 0.3 | 0.5 | 0.6 | 0.8 | 1 | 1.1 | 1.3 | 1.6 | 1.8 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.4 | 0.5 | 0.6 | 0.5 | 0.7 | 0.9 | 0.8 | 0.8 | 1.4 |
| Total Non-Current Assets
| 11,605.8 | 11,808.2 | 12,047.4 | 11,993 | 12,382.8 | 12,438.3 | 7,268.4 | 7,202.9 | 7,361 | 7,498.7 | 7,558.8 | 2,648.5 | 2,689.5 | 2,700.8 | 2,737.7 | 2,726.8 | 2,732.4 | 2,751.5 | 2,823 | 2,810.4 | 2,857.4 | 2,869.4 | 2,806.1 | 2,871.4 | 2,910.4 | 2,821.1 | 2,813.8 | 2,833.8 | 2,839.9 | 2,829 | 2,826.5 | 2,879.2 | 2,903.8 | 2,950.7 | 2,938 | 3,093.1 | 3,144.3 | 3,166.9 | 1,757.9 | 1,952.7 | 1,957.8 | 1,968.2 | 1,917.6 | 1,991.8 | 1,992.7 | 2,025.7 | 2,029.2 | 2,025.1 | 2,026.2 | 2,058.2 | 1,986.62 | 1,986.061 | 1,406.829 | 1,376.74 | 1,361.085 | 1,226.113 | 1,168.722 | 1,134.964 | 1,132.861 | 1,146.61 | 1,156.783 | 1,150.292 | 1,162.234 | 1,146.853 | 1,152.131 | 1,138.188 | 1,133.756 | 1,080.161 | 871.219 | 870.121 | 868.391 | 875.966 | 863.866 | 853.836 | 855.274 | 880.07 | 876.7 | 885.433 | 877.133 | 536.055 | 492.098 | 490.866 | 497.018 | 500.965 | 503.592 | 502.991 | 504.456 | 506.782 | 510.51 | 512.82 | 515.1 | 515.896 | 514.678 | 518.26 | 523.478 | 520.77 | 314.115 | 302.577 | 306.9 | 310.1 | 313 | 302.9 | 306.1 | 307.1 | 308.7 | 310.4 | 313 | 313 | 314.4 | 284.7 | 75 | 72.8 | 72.8 | 72.4 | 73.1 | 70.7 | 72.3 | 72 | 76 | 66.3 | 67.3 | 67 | 67.6 | 68.1 | 68.5 | 68.7 | 67.6 | 67.5 | 68.7 | 48.6 | 49.1 | 47.8 | 42 | 41.4 | 40.3 | 40.2 | 39.1 | 37.8 | 38.7 | 29.2 | 29.9 | 30.1 | 25.3 | 20.2 | 19 |
| Total Assets
| 14,607.7 | 15,073.8 | 15,431.4 | 15,365 | 15,857.8 | 16,547.4 | 10,268.9 | 10,249 | 10,458.5 | 10,471.1 | 10,281.6 | 4,485 | 4,773.7 | 4,627.2 | 4,589 | 4,479.4 | 4,408.1 | 4,585.9 | 4,430.7 | 4,478.3 | 4,660.3 | 4,705.9 | 4,606.8 | 4,601.3 | 4,634.7 | 4,507.2 | 4,388.2 | 4,464 | 4,483 | 4,444.4 | 4,358.5 | 4,477.1 | 4,540.6 | 4,600.2 | 4,573.2 | 4,878.4 | 4,965 | 4,967.5 | 3,407.6 | 3,671.4 | 3,799.4 | 3,726.5 | 3,643.5 | 3,709.3 | 3,668.1 | 3,678.4 | 3,569.1 | 3,423.7 | 3,463.5 | 3,467.5 | 3,267.454 | 3,376.178 | 2,646.543 | 2,544.137 | 2,449.136 | 2,347.601 | 2,233.134 | 2,182.377 | 2,112.237 | 2,161.026 | 2,124.577 | 1,969.881 | 2,023.496 | 2,052.493 | 2,018.317 | 1,907.708 | 1,862.247 | 1,776.82 | 1,486.036 | 1,485.843 | 1,437.559 | 1,467.05 | 1,421.25 | 1,391.038 | 1,342.554 | 1,356.059 | 1,375.283 | 1,385.274 | 1,352.052 | 865.623 | 764.197 | 756.093 | 734.445 | 740.068 | 747.477 | 748.914 | 733.988 | 734.324 | 738.855 | 743.761 | 746.599 | 765.683 | 770.609 | 783.03 | 789.116 | 801.776 | 522.461 | 513.391 | 505.1 | 511 | 517.7 | 483.5 | 482 | 485.2 | 488.8 | 492 | 485.6 | 483.7 | 491.5 | 466.1 | 197 | 189.9 | 185.5 | 184.3 | 175.5 | 173.6 | 169.9 | 169.4 | 167.7 | 146.1 | 145.7 | 143.1 | 139.3 | 143 | 143.1 | 146.9 | 145.1 | 145.4 | 149.1 | 116.2 | 117.8 | 117.4 | 114.1 | 114.8 | 113.7 | 116.5 | 114.4 | 113.5 | 111.1 | 96.5 | 