Range Resources Corporation
NYSE:RRC
33.18 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 567.909 | 513.235 | 598.771 | 650.298 | 571.33 | 513.243 | 818.393 | 1,182.198 | 1,568.253 | 1,465.065 | 1,119.793 | 1,257.264 | 954.859 | 684.405 | 683.911 | 513.357 | 424.035 | 382.849 | 460.745 | 587.113 | 547.769 | 656.184 | 809.868 | 971.939 | 845.816 | 759.474 | 756.608 | 654.008 | 570.658 | 561.916 | 611.098 | 503.579 | 348.651 | 264.595 | 244.505 | 284.415 | 277.929 | 279.392 | 339.968 | 456.032 | 474.391 | 507.569 | 604.545 | 484.358 | 476.385 | 452.309 | 419.28 | 401.95 | 335.621 | 293.871 | 307.726 | 424.126 | 272.443 | 253.59 | 228.41 | 238.718 | 226.961 | 224.817 | 348.479 | 246.831 | 203.641 | 180.432 | 276.437 | 344.862 | 622.67 | 150.077 | 308.513 | 241.988 | 214.932 | 222.102 | 218.952 | 184.127 | 228.88 | 177.673 | 189.193 | 165.847 | 142.813 | 119.684 | 107.96 | 101.105 | 86.214 | 68.696 | 65.835 | 79.799 | 56.861 | 56.641 | 56.974 | 48.106 | 50.462 | 50.542 | 46.228 | 43.884 | 51.852 | 59.667 | 64.202 | 57.83 | 44.471 | 39.395 | 42.889 | 46.8 | 39.6 | 39.2 | 37 | 45.8 | 34.2 | 33.3 | 35.3 | 41.4 | 33.9 | 29.4 | 37.1 | 23.4 | 21.9 | 22.1 | 20.4 | 17.2 | 11.8 | 11 | 10.7 | 8.7 | 8.9 | 9.3 | 7.7 | 5.6 | 4.9 | 4.7 | 4 | 3.4 | 3.7 | 3.2 | 3 | 2.1 | 2.7 | 2.4 | 2.3 | 1.7 | 1.9 | 1.3 | 1.1 | 1 | 1.1 | 1.1 | 1.1 |
Cost of Revenue
| 455.164 | 439.09 | 444.041 | 441.482 | 433.594 | 421.902 | 466.097 | 504.264 | 570.493 | 552.032 | 503.392 | 560.095 | 522.849 | 470.649 | 457.323 | 437.005 | 437.863 | 451.613 | 461.429 | 519.667 | 556.682 | 587.711 | 618.215 | 720.302 | 625.261 | 578.911 | 510.536 | 464.027 | 460.048 | 441.34 | 418.205 | 397.537 | 343.979 | 326.879 | 312.323 | 312.142 | 328.352 | 318.146 | 305.343 | 318.335 | 303.835 | 290.724 | 288.445 | 281.12 | 284.779 | 247.195 | 241.403 | 213.085 | 90.047 | 83.571 | 106.476 | 152.593 | 37.145 | 36.059 | 35.596 | 86.895 | 49.523 | 44.248 | 45.675 | 43.456 | 42.213 | 46.196 | 43.798 | 48.163 | 55.681 | 56.69 | 49.543 | 44.185 | 34.236 | 36.541 | 37.124 | 38.122 | 41.296 | 27.306 | 38.622 | 27.597 | 23.85 | 26.543 | 23.834 | 22.026 | 17.333 | 14.606 | 17.812 | 18.899 | 15.331 | 15.899 | 16.099 | 15.142 | 13.138 | 14.288 | 16.247 | 12.073 | 12.184 | 13.917 | 14.896 | 17.953 | 11.393 | 10.39 | 10.958 | 11.7 | 12.5 | 12.4 | 13.4 | 28.7 | 11.8 | 6.9 | 9.6 | 10 | 9.3 | 7.9 | 8.6 | 16.6 | 6.1 | 6.4 | 6 | 6.2 | 5.2 | 4.9 | 5.1 | 4.1 | 4.2 | 4.4 | 3.9 | 2.9 | 2.7 | 2.4 | 2.2 | 2.1 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 112.745 | 74.145 | 154.73 | 208.816 | 137.736 | 91.341 | 352.296 | 677.934 | 997.76 | 913.033 | 616.401 | 697.169 | 432.01 | 213.756 | 226.588 | 76.352 | -13.828 | -68.764 | -0.684 | 67.446 | -8.913 | 68.473 | 191.653 | 251.637 | 220.555 | 180.563 | 246.072 | 189.981 | 110.61 | 120.576 | 192.893 | 106.042 | 4.672 | -62.284 | -67.818 | -27.727 | -50.423 | -38.754 | 34.625 | 137.697 | 170.556 | 216.845 | 