96.7 | 93.9 | 75.7 | 56.6 | 48 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 574.4 | 566.1 | 549.4 | 588 | 678.5 | 666.7 | 497.7 | 548.2 | 652.8 | 641.3 | 643.8 | 512.7 | 461.4 | 412.3 | 360.1 | 363.8 | 342.6 | 340.3 | 337 | 362.3 | 416.7 | 429.6 | 424.8 | 415.3 | 438.6 | 423.5 | 384.3 | 417.2 | 406.5 | 393.8 | 334.2 | 343.6 | 341.4 | 338.5 | 336.2 | 353.3 | 382.9 | 390.2 | 312.2 | 347.9 | 364.5 | 361.2 | 304.6 | 319.3 | 334.7 | 328 | 251.8 | 292.7 | 341.7 | 308.4 | 247.035 | 308.855 | 279.311 | 262.34 | 231.705 | 230.447 | 223.242 | 185.26 | 161.902 | 175.278 | 161.653 | 152.991 | 202.456 | 252.782 | 242.339 | 202.462 | 183.215 | 175.3 | 133.592 | 120.377 | 108.05 | 95.349 | 111.908 | 108.247 | 82.513 | 75.165 | 85.897 | 102.339 | 106.374 | 60.724 | 41.696 | 45.317 | 36.179 | 32.718 | 35.493 | 40.561 | 32.038 | 30.915 | 33.467 | 28.722 | 28.429 | 32.955 | 31.227 | 36.314 | 32.298 | 29.677 | 27.989 | 26.376 | 28.4 | 27.2 | 22.5 | 18.9 | 23.8 | 19.8 | 20.3 | 19.8 | 23.6 | 22.1 | 19.1 | 21.5 | 9.5 | 9.4 | 10.2 | 10.5 | 10.9 | 12.3 | 14 | 12.2 | 8.8 | 9.5 | 10.1 | 9.3 | 7.1 | 8.6 | 7.9 | 8.3 | 8 | 7.9 | 8.3 | 5.5 | 5.5 | 7.7 | 5.2 | 5 | 4.2 | 6.9 | 6.4 | 6.8 | 4.2 | 4.2 | 6.2 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 40.7 | 40 | 41.1 | 3.7 | 72.6 | 74.2 | 33.8 | 30.7 | 30.6 | 3.2 | 4.9 | 1 | 230.9 | 230.8 | 231 | 230.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 2.1 | 0.5 | 0.6 | 100.5 | 100.8 | 101.2 | 100.6 | 100.7 | 100.4 | 100.6 | 100.8 | 3.6 | 6.1 | 6.3 | 49 | 75.6 | 71.3 | 8.4 | 8.3 | 158.2 | 158.9 | 158.4 | 159.6 | 11.1 | 67.7 | 63.8 | 83.8 | 11.1 | 15.2 | 10.03 | 13.278 | 14.282 | 19.19 | 8.637 | 7.029 | 1.515 | 45.906 | 8.385 | 57.294 | 4.987 | 7.02 | 15.28 | 17.159 | 27.062 | 5.243 | 5.332 | 8.532 | 18.194 | 58.682 | 49.376 | 48.644 | 46.269 | 31.281 | 25.684 | 0.684 | 0.476 | 0.271 | 0.271 | -19.629 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0.155 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 2.7 | 0.3 | 0.5 | 0.6 | 10.5 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0.8 | 0 | 0 | 3.3 | 0.9 | 3.9 | 0.8 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.651 | 0 | 0 | 0 | 15.133 | 0 | 0 | 16.565 | 19.313 | 6.325 | 6.493 | 11.987 | 8.918 | 6.1 | 0 | 9.35 | 6.063 | 2.981 | 0 | 8.483 | 6.29 | 3.549 | 0 | 9.729 | 6.589 | 3.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 23.3 | 23.3 | 23.2 | 608.2 | 0 | 0 | 0 | 35.7 | 35.7 | 0 | 35.7 | 20.8 | 22 | 22.8 | 21.6 | 43.9 | 221.4 | 209.9 | 58.4 | 31.5 | 210.1 | 227.5 | 34.2 | 27.7 | 215.1 | 185.7 | 218.4 | 208 | 211.1 | 193.7 | 22.4 | 20.6 | 219 | 203.2 | 225.6 | 98.3 | 224.4 | 233.2 | 211 | 228.6 | 231.9 | 218.1 | 46.8 | 48.3 | 213.6 | 196.6 | 48.7 | 220.3 | 250.5 | 214.3 | 236.539 | -0.001 | 0 | 0 | 0 | 26,815 | 0 | -45.906 | 133.315 | -57.294 | -4.987 | 57.883 | 75.174 | 153.216 | 120.127 | 106.707 | 118.673 | 118.145 | 95.788 | 91.548 | 96.77 | 106.193 | 100.815 | 85.469 | 87.686 | 15.915 | 93.761 | 83.706 | 48.663 | 46.188 | 0 | 0 | 38.018 | 0 | 0 | 0 | 36.932 | 0 | 0 | 0 | 39.