316.1 | 203.238 | 191.606 | 205.114 | 177.877 | 188.865 | 245.574 | 210.3 | 201.25 | 271.533 | 235.298 | 217.531 | 192.814 | 151.823 | 177.438 | 180.569 | 302.804 | 203.375 | 161.428 | 134.236 | 232.639 | 296.699 | 566.989 | 93.387 | 258.97 | 197.803 | 180.696 | 185.561 | 181.828 | 146.005 | 187.584 | 150.367 | 150.571 | 138.25 | 118.963 | 93.141 | 84.126 | 79.079 | 68.881 | 54.09 | 48.023 | 60.9 | 41.53 | 40.742 | 40.875 | 32.964 | 37.324 | 36.254 | 29.981 | 31.811 | 39.668 | 45.75 | 49.306 | 39.877 | 33.078 | 29.005 | 31.931 | 35.1 | 27.1 | 26.8 | 23.6 | 17.1 | 22.4 | 26.4 | 25.7 | 31.4 | 24.6 | 21.5 | 28.5 | 6.8 | 15.8 | 15.7 | 14.4 | 11 | 6.6 | 6.1 | 5.6 | 4.6 | 4.7 | 4.9 | 3.8 | 2.7 | 2.2 | 2.3 | 1.8 | 1.3 | 1.8 | 3.2 | 3 | 2.1 | 2.7 | 2.4 | 2.3 | 1.7 | 1.9 | 1.3 | 1.1 | 1 | 1.1 | 1.1 | 1.1 |
Gross Profit Ratio
| 0.199 | 0.144 | 0.258 | 0.321 | 0.241 | 0.178 | 0.43 | 0.573 | 0.636 | 0.623 | 0.55 | 0.555 | 0.452 | 0.312 | 0.331 | 0.149 | -0.033 | -0.18 | -0.001 | 0.115 | -0.016 | 0.104 | 0.237 | 0.259 | 0.261 | 0.238 | 0.325 | 0.29 | 0.194 | 0.215 | 0.316 | 0.211 | 0.013 | -0.235 | -0.277 | -0.097 | -0.181 | -0.139 | 0.102 | 0.302 | 0.36 | 0.427 | 0.523 | 0.42 | 0.402 | 0.453 | 0.424 | 0.47 | 0.732 | 0.716 | 0.654 | 0.64 | 0.864 | 0.858 | 0.844 | 0.636 | 0.782 | 0.803 | 0.869 | 0.824 | 0.793 | 0.744 | 0.842 | 0.86 | 0.911 | 0.622 | 0.839 | 0.817 | 0.841 | 0.835 | 0.83 | 0.793 | 0.82 | 0.846 | 0.796 | 0.834 | 0.833 | 0.778 | 0.779 | 0.782 | 0.799 | 0.787 | 0.729 | 0.763 | 0.73 | 0.719 | 0.717 | 0.685 | 0.74 | 0.717 | 0.649 | 0.725 | 0.765 | 0.767 | 0.768 | 0.69 | 0.744 | 0.736 | 0.745 | 0.75 | 0.684 | 0.684 | 0.638 | 0.373 | 0.655 | 0.793 | 0.728 | 0.758 | 0.726 | 0.731 | 0.768 | 0.291 | 0.721 | 0.71 | 0.706 | 0.64 | 0.559 | 0.555 | 0.523 | 0.529 | 0.528 | 0.527 | 0.494 | 0.482 | 0.449 | 0.489 | 0.45 | 0.382 | 0.486 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 41.526 | 40.141 | 43.941 | 43.975 | 38.093 | 39.526 | 43.146 | 41.068 | 41.116 | 43.493 | 43.026 | 41.749 | 41.243 | 40.124 | 37.565 | 40.141 | 38.153 | 37.512 | 42.254 | 37.769 | 41.047 | 48.005 | 45.932 | 36.259 | 43.419 | 47.928 | 68.24 | 80.884 | 53.035 | 51.482 | 47.496 | 55.896 | 41.024 | 46.064 | 40.657 | 40.618 | 46.178 | 55.964 | 47.743 | 52.363 | 54.963 | 56.888 | 49.212 | 59.877 | 44.919 | 101.987 | 84.058 | 45.188 | 64.549 | 53.338 | 30.899 | 51.845 | 44.624 | 33.342 | 64.589 | 109.395 | 31.176 | 35.836 | 28.17 | 67.912 | 30.568 | 29.103 | 37.344 | 92.308 | 24.65 | 23.938 | 17.412 | 68.428 | 18.058 | 17.838 | 14.678 | 49.886 | 12.17 | 9.306 | 9.399 | 20.634 | 0 | 0 | 0 | 0 | 10.13 | 9.355 | 8.821 | 24.377 | 5.493 | 0 | 0 | 0 | 3.08 | 4.733 | 4.47 | 2.197 | 3.09 | 3.455 | 3.47 | 3.009 | 2.665 | 2.387 | 2.265 | -18.9 | 23.2 | 1.8 | 1.9 | -95 | 100.3 | 5.1 | 1.8 | 1.7 | 1.5 | 1.2 | 2.1 | -5.5 | 4.5 | 4.3 | 3.7 | 1.9 | 0.7 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 34.785 | 31.77 | 47.019 | 44.612 | 44.861 | 82.111 | 316.044 | 133.101 | 108.173 | 87.442 | 365.412 | 105.554 | 62.55 | 80.564 | 102.488 | 42.482 | 38.161 | 32.624 | 46.532 | 79.938 | 101.117 | 132.305 | 221.626 | 116.08 | 102.747 | 55.594 | 51.131 | 59.773 | 55.857 | 53.55 | 46.471 | 44.622 | 40.925 | 36.558 | 34.942 | 32.331 | 27.031 | 21.562 | 32.37 | 28.706 | 34.775 | 34.129 | 41.692 | 51.117 | 16.662 | 22.315 | 4.