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 588.5 | 619.1 | 712.7 | 105.5 | 630 | 664.9 | 470.7 | 438.2 | 401.7 | 412.1 | 410.9 | 234.4 | 224.5 | 205.1 | 209.3 | 192.5 | 13.8 | 29.5 | 164.5 | 194.8 | 17.9 | 17.3 | 207 | 218.1 | 13.9 | 3.2 | 8.1 | 9.1 | 14.5 | 26.1 | 244.4 | 234.9 | 35.8 | 34.1 | 44.7 | 179.8 | 29.8 | 26.6 | 29.7 | 7.8 | 7.3 | 16.2 | 191.1 | 192.9 | 22.1 | 9.1 | 169.6 | 6.1 | 13.5 | 14.4 | 26.073 | 273.78 | 196.884 | 171.879 | 159 | -26,656.327 | 157.518 | 182.753 | 138.779 | 157.846 | 156.486 | 115.56 | 138.092 | 5.023 | 5.012 | 4.675 | 4.7 | 8.977 | 13.937 | 4.365 | 101.495 | 130.552 | 15.01 | 15.077 | 22.908 | 96.205 | 19.313 | 12.747 | 39.901 | 36.783 | 49.866 | 53.489 | 3.004 | 46.277 | 41.937 | 40.097 | 3.002 | 47.256 | 44.758 | 41.751 | 2.505 | 52.864 | 45.375 | 43.76 | 47.453 | 66.469 | 48.257 | 48.232 | 38.5 | 45.2 | 45.3 | 39.9 | 34.8 | 37.6 | 35.2 | 44.5 | 48.3 | 47.4 | 44.7 | 29.4 | 19.2 | 19.4 | 19.2 | 24.1 | 18.4 | 22.9 | 23.1 | 24.9 | 17.3 | 19.8 | 18.5 | 18.9 | 12.5 | 16.6 | 16.2 | 17.1 | 13.1 | 16.2 | 15.4 | 13.3 | 10.5 | 9.2 | 9.3 | 10.4 | 9.7 | 11.3 | 11 | 11.2 | 12.3 | 10.3 | 9.4 | 13.4 | 10.4 | 8.2 | 7.7 |
| Total Current Liabilities
| 1,226.9 | 1,248.5 | 1,326.4 | 1,305.4 | 1,381.1 | 1,405.8 | 1,002.2 | 1,052.8 | 1,120.8 | 1,056.6 | 1,095.3 | 768.9 | 938.8 | 871 | 822 | 830.8 | 578.4 | 580.3 | 560.5 | 589.2 | 645.3 | 676.5 | 666.5 | 661.7 | 768.1 | 713.2 | 712 | 734.9 | 732.8 | 714 | 701.6 | 699.9 | 599.8 | 581.9 | 612.8 | 680.4 | 712.7 | 721.3 | 561.3 | 592.6 | 761.9 | 754.4 | 700.9 | 720.1 | 581.5 | 601.4 | 533.9 | 602.9 | 616.8 | 552.3 | 519.677 | 595.912 | 490.477 | 453.409 | 399.342 | 396.149 | 382.275 | 368.013 | 309.066 | 390.418 | 318.139 | 333.454 | 431.002 | 428.18 | 394.54 | 319.087 | 311.92 | 310.954 | 261.511 | 274.972 | 258.921 | 274.545 | 274.002 | 240.074 | 218.791 | 187.969 | 199.447 | 199.063 | 195.209 | 124.066 | 91.562 | 98.806 | 77.326 | 78.995 | 77.43 | 80.658 | 72.127 | 78.171 | 78.225 | 70.473 | 70.455 | 85.819 | 76.602 | 80.074 | 79.857 | 96.146 | 76.246 | 74.608 | 66.9 | 72.4 | 67.8 | 58.8 | 58.6 | 57.4 | 55.5 | 64.3 | 71.9 | 69.5 | 63.8 | 50.9 | 29.4 | 28.8 | 29.4 | 34.6 | 32 | 35.5 | 37.6 | 37.7 | 36.6 | 29.3 | 28.6 | 28.2 | 22.5 | 25.2 | 24.1 | 25.4 | 24.1 | 24.1 | 23.7 | 18.8 | 19.7 | 16.9 | 14.5 | 15.4 | 14.7 | 18.2 | 17.4 | 18 | 17.3 | 14.5 | 15.6 | 16.7 | 11.3 | 12.1 | 8.5 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 5,764.9 | 6,242 | 6,313.7 | 6,493.9 | 6,609.7 | 7,210.6 | 1,989.7 | 2,165.2 | 2,132.5 | 2,057.4 | 1,913.6 | 647.3 | 789 | 786.9 | 840.4 | 840.2 | 1,125.1 | 1,364.3 | 1,136.9 | 1,200.3 | 1,222.7 | 1,213.2 | 1,306.6 | 1,278.3 | 1,235.1 | 1,081.5 | 1,039.9 | 1,113.8 | 1,199.5 | 1,269.1 | 1,310.9 | 1,409.7 | 1,610.5 | 1,699.3 | 1,715.6 | 1,764.7 | 1,817.4 | 1,875.6 | 625.4 | 668.6 | 608.8 | 608.9 | 609 | 609.1 | 757.5 | 754.5 | 754.7 | 781.7 | 899.8 | 971 | 909.159 | 955.147 | 428.044 | 430.78 | 428.256 | 425.898 | 426.578 | 425.975 | 468.065 | 473.27 | 548.115 | 580.283 | 561.19 | 554.087 | 541.131 | 550.694 | 558.918 | 497.262 | 292.103 | 323.542 | 323.946 | 362.176 | 346.906 | 389.038 | 386.332 | 448.858 | 536.895 | 563.572 | 547.35 | 275.285 | 214.509 | 202.512 | 195.677 | 206.706 | 219.234 | 222.968 | 222.812 | 221.591 | 231.31 | 249.637 | 345.667 | 354.701 | 371.724 | 385.987 | 393.51 | 397.038 | 143.063 | 142.089 | 148.2 | 160.2 | 179.2 | 161.2 | 166.2 | 178.2 | 192.2 | 196.3 | 192.3 | 207.3 | 227.9 | 244 | 2.2 | 2.7 | 2.7 | 2.9 | 2.9 | 3.9 | 4.4 | 10.2 | 16 | 7 | 12.1 | 14.2 | 19.6 | 23.2 | 26.9 | 31.6 | 34.4 | 34.6 | 39.2 | 13.3 | 13.8 | 17.2 | 16.3 | 16.5 | 16.6 | 17.1 | 17.1 | 17.3 | 17.3 | 7.9 | 7.9 | 8.1 | 18.7 | 4.4 | 13.6 |
| Deferred Revenue Non-Current
| 124.4 | 129.4 | 132.2 | -997.9 | -1,083.2 | 0 | 0 | 586.5 | 620.1 | 0 | 652 | -167.1 | -175.3 | -173.5 | -172 | 177.6 | -174.9 | -161.3 | 171.9 | 163 | -158.8 | -155.9 | 148.3 | 153.9 | -143.8 | -143.7 | -135.3 | 103.4 | 108.5 | -127.5 | 97.7 | 102.1 | -105.8 | -106.4 | -100.9 | 223.6 | -221.6 | -205.9 | -116 | -144.9 | -145.2 | -142.5 | 140.3 | 124.3 | -131 | -130 | 132 | -131.3 | -111.2 | -115.5 | -100.16 | -104.002 | 93.879 | -94.649 | 90.301 | 73,602 | -67.645 | 0 | 39.306 | 0 | 0 | 71.302 | 71.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 934.3 | 966.9 | 1,012.7 | 1,022.9 | 1,083.2 | 1,150.8 | 591.9 | 586.5 | 620.1 | 661.7 | 652 | 167.1 | 175.3 | 173.5 | 172 | 177.6 | 174.9 | 161.3 | 171.9 | 163 | 158.8 | 155.9 | 148.3 | 153.9 | 143.8 | 143.7 | 135.3 | 158.6 | 142.4 | 127.5 | 97.7 | 102.1 | 105.8 | 106.4 | 100.9 | 223.6 | 221.6 | 205.9 | 116 | 144.9 | 145.2 | 142.5 | 140.3 | 124.3 | 131 | 130 | 132 | 131.3 | 111.2 | 115.5 | 100.16 | 104.002 | 98.704 | 94.649 | 92.858 | 73.602 | 67.645 | 71.507 | 72.418 | 88.84 | 85.052 | 71.302 | 71.715 | 82.318 | 80.643 | 70.21 | 75.055 | 75.071 | 70.447 | 66.732 | 65.937 | 59.8 | 59.694 | 61.394 | 59.993 | 59.637 | 48.653 | 49.47 | 48.663 | 46.188 | 46.187 | 46.189 | 46.186 | 44.918 | 44.918 | 44.91 | 44.913 | 42.936 | 43.037 | 43.016 | 43.022 | 41.066 | 41.054 | 41.054 | 41.063 | 37.064 | 37.072 | 37.086 | 37.1 | 32.5 | 32.5 | 32.5 | 32.5 | 32.5 | 32.3 | 32.1 | 31.7 | 25.4 | 25.5 | 5.3 | 5.4 | 4.6 | 4.6 | 4.6 | 4.7 | 4.8 | 4.9 | 4.8 | 4.5 | 4.5 | 4.5 | 4.6 | 4.5 | 4.4 | 4.4 | 4.3 | 2.7 | 2.6 | 2.6 | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 2.4 | 2.4 | 2.5 | 2.4 | 2.3 | 1.7 | 1.8 | 1.9 | 2.7 | 2.3 | 1.9 |
| Other Non-Current Liabilities