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.901 | 5.347 | 0 | 0 | -35.744 | 0 | 0 | 0 | -56.635 | 0 | 7.539 | 20.611 | -50.584 | 7.761 | 9.334 | 11.247 | -28.794 | -2.638 | 2.113 | 7.319 | -5.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 41.526 | 42.06 | 54.546 | 43.975 | 38.093 | 39.526 | 43.146 | 41.068 | 41.116 | 43.493 | 43.026 | 41.749 | 41.243 | 40.124 | 37.565 | 40.141 | 38.153 | 37.512 | 42.254 | 37.769 | 41.047 | 48.005 | 45.932 | 36.259 | 43.419 | 47.928 | 68.24 | 80.884 | 53.035 | 51.482 | 47.496 | 55.896 | 41.024 | 46.064 | 40.657 | 40.618 | 46.178 | 55.964 | 47.743 | 52.363 | 54.963 | 56.888 | 49.212 | 59.877 | 44.919 | 101.987 | 84.058 | 45.188 | 64.549 | 53.338 | 30.899 | 51.845 | 44.624 | 33.342 | 64.589 | 48.494 | 36.523 | 35.836 | 28.17 | 32.168 | 30.568 | 29.103 | 37.344 | 35.673 | -12.865 | 31.477 | 38.023 | 17.844 | 25.819 | 27.172 | 25.925 | 21.092 | 9.532 | 11.419 | 16.718 | 15.194 | 27.301 | 11.517 | 10.67 | 11.504 | 10.13 | 9.355 | 8.821 | 8.725 | 5.493 | 5.313 | 4.846 | 4.957 | 3.08 | 4.733 | 4.47 | 2.197 | 3.09 | 3.455 | 3.47 | 3.009 | 2.665 | 2.387 | 2.265 | -18.9 | 23.2 | 1.8 | 1.9 | -95 | 100.3 | 5.1 | 1.8 | 1.7 | 1.5 | 1.2 | 2.1 | -5.5 | 4.5 | 4.3 | 3.7 | 1.9 | 0.7 | 0.8 | 0.8 | 0.6 | 0.7 | 0.7 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 71.219 | -0.283 | -0.195 | 2.953 | -8.997 | 14.441 | 12.498 | 18.247 | 7.498 | 19.221 | 4.699 | 21.2 | -34.278 | -35.462 | -19.811 | -2.254 | -6.237 | -12.587 | 8.537 | -0.96 | 8.871 | 11.142 | -3.581 | 18.072 | -0.223 | -6.615 | 7.397 | 14.077 | 9.203 | 14.466 | 13.169 | 11.013 | 11.636 | -25.746 | -16.056 | 21.016 | 43.705 | 7.282 | 5.624 | 36.836 | 46.198 | -10.519 | 2.035 | -22.039 | 2.225 | 6.878 | -42.36 | 14.352 | 137.811 | 124.319 | 121.667 | 122.074 | 111.225 | 89.886 | 99.403 | 56.867 | 84.955 | 99.087 | 98.922 | 231.744 | 121.253 | 97.033 | 97.659 | 154.75 | 96.383 | 93.519 | 85.41 | 81.015 | 68.317 | 62.695 | 57.744 | 60.552 | 56.228 | 45.502 | 34.567 | 44.686 | 41.357 | 37.47 | 29.762 | 38.095 | 31.637 | 27.245 | 22.248 | 22.437 | 21.869 | 21.276 | 20.967 | 19.7 | 19.716 | 19.304 | 18.1 | 20.606 | 19.33 | 18.998 | 18.639 | 14.534 | 17.424 | 17.631 | 18.531 | 19.1 | 19.1 | 20.1 | 19.4 | 20 | 14.8 | 13.3 | 12.5 | 17.8 | 13.6 | 12.3 | 12.7 | 5.7 | 5.5 | 5.8 | 5.3 | 5.1 | 3.7 | 3.1 | 3 | 2.5 | 2.6 | 2.7 | 2.3 | 1.2 | 1.2 | 1.1 | 0.8 | 0.8 | 0.9 | 0 | 0 | -9.3 | 0 | 0 | 0 | -6.3 | 0 | 0 | 0 | -4.4 | 0 | 0 | 0 |
Operating Expenses