| 189.3 | 211.5 | 281.3 | 1,344.4 | 1,430.1 | 324.5 | 262.5 | -313.8 | -350.7 | 271.6 | -381.4 | 341.1 | 349.4 | 351.5 | 349.6 | 1.3 | 357.6 | 341.2 | 9.1 | 33.7 | 361.9 | 372.2 | -1.4 | -6 | 290.8 | 292.3 | 281.6 | 50.9 | 51 | 287.5 | 72.4 | 61 | 280.4 | 282.8 | 262 | -44.4 | 397.1 | 380.8 | 241.6 | 233.5 | 234.3 | 231.7 | -49.4 | 15.3 | 275 | 279.6 | 20 | 262.2 | 256.1 | 258.6 | 257.379 | 267.605 | 54.874 | 215.55 | 41.217 | -73,498.301 | 164.882 | 86.334 | 82.62 | 82.516 | 92.84 | 54.641 | 50.892 | 54.271 | 63.894 | 61.184 | 47.783 | 35.243 | 35.639 | 35.25 | 29.146 | 25.876 | 25.008 | 21.636 | 18.394 | -36.529 | 19.901 | 20.617 | 17.359 | 11.106 | 11.496 | 11.599 | 11.658 | 10.89 | 10.849 | 11.032 | 10.661 | 8.915 | 7.512 | 5.354 | 5.304 | 3.444 | 2.806 | 0.7 | 0.797 | 0.217 | 0.307 | 0.324 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.2 | 0 | 0 |
| Total Non-Current Liabilities
| 7,012.9 | 7,549.8 | 7,739.9 | 7,863.3 | 8,039.8 | 8,685.9 | 2,844.1 | 3,024.4 | 3,022 | 2,990.7 | 2,836.2 | 988.4 | 1,138.4 | 1,138.4 | 1,190 | 1,196.7 | 1,482.7 | 1,705.5 | 1,489.8 | 1,560 | 1,584.6 | 1,585.4 | 1,601.8 | 1,580.1 | 1,525.9 | 1,373.8 | 1,321.5 | 1,426.7 | 1,501.4 | 1,556.6 | 1,578.7 | 1,674.9 | 1,890.9 | 1,982.1 | 1,977.6 | 2,167.5 | 2,214.5 | 2,256.4 | 867 | 902.1 | 843.1 | 840.6 | 840.2 | 873 | 1,032.5 | 1,034.1 | 1,038.7 | 1,043.9 | 1,155.9 | 1,229.6 | 1,166.538 | 1,222.752 | 675.501 | 646.33 | 652.632 | 603.199 | 591.46 | 583.816 | 623.103 | 644.626 | 726.007 | 777.528 | 755.512 | 690.676 | 685.668 | 682.088 | 681.756 | 607.576 | 398.189 | 425.524 | 419.029 | 447.852 | 431.608 | 472.068 | 464.719 | 531.603 | 605.449 | 633.659 | 613.372 | 332.579 | 272.192 | 260.3 | 253.521 | 262.514 | 275.001 | 278.91 | 278.386 | 273.442 | 281.859 | 298.007 | 393.993 | 399.211 | 415.584 | 427.741 | 435.37 | 434.319 | 180.442 | 179.499 | 185.6 | 193 | 211.9 | 193.9 | 198.9 | 211 | 224.8 | 228.7 | 224.3 | 233 | 253.7 | 249.7 | 7.6 | 7.2 | 7.3 | 7.4 | 7.6 | 8.7 | 9.3 | 14.9 | 20.6 | 11.5 | 16.5 | 18.8 | 24.1 | 27.6 | 31.2 | 35.9 | 37.1 | 37.2 | 41.7 | 16 | 16.3 | 19.7 | 18.9 | 18.9 | 19 | 19.5 | 19.5 | 19.7 | 19.6 | 9.5 | 9.8 | 10.1 | 21.2 | 6.7 | 15.5 |
| Total Liabilities
| 8,239.8 | 8,798.3 | 9,066.3 | 9,168.7 | 9,420.9 | 10,091.7 | 3,846.3 | 4,077.2 | 4,142.8 | 4,047.3 | 3,931.5 | 1,757.3 | 2,077.2 | 2,009.4 | 2,012 | 2,027.5 | 2,061.1 | 2,285.8 | 2,050.3 | 2,149.2 | 2,229.9 | 2,261.9 | 2,268.3 | 2,241.8 | 2,294 | 2,087 | 2,033.5 | 2,161.6 | 2,234.2 | 2,270.6 | 2,280.3 | 2,374.8 | 2,490.7 | 2,564 | 2,590.4 | 2,847.9 | 2,927.2 | 2,977.7 | 1,428.3 | 1,494.7 | 1,605 | 1,595 | 1,541.1 | 1,593.1 | 1,614 | 1,635.5 | 1,572.6 | 1,646.8 | 1,772.7 | 1,781.9 | 1,686.215 | 1,818.664 | 1,165.978 | 1,099.739 | 1,051.974 | 999.348 | 973.735 | 951.829 | 932.169 | 1,035.044 | 1,044.146 | 1,110.982 | 1,186.514 | 1,118.856 | 1,080.208 | 1,001.175 | 993.676 | 918.53 | 659.7 | 700.496 | 677.95 | 722.397 | 705.61 | 712.142 | 683.51 | 719.572 | 804.896 | 832.722 | 808.581 | 456.645 | 363.754 | 359.106 | 330.847 | 341.509 | 352.431 | 359.568 | 350.513 | 351.613 | 360.084 | 368.48 | 464.448 | 485.03 | 492.186 | 507.815 | 515.227 | 530.465 | 256.688 | 254.107 | 252.5 | 265.4 | 279.7 | 252.7 | 257.5 | 268.4 | 280.3 | 293 | 296.2 | 302.5 | 317.5 | 300.6 | 37 | 36 | 36.7 | 42 | 39.6 | 44.2 | 46.9 | 52.6 | 57.2 | 40.8 | 45.1 | 47 | 46.6 | 52.8 | 55.3 | 61.3 | 61.2 | 61.3 | 65.4 | 34.8 | 36 | 36.6 | 33.4 | 34.3 | 33.7 | 37.7 | 36.9 | 37.7 | 36.9 | 24 | 25.4 | 26.8 | 32.5 | 18.8 | 24 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 701.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.84 | 0.001 | 0 | 0 | 0 | 0 | 6.746 | 14.352 | 0 | 15.841 | 15.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.416 | 0.415 | 0.387 | 0.386 | 0.386 | 0.386 | 0.386 | 0.375 | 0.374 | 0.367 | 0.367 | 0.324 | 0.323 | 0.321 | 0.322 | 0.322 | 0.321 | 0.321 | 0.321 | 0.319 | 0.318 | 0.317 | 0.316 | 0.315 | 0.315 | 0.314 | 0.299 | 0.298 | 0.298 | 0.252 | 0.252 | 0.252 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.21 | 0.209 | 0.209 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 2,015.5 | 1,976.3 | 1,979.8 | 1,947.1 | 2,109.8 | 2,100.9 | 2,130 | 2,051.7 | 1,996.6 | 1,927.5 | 1,854.5 | 2,186.4 | 2,130.3 | 2,064.1 | 2,010.7 | 1,972.5 | 1,919.7 | 1,903.8 | 1,886.7 | 1,870.9 | 1,882.7 | 1,851.8 | 1,777.9 | 1,742.3 | 1,704.4 | 1,655.1 | 1,611.6 | 1,571.5 | 1,525 | 1,487.5 | 1,452 | 1,417.2 | 1,368.4 | 1,322.5 | 1,291.1 | 1,320.7 | 1,267.9 | 1,215.5 | 1,188.9 | 1,318.1 | 1,280.4 | 1,234.2 | 1,199.4 | 1,241.6 | 1,198 | 1,156 | 1,115 | 1,093.7 | 1,047.2 | 992.5 | 951.28 | 925.301 | 887.104 | 859.737 | 827.467 | 808.786 | 770.694 | 735.53 | 703.765 | 675.087 | 649.751 | 639.029 | 644.141 | 627.727 | 595.559 | 562.384 | 535.304 | 515.97 | 489.429 | 457.86 | 435.971 | 417.348 | 391.947 | 362.954 | 343.161 | 326.842 | 312.302 | 297.64 | 288.837 | 285.3 | 279.308 | 274.613 | 270.76 | 267.619 | 264.112 | 260.635 | 257.57 | 255.99 | 251.827 | 247.845 | 244.564 | 243.308 | 241.11 | 238.33 | 234.992 | 231.053 | 225.128 | 218.182 | 211.3 | 204 | 197.1 | 189.9 | 183.3 | 175.3 | 167.4 | 158.3 | 150.4 | 142.4 | 135 | 126.7 | 121.5 | 116.5 | 111.6 | 105.4 | 99.1 | 92.5 | 86.1 | 79.8 | 74.3 | 69.1 | 64.6 | 60.6 | 57.4 | 54.7 | 52.5 | 50.1 | 48.5 | 46.9 | 45.9 | 44.8 | 44.4 | 44.1 | 44.8 | 44.6 | 44.1 | 43 | 41.8 | 40.1 | 38.7 | 36.9 | 35.8 | 32 | 24.4 | 19.3 | 16.1 |
| Accumulated Other Comprehensive Income/Loss
| -316.7 | -369.7 | -282.4 | -417 | -326.7 | -300.2 | -352.1 | -516.6 | -332.2 | -175.6 | -195.1 | -193.7 | -164.1 | -178.5 | -163.3 | -246.9 | -295 | -326.1 | -237.8 | -277.8 | -232.8 | -223.7 | -251.4 | -228.9 | -215.6 | -123.9 | -164 | -177.3 | -210.4 | -262.1 | -318.1 | -256.4 | -255.8 | -221.3 | -255 | -233.2 | -181.4 | -172.1 | -151 | -77.3 | -57.4 | -69.8 | -59.8 | -84.7 | -100.2 | -64.7 | -65.3 | -56.6 | -94.8 | -42.4 | -105.221 | -96.321 | 11.34 | 