| 112.745 | 42.343 | 54.741 | 55.566 | 49.819 | 53.967 | 55.644 | 59.315 | 48.614 | 50.999 | 47.725 | 48.857 | 47.124 | 45.152 | 43.103 | 49.605 | 46.239 | 45.539 | 49.331 | 47.119 | 52.06 | 56.114 | 54.143 | 46.859 | 51.718 | 55.427 | 75.959 | 88.777 | 75.802 | 65.98 | 56 | 69.58 | 47.967 | 52.849 | 45.57 | 44.878 | 50.413 | 60.989 | 55.629 | 76.001 | 66.406 | 70.509 | 64.058 | 73.942 | 65.415 | 115.055 | 100.838 | 63.21 | 202.36 | 177.657 | 152.566 | 173.919 | 155.849 | 123.228 | 163.992 | 105.361 | 137.168 | 120.788 | 127.092 | 263.912 | 151.821 | 126.136 | 135.003 | 190.423 | 83.518 | 124.996 | 123.433 | 98.859 | 94.136 | 89.867 | 83.669 | 81.644 | 65.76 | 56.921 | 51.285 | 59.88 | 68.658 | 48.987 | 40.432 | 49.599 | 41.767 | 36.6 | 31.069 | 31.162 | 27.362 | 26.589 | 25.813 | 24.657 | 22.796 | 24.037 | 22.57 | 22.803 | 22.42 | 22.453 | 22.109 | 17.543 | 20.089 | 20.018 | 20.796 | 0.2 | 42.3 | 21.9 | 21.3 | -75 | 115.1 | 18.4 | 14.3 | 19.5 | 15.1 | 13.5 | 14.8 | 0.2 | 10 | 10.1 | 9 | 7 | 4.4 | 3.9 | 3.8 | 3.1 | 3.3 | 3.4 | 2.8 | 1.8 | 1.7 | 1.6 | 1.3 | 1.3 | 1.4 | 0 | 0 | -9.3 | 0 | 0 | 0 | -6.3 | 0 | 0 | 0 | -4.4 | 0 | 0 | 0 |
Operating Income
| 58.768 | 31.802 | 99.989 | 156.203 | 65.128 | 26.221 | 274.933 | 603.06 | 941.788 | 641.696 | 495.333 | 966.241 | 377.068 | 168.486 | 183.046 | 26.168 | -60.067 | -115.079 | -50.015 | 15.303 | -60.973 | 9.733 | 136.804 | 190.947 | 168.534 | 125.481 | 169.936 | 101.535 | 34.808 | 53.756 | 136.893 | 35.331 | -43.295 | -115.133 | -113.388 | -75.531 | -100.836 | -99.743 | -21.59 | 61.696 | 104.15 | 146.336 | 252.042 | 128.887 | 126.191 | 90.059 | 77.039 | 157.842 | 43.214 | 32.643 | 48.684 | 97.614 | 79.449 | 94.303 | 28.822 | 46.462 | 36.605 | 14.867 | 145.425 | -60.537 | -45.079 | 8.1 | 97.636 | 106.276 | 483.471 | -31.609 | 135.537 | 98.944 | 86.56 | 95.694 | 98.159 | 64.361 | 121.824 | 93.446 | 99.286 | 89.238 | 50.305 | 44.154 | 43.694 | 29.48 | 27.114 | 17.49 | 16.954 | 29.738 | 14.168 | 14.153 | 15.062 | 8.307 | 14.528 | 12.217 | 7.411 | 9.008 | 17.248 | 23.297 | 27.197 | 22.334 | 12.989 | 8.987 | 11.135 | 34.9 | -15.2 | 4.9 | 2.3 | 92.1 | -92.7 | 8 | 11.4 | 11.9 | 9.5 | 8 | 13.7 | 6.6 | 5.8 | 5.6 | 5.4 | 4 | 2.2 | 2.2 | 1.8 | 1.5 | 1.4 | 1.5 | 1 | 0.9 | 0.5 | 0.7 | 0.5 | 0 | 0.4 | 3.2 | 3 | -7.2 | 2.7 | 2.4 | 2.3 | -4.6 | 1.9 | 1.3 | 1.1 | -3.4 | 1.1 | 1.1 | 1.1 |
Operating Income Ratio
| 0.103 | 0.062 | 0.167 | 0.24 | 0.114 | 0.051 | 0.336 | 0.51 | 0.601 | 0.438 | 0.442 | 0.769 | 0.395 | 0.246 | 0.268 | 0.051 | -0.142 | -0.301 | -0.109 | 0.026 | -0.111 | 0.015 | 0.169 | 0.196 | 0.199 | 0.165 | 0.225 | 0.155 | 0.061 | 0.096 | 0.224 | 0.07 | -0.124 | -0.435 | -0.464 | -0.266 | -0.363 | -0.357 | -0.064 | 0.135 | 0.22 | 0.288 | 0.417 | 0.266 | 0.265 | 0.199 | 0.184 | 0.393 | 0.129 | 0.111 | 0.158 | 0.23 | 0.292 | 0.372 | 0.126 | 0.195 | 0.161 | 0.066 | 0.417 | -0.245 | -0.221 | 0.045 | 0.353 | 0.308 | 0.776 | -0.211 | 0.439 | 0.409 | 0.403 | 0.431 | 0.448 | 0.35 | 0.532 | 0.526 | 0.525 | 0.538 | 0.352 | 0.369 | 0.405 | 0.292 | 0.314 | 0.255 | 0.258 | 0.373 | 0.249 | 0.25 | 0.264 | 0.173 | 0.288 | 0.242 | 0.16 | 0.205 | 0.333 | 0.39 | 0.424 | 0.386 | 0.292 | 0.228 | 0.26 | 0.746 | -0.384 | 0.125 | 0.062 | 2.011 | -2.711 | 0.24 | 0.323 | 0.287 | 0.28 | 0.272 | 0.369 | 0.282 | 0.265 | 0.253 | 0.265 | 0.233 | 0.186 | 0.2 | 0.168 | 0.172 | 0.157 | 0.161 | 0.13 | 0.161 | 0.102 | 0.149 | 0.125 | 0 | 0.108 | 1 | 1 | -3.429 | 1 | 1 | 1 | -2.706 | 1 | 1 | 1 | -3.4 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 7.461 | -21.792 | -1,144.658 | -347.115 | 0 | 7.569 | 0 | 380.208 | -516.355 | -305.848 | -1,141.565 | 1,236.444 | -150.766 | -52.435 | -153.206 | -79.139 | 0 | -74.77 | 0 | 1,989.151 | -13.827 | 148.863 | -129.697 | -2,024.153 | -95.858 | 0 | -78.022 | -229.43 | 0 | -96.925 | -17.377 | -291.621 | -12.381 | -239.291 | -22.36 | -410.583 | -334.893 | -80.826 | 0 | -78.255 | -52.858 | 0 | -200.564 | -129.039 | -95.147 | -26.564 | -77.376 | -74.916 | -29.074 | 49.48 | -27.843 | -100.228 | -23.724 | -15.824 | -82.15 | -540.353 | -33.168 | -38.356 | -18.912 | 57.858 | 0 | -71.265 | 0 | 24.455 | -25.945 | -23.842 | -24.583 | -39.986 | 7.486 | 3.839 | -59.507 | -18.127 | 52.353 | -9.455 | -10.551 | -21.003 | -10.878 | -9.547 | -8.584 | -6.48 | -6.913 | -4.422 | -6.447 | -22.191 | -14.075 | -7.098 | -6.627 | -2.308 | -5.97 | -7.509 | -5.357 | -65.516 | -6.561 | -7.864 | -7.576 | -8.82 | -9.286 | -8.327 | -11.135 | -44.3 | 29.7 | -9.2 | -11.2 | -222 | -10.1 | -9.5 | -6.9 | -65.9 | -4.9 | -3.9 | -3.2 | 0.3 | -1.6 | -1.3 | -1.4 | -1.4 | -1.1 | -0.6 | -0.9 | -0.8 | -0.6 | -0.7 | 0 | -0.5 | 0.1 | 0 | 0 | 0.3 | -0.1 | -3.2 | -3 | 7.2 | -2.7 | -2.4 | -2.3 | 4.6 | -1.9 | -1.3 | -1.1 | 3.4 | -1.1 | -1.1 | -1.1 |
Income Before Tax
| 66.229 | 10.01 | 110.342 | 386.946 | 65.128 | 44.943 | 603.326 | 997.823 | 432.71 | 556.186 | -572.889 | 909.879 | -379.95 | -157.734 | 29.84 | 42.626 | -785.299 | -189.849 | 195.193 | -2,304.179 | -74.8 | 155.284 | 7.107 | -1,833.206 | 72.676 | -108.354 | 91.914 | -127.895 | -199.692 | 127.201 | 282.506 | -256.29 | -55.676 | -354.424 | -135.748 | -486.114 | -435.729 | -180.569 | 50.05 | 450.102 | 239.94 | 289.365 | 51.478 | -0.152 | 31.044 | 241.477 | -122.79 | 82.926 | -82.91 | 94.683 | -69.643 | -2.614 | 55.726 | 78.479 | -53.328 | -493.891 | -14.07 | 15.505 | 126.513 | -2.679 | -45.079 | -62.409 | 51.435 | 130.731 | 458.098 | -55.451 | 9.216 | 58.958 | 94.046 | 99.533 | 13.2 | 46.234 | 104.928 | 81.443 | 88.735 | 68.235 | 39.427 | 34.607 | 35.11 | 23 | 20.201 | 13.068 | 10.507 | 7.547 | 25.758 | 7.055 | 9.053 | 5.999 | 8.558 | 4.708 | 0.045 | -56.508 | 9.8 | 15.321 | 18.08 | 13.514 | 3.703 | 0.66 | 0 | -9.4 | 14.1 | -4.4 | -8.9 | -129.9 | -102.8 | -1.4 | 4.5 | -54 | 4.5 | 4.1 | 10.5 | 6.9 | 4.2 | 4.3 | 4 | 2.6 | 1.1 | 1.6 | 0.9 | 0.7 | 0.8 | 0.8 | 0 | 0.4 | 0.6 | 0 | 0 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.117 | 0.02 | 0.184 | 0.595 | 0.114 | 0.088 | 0.737 | 0.844 | 0.276 | 0.38 | -0.512 | 0.724 | -0.398 | -0.23 | 0.044 | 0.083 | -1.852 | -0.496 | 0.424 | -3.925 | -0.137 | 0.237 | 0.009 | -1.886 | 0.086 | -0.143 | 0.121 | -0.196 | -0.35 | 0.226 | 0.462 | -0.509 | -0.16 | -1.339 | -0.555 | -1.709 | -1.568 | -0.646 | 0.147 | 0.987 | 0.506 | 0.57 | 0.085 | -0 | 0.065 | 0.534 | -0.293 | 0.206 | -0.247 | 0.322 | -0.226 | -0.006 | 0.205 | 0.309 | -0.233 | -2.069 | -0.062 | 0.069 | 0.363 | -0.011 | -0.221 | -0.346 | 0.186 | 0.379 | 0.736 | -0.369 | 0.03 | 0.244 | 0.438 | 0.448 | 0.06 | 0.251 | 0.458 | 0.458 | 0.469 | 0.411 | 0.276 | 0.289 | 0.325 | 0.227 | 0.234 | 0.19 | 0.16 | 0.095 | 0.453 | 0.125 | 0.159 | 0.125 | 0.17 | 0.093 | 0.001 | -1.288 | 0.189 | 0.257 | 0.282 | 0.234 | 0.083 | 0.017 | 0 | -0.201 | 0.356 | -0.112 | -0.241 | -2.836 | -3.006 | -0.042 | 0.127 | -1.304 | 0.133 | 0.139 | 0.283 | 0.295 | 0.192 | 0.195 | 0.196 | 0.151 | 0.093 | 0.145 | 0.084 | 0.08 | 0.09 | 0.086 | 0 | 0.071 | 0.122 | 0 | 0 | 0.088 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 15.573 | -18.694 | 18.204 | 76.912 | 15.698 | 14.712 | 121.879 | 183.587 | 59.623 | 103.331 | -116.081 | 18.513 | -29.683 | -1.262 | 2.689 | 4.225 | -105.251 | -43.28 | 50.218 | -498.859 | -47.219 | 40.099 | 5.688 | -68.784 | 24.137 | -28.518 | 42.676 | -349.08 | -71.992 | 57.651 | 112.395 | -95.581 | -13.705 | -129.488 | -44.038 | -164.287 | -134.781 | -61.975 | 22.366 | 166.048 | 93.522 | 117.976 | 18.957 | -28.323 | 11.866 | 97.494 | -47.18 | 29.964 | -29.074 | 39.007 | -27.843 | 0.211 | 22.54 | 32.703 | -19.897 | -176.172 | -5.902 | 6.453 | 48.934 | 14.098 | -15.261 | -22.526 | 18.827 | 37.055 | 172.774 | -20.869 | 7.476 | 24.647 | 34.935 | 34.348 | 4.831 | 20.414 | 39.514 | 30.738 | 33.06 | 25.553 | 14.762 | 12.946 | 13.107 | 8.457 | 7.322 | 4.879 | 3.887 | 2.914 | 9.021 | 2.464 | 4.09 | 1.118 | 0.023 | -1.757 | -3.111 | -5.313 | 3.43 | 1.477 | -0.432 | -0.688 | 0.208 | -1.093 | 6.854 | -1.6 | 1.4 | 0.1 | 0.1 | -19.8 | -35.9 | -0.5 | 1.7 | -19 | 1.7 | 1.7 | 3.9 | 2.4 | 1.5 | 1.5 | 1.4 | 0.9 | 0.2 | 0.6 | 0.1 | 0.8 | 0.1 | 0.1 | 0.6 | 0 | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | -0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 50.656 | 28.704 | 92.138 | 310.034 | 49.43 | 30.231 | 481.447 | 814.236 | 373.087 | 452.855 | -456.808 | 891.366 | -350.267 | -156.472 | 27.151 | 38.401 | -680.048 | -146.569 | 144.975 | -1,805.32 | -27.581 | 115.185 | 1.419 | -1,764.422 | 48.539 | -79.836 | 49.238 | 221.185 | -127.7 | 69.55 | 170.111 | -160.709 | -41.971 | -224.936 | -91.71 | -321.827 | -300.948 | -118.594 | 27.684 | 284.054 | 146.418 | 171.389 | 32.521 | 28.171 | 19.178 | 143.983 | -75.61 | 52.962 | -53.836 | 55.676 | -41.8 | -2.989 | 34.755 | 51.293 | -25.033 | -317.719 | -8.168 | 9.052 | 77.579 | -16.777 | -29.818 | -39.883 | 32.608 | 93.676 | 285.324 | -34.582 | 1.74 | 34.311 | 58.915 | 64.206 | 73.137 | 0.427 | 51.33 | 51.27 | 55.396 | 42.682 | 24.665 | 21.661 | 22.003 | 14.543 | 12.879 | 8.189 | 6.62 | 4.633 | 16.737 | 4.591 | 9.454 | 4.893 | 9.222 | 7.31 | 4.341 | -22.278 | 6.689 | 14.739 | 18.512 | 17.189 | 7.756 | 8.735 | 4.281 | -9.4 | 12.7 | -2.1 | -9 | -110.1 | -66.9 | -0.9 | 2.8 | -35 | 2.8 | 2.4 | 6.6 | 4.5 | 2.7 | 2.8 | 2.6 | 1.7 | 0.9 | 1 | 0.8 | 0.7 | 0.7 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.089 | 0.056 | 0.154 | 0.477 | 0.087 | 0.059 | 0.588 | 0.689 | 0.238 | 0.309 | -0.408 | 0.709 | -0.367 | -0.229 | 0.04 | 0.075 | -1.604 | -0.383 | 0.315 | -3.075 | -0.05 | 0.176 | 0.002 | -1.815 | 0.057 | -0.105 | 0.065 | 0.338 | -0.224 | 0.124 | 0.278 | -0.319 | -0.12 | -0.85 | -0.375 | -1.132 | -1.083 | -0.424 | 0.081 | 0.623 | 0.309 | 0.338 | 0.054 | 0.058 | 0.04 | 0.318 | -0.18 | 0.132 | -0.16 | 0.189 | -0.136 | -0.007 | 0.128 | 0.202 | -0.11 | -1.331 | -0.036 | 0.04 | 0.223 | -0.068 | -0.146 | -0.221 | 0.118 | 0.272 | 0.458 | -0.23 | 0.006 | 0.142 | 0.274 | 0.289 | 0.334 | 0.002 | 0.224 | 0.289 | 0.293 | 0.257 | 0.173 | 0.181 | 0.204 | 0.144 | 0.149 | 0.119 | 0.101 | 0.058 | 0.294 | 0.081 | 0.166 | 0.102 | 0.183 | 0.145 | 0.094 | -0.508 | 0.129 | 0.247 | 0.288 | 0.297 | 0.174 | 0.222 | 0.1 | -0.201 | 0.321 | -0.054 | -0.243 | -2.404 | -1.956 | -0.027 | 0.079 | -0.845 | 0.083 | 0.082 | 0.178 | 0.192 | 0.123 | 0.127 | 0.127 | 0.099 | 0.076 | 0.091 | 0.075 | 0.08 | 0.079 | 0.075 | 0.052 | 0.071 | 0.082 | 0.085 | 0.05 | 0.059 | 0.054 | 0.063 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.21 | 0.12 | 0.38 | 1.28 | 0.2 | 0.12 | 1.98 | 3.38 | 1.56 | 1.81 | -1.87 | 3.57 | -1.44 | -0.65 | 0.11 | 0.16 | -2.83 | -0.61 | 0.67 | -7.27 | -0.11 | 0.46 | 0.01 | -7.16 | 0.19 | -0.32 | 0.2 | 0.89 | -0.52 | 0.28 | 0.69 | -0.66 | -0.23 | -1.35 | -0.55 | -1.93 | -1.81 | -0.71 | 0.16 | 1.71 | 0.87 | 1.04 | 0.2 | 0.17 | 0.12 | 0.88 | -0.47 | 0.33 | -0.34 | 0.34 | -0.26 | -0.019 | 0.22 | 0.32 | -0.16 | -2.02 | -0.052 | 0.06 | 0.5 | -0.11 | -0.19 | -0.26 | 0.21 | 0.61 | 1.87 | -0.23 | 0.01 | 0.2 | 0.4 | 0.44 | 0.53 | 0.003 | 0.37 | 0.39 | 0.43 | 0.33 | 0.19 | 0.18 | 0.18 | 0.12 | 0.12 | 0.087 | 0.073 | 0.051 | 0.21 | 0.053 | 0.12 | 0.062 | 0.11 | 0.1 | 0.053 | -0.27 | 0.11 | 0.23 | 0.28 | 0.24 | 0.13 | 0.15 | 0.08 | -0.18 | 0.22 | -0.047 | -0.17 | -2.12 | -1.71 | -0.028 | 0.067 | -1.11 | 0.073 | 0.06 | 0.23 | 0.16 | 0.1 | 0.1 | 0.093 | 0.084 | 0.047 | 0.053 | 0.047 | 0.055 | 0.047 | 0.047 | 0.027 | 0.04 | 0.033 | 0.033 | 0.02 | 0.031 | 0.031 | 0.029 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.21 | 0.12 | 0.38 | 1.27 | 0.2 | 0.12 | 1.95 | 3.31 | 1.52 | 1.77 | -1.86 | 3.47 | -1.44 | -0.65 | 0.11 | 0.15 | -2.83 | -0.61 | 0.66 | -7.27 | -0.11 | 0.46 | 0.01 | -7.15 | 0.19 | -0.32 | 0.2 | 0.89 | -0.52 | 0.28 | 0.69 | -0.66 | -0.23 | -1.35 | -0.55 | -1.93 | -1.81 | -0.71 | 0.16 | 1.71 | 0.86 | 1.04 | 0.2 | 0.17 | 0.12 | 0.88 | -0.47 | 0.32 | -0.34 | 0.34 | -0.26 | -0.019 | 0.21 | 0.32 | -0.16 | -2.02 | -0.052 | 