9.303 | -1.7 | -16.799 | -66.35 | -35.241 | -48.597 | -60.142 | -74.949 | -118.535 | -142.429 | -30.421 | 9.197 | 13.935 | 2.18 | 10.78 | 7.551 | 0.739 | -0.228 | 5.721 | 5.182 | 2.773 | 3.322 | 3.057 | 2.073 | 0.018 | 0.482 | -1.135 | -2.497 | -1.765 | -1.892 | -3.205 | -3.311 | -5.18 | -5.837 | -2.907 | -2.558 | -4.139 | -3.864 | -2.082 | -2.086 | -2.476 | -1.407 | -1.618 | -1.171 | -0.703 | -0.5 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 4,656.4 | 4,647.2 | 4,646.2 | 4,638.4 | 4,626.5 | 4,619.2 | 4,609.6 | 4,604.1 | 4,611.6 | 4,631.1 | 3,950.1 | 701.7 | 698.4 | 698.1 | 696.6 | 695.9 | 694 | 692.5 | 701.8 | 707.8 | 750.7 | 786.4 | 783.6 | 818.7 | 820.8 | 857.5 | 877.5 | 874.5 | 890.8 | 906.8 | 904.5 | 901.6 | 899 | 897.3 | 900.8 | 897.1 | 905.1 | 901.7 | 896.1 | 889.9 | 922.5 | 919.8 | 916.1 | 913 | 910.1 | 907.3 | 903.3 | 697.6 | 695.1 | 692.9 | 689.456 | 688.038 | 543.206 | 538.362 | 535.807 | 533.782 | 530.694 | 515.532 | 512.282 | 510.67 | 489.94 | 338.081 | 323.293 | 321.957 | 319.88 | 318.29 | 320.224 | 319.048 | 317.751 | 315.912 | 313.914 | 310.148 | 308.205 | 303.172 | 301.198 | 300.236 | 250.598 | 249.782 | 248.562 | 117.743 | 117.638 | 117.587 | 129.586 | 129.586 | 129.586 | 129.563 | 129.44 | 129.378 | 129.252 | 129.267 | 39.24 | 39.218 | 39.19 | 39.151 | 40.094 | 41.666 | 41.606 | 41.595 | 41.6 | 41.5 | 40.9 | 40.9 | 41.2 | 41.5 | 41.1 | 40.7 | 39 | 38.8 | 39 | 38.8 | 38.5 | 37.4 | 37.2 | 36.9 | 36.8 | 36.9 | 36.9 | 37 | 36.2 | 36.2 | 36 | 35.5 | 35.3 | 35.5 | 35.3 | 35.5 | 35.4 | 37.2 | 37.8 | 36.6 | 37.4 | 36.7 | 35.9 | 35.9 | 35.9 | 35.8 | 35.7 | 35.7 | 35.5 | 35.6 | 35.5 | 35.1 | 18.8 | 18.5 | 7.9 |
| Total Shareholders Equity
| 6,355.9 | 6,254.5 | 6,344.3 | 6,169.2 | 6,410.3 | 6,420.6 | 6,388.2 | 6,139.9 | 6,276.7 | 6,383.7 | 6,311.9 | 2,694.8 | 2,665 | 2,584.1 | 2,544.4 | 2,421.9 | 2,319.1 | 2,270.6 | 2,351.1 | 2,301.3 | 2,401 | 2,414.9 | 2,310.5 | 2,332.5 | 2,310 | 2,389.1 | 2,325.5 | 2,269.1 | 2,205.8 | 2,132.6 | 2,038.8 | 2,062.8 | 2,012 | 1,998.9 | 1,937.3 | 1,985 | 1,992 | 1,945.5 | 1,934.4 | 2,131.1 | 2,146 | 2,084.7 | 2,056.2 | 2,070.4 | 2,008.3 | 1,999 | 1,953.4 | 1,735.1 | 1,647.9 | 1,643.4 | 1,540.771 | 1,517.434 | 1,442.037 | 1,407.788 | 1,361.96 | 1,326.155 | 1,242.17 | 1,230.548 | 1,167.824 | 1,125.982 | 1,080.431 | 858.899 | 825.328 | 919.584 | 924.958 | 894.931 | 858.029 | 846.119 | 815.052 | 774.83 | 749.975 | 733.534 | 705.65 | 669.214 | 647.996 | 630.449 | 565.272 | 547.738 | 538.179 | 402.16 | 394.701 | 390.687 | 398.704 | 394.25 | 390.637 | 385.268 | 381.423 | 382.711 | 378.771 | 373.223 | 280.15 | 280.653 | 278.423 | 275.215 | 273.889 | 271.311 | 265.773 | 259.284 | 252.6 | 245.6 | 238 | 230.8 | 224.5 | 216.8 | 208.5 | 199 | 189.4 | 181.2 | 174 | 165.5 | 160 | 153.9 | 148.8 | 142.3 | 135.9 | 129.4 | 123 | 116.8 | 110.5 | 105.3 | 100.6 | 96.1 | 92.7 | 90.2 | 87.8 | 85.6 | 83.9 | 84.1 | 83.7 | 81.4 | 81.8 | 80.8 | 80.7 | 80.5 | 80 | 78.8 | 77.5 | 75.8 | 74.2 | 72.5 | 71.3 | 67.1 | 43.2 | 37.8 | 24 |