0.06 | 0.48 | -0.11 | -0.19 | -0.26 | 0.21 | 0.61 | 1.81 | -0.23 | 0.01 | 0.2 | 0.39 | 0.43 | 0.51 | 0.003 | 0.36 | 0.38 | 0.41 | 0.33 | 0.19 | 0.17 | 0.18 | 0.12 | 0.11 | 0.08 | 0.067 | 0.051 | 0.19 | 0.053 | 0.11 | 0.062 | 0.11 | 0.1 | 0.053 | -0.27 | 0.11 | 0.22 | 0.27 | 0.24 | 0.13 | 0.15 | 0.08 | -0.18 | 0.22 | -0.047 | -0.17 | -2.12 | -1.71 | -0.028 | 0.067 | -1.11 | 0.073 | 0.06 | 0.21 | 0.16 | 0.093 | 0.1 | 0.093 | 0.084 | 0.047 | 0.053 | 0.047 | 0.055 | 0.047 | 0.047 | 0.027 | 0.04 | 0.033 | 0.033 | 0.02 | 0.031 | 0.031 | 0.029 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 191.39 | 139.338 | 230.326 | 508 | 194.358 | 129.959 | 729.6 | 1,125.903 | 565.103 | 691.822 | -438.114 | 1,068.275 | -228.025 | -7.641 | 178.13 | 184.433 | -633.511 | -31.075 | 351.11 | -935.564 | 126.15 | 296.789 | 197.362 | -1,194.386 | 298.294 | 161.456 | 318.34 | 278.205 | 60.809 | 332.985 | 299.883 | -59.863 | 127.864 | -194.276 | 34.157 | -273.026 | 263.382 | 14.808 | 132.013 | 1,040.034 | 421.578 | 468.214 | 225.561 | 537.2 | 205.708 | 407.284 | 34.521 | 572.862 | 85.442 | 246.373 | 67.713 | 373.316 | 222.207 | 188.156 | 43.667 | 88.898 | 111.504 | 118.494 | 218.961 | 132.062 | 82.762 | 97.569 | 162.384 | 175.901 | 559.589 | 46.713 | 103.932 | 171.084 | 144.152 | 147.709 | 120.565 | 116.985 | 168.067 | 129.795 | 134.259 | 113.187 | 83.613 | 74.59 | 73.456 | 61.768 | 53.42 | 39.934 | 41.708 | 52.33 | 55.332 | 35.646 | 36.876 | 28.236 | 34.503 | 31.788 | 24.831 | 29.799 | 36.972 | 42.803 | 46.71 | 42.573 | 30.85 | 26.618 | 29.666 | 54 | 3.5 | 24.9 | 21.7 | 112.1 | -77.9 | 21.4 | 23.9 | 29.7 | 23 | 20.4 | 26.4 | 12.3 | 11.3 | 11.4 | 10.7 | 9.1 | 5.9 | 5.3 | 4.8 | 4 | 4 | 4.2 | 3.3 | 2.1 | 1.7 | 1.8 | 1.3 | 0.8 | 1.3 | 3.2 | 3 | -7.2 | 2.7 | 2.4 | 2.3 | -4.6 | 1.9 | 1.3 | 1.1 | -3.4 | 1.1 | 1.1 | 1.1 |
EBITDA Ratio
| 0.337 | 0.236 | 0.316 | 0.38 | 0.291 | 0.217 | 0.442 | 0.587 | 0.658 | 0.661 | 0.519 | 0.604 | 0.462 | 0.324 | 0.365 | 0.222 | 0.075 | -0.064 | 0.301 | 2.119 | 0.156 | 0.249 | 0.334 | 0.383 | 0.392 | 0.386 | 0.459 | 0.425 | 0.484 | 0.395 | 0.491 | 0.392 | 0.286 | -0.07 | 0.14 | 0.578 | 2.156 | 0.213 | 0.388 | 0.579 | 0.617 | 0.58 | 0.633 | 0.487 | 0.566 | 0.481 | 0.357 | 0.715 | 0.499 | 0.481 | 0.484 | 0.459 | 0.777 | 0.681 | 0.442 | 2.484 | 0.582 | 0.671 | 0.781 | 0.652 | 0.605 | 0.541 | 0.658 | 0.51 | 0.907 | 0.311 | 1.008 | 0.784 | 0.543 | 0.569 | 0.961 | 0.601 | 0.495 | 0.628 | 0.71 | 0.563 | 0.592 | 0.624 | 0.684 | 0.572 | 0.619 | 0.574 | 0.634 | 0.665 | 0.305 | 0.663 | 0.624 | 0.587 | 0.686 | 0.653 | 0.598 | 0.679 | 0.713 | 0.717 | 0.728 | 0.736 | 0.694 | 0.597 | 0.692 | 2.44 | -0.949 | 0.584 | 0.562 | 11.64 | -2.316 | 0.643 | 0.629 | 3.522 | 0.614 | 0.575 | 0.695 | 0.427 | 0.498 | 0.489 | 0.52 | 0.517 | 0.475 | 0.427 | 0.43 | 0.448 | 0.427 | 0.452 | 0.429 | 0.375 | 0.327 | 0.383 | 0.325 | 0.235 | 0.351 | 1 | 1 | -3.429 | 1 | 1 | 1 | -2.706 | 1 | 1 | 1 | -3.4 | 1 | 1 | 1 |