| Total Equity
| 6,367.9 | 6,275.5 | 6,365.1 | 6,196.3 | 6,436.9 | 6,455.7 | 6,422.6 | 6,171.8 | 6,315.7 | 6,423.8 | 6,311.9 | 2,694.8 | 2,665 | 2,584.1 | 2,544.4 | 2,421.9 | 2,319.1 | 2,270.6 | 2,351.1 | 2,301.3 | 2,401 | 2,414.9 | 2,310.5 | 2,332.5 | 2,310 | 2,389.1 | 2,325.5 | 2,269.1 | 2,205.8 | 2,132.6 | 2,038.8 | 2,062.8 | 2,012 | 1,998.9 | 1,937.3 | 1,985 | 1,992 | 1,945.5 | 1,934.4 | 2,131.1 | 2,146 | 2,084.7 | 2,056.2 | 2,070.4 | 2,008.3 | 1,999 | 1,953.4 | 1,735.1 | 1,647.9 | 1,643.4 | 1,540.771 | 1,517.434 | 1,442.037 | 1,407.788 | 1,361.96 | 1,326.155 | 1,242.17 | 1,230.548 | 1,180.068 | 1,141.823 | 1,080.431 | 858.899 | 825.328 | 919.584 | 924.958 | 894.931 | 858.029 | 846.119 | 815.052 | 774.83 | 759.609 | 744.653 | 705.65 | 669.214 | 647.996 | 630.449 | 565.272 | 547.738 | 538.179 | 402.16 | 394.701 | 390.687 | 398.704 | 394.25 | 390.637 | 385.268 | 381.423 | 382.711 | 378.771 | 373.223 | 280.15 | 280.653 | 278.423 | 275.215 | 273.889 | 271.311 | 265.773 | 259.284 | 252.6 | 245.6 | 238 | 230.8 | 224.5 | 216.8 | 208.5 | 199 | 189.4 | 181.2 | 174 | 165.5 | 160 | 153.9 | 148.8 | 142.3 | 135.9 | 129.4 | 123 | 116.8 | 110.5 | 105.3 | 100.6 | 96.1 | 92.7 | 90.2 | 87.8 | 85.6 | 83.9 | 84.1 | 83.7 | 81.4 | 81.8 | 80.8 | 80.7 | 80.5 | 80 | 78.8 | 77.5 | 75.8 | 74.2 | 72.5 | 71.3 | 67.1 | 43.2 | 37.8 | 24 |
| Total Liabilities & Shareholders Equity
| 14,607.7 | 15,073.8 | 15,431.4 | 15,365 | 15,857.8 | 16,547.4 | 10,268.9 | 10,249 | 10,458.5 | 10,471.1 | 10,281.6 | 4,485 | 4,773.7 | 4,627.2 | 4,589 | 4,479.4 | 4,408.1 | 4,585.9 | 4,430.7 | 4,478.3 | 4,660.3 | 4,705.9 | 4,606.8 | 4,601.3 | 4,634.7 | 4,507.2 | 4,388.2 | 4,464 | 4,483 | 4,444.4 | 4,358.5 | 4,477.1 | 4,540.6 | 4,600.2 | 4,573.2 | 4,878.4 | 4,965 | 4,967.5 | 3,407.6 | 3,671.4 | 3,799.4 | 3,726.5 | 3,643.5 | 3,709.3 | 3,668.1 | 3,678.4 | 3,569.1 | 3,423.7 | 3,463.5 | 3,467.5 | 3,267.454 | 3,376.178 | 2,646.543 | 2,544.137 | 2,449.136 | 2,347.601 | 2,233.134 | 2,182.377 | 2,112.237 | 2,161.026 | 2,124.577 | 1,969.881 | 2,023.496 | 2,052.493 | 2,018.317 | 1,907.708 | 1,862.247 | 1,776.82 | 1,486.036 | 1,485.843 | 1,437.559 | 1,467.05 | 1,421.25 | 1,391.038 | 1,342.554 | 1,356.059 | 1,375.283 | 1,385.274 | 1,352.052 | 865.623 | 764.197 | 756.093 | 734.445 | 740.068 | 747.477 | 748.914 | 733.988 | 734.324 | 738.855 | 743.761 | 746.599 | 765.683 | 770.609 | 783.03 | 789.116 | 801.776 | 522.461 | 513.391 | 505.1 | 511 | 517.7 | 483.5 | 482 | 485.2 | 488.8 | 492 | 485.6 | 483.7 | 491.5 | 466.1 | 197 | 189.9 | 185.5 | 184.3 | 175.5 | 173.6 | 169.9 | 169.4 | 167.7 | 146.1 | 145.7 | 143.1 | 139.3 | 143 | 143.1 | 146.9 | 145.1 | 145.4 | 149.1 | 116.2 | 117.8 | 117.4 | 114.1 | 114.8 | 113.7 | 116.5 | 114.4 | 113.5 | 111.1 | 96.5 | 96.7 | 93.9 | 75.7 | 56.6 | 48 |