R.P.P. Infra Projects Limited
NSE:RPPINFRA.NS
171.57 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,404.9 | 4,120.1 | 3,257.8 | 3,724.2 | 2,432 | 3,056.5 | 2,463.6 | 2,556 | 2,327.2 | 2,782.5 | 2,259.5 | 1,734.4 | 1,240.4 | 1,978.1 | 1,354.1 | 946.6 | 858.9 | 1,771.4 | 1,578.2 | 1,402.4 | 1,248.2 | 2,067.2 | 1,342.8 | 1,393.4 | 1,003.5 | 1,175.916 | 782.472 | 857.408 | 847.593 | 646.209 | 724.957 | 919.225 | 856.505 | 834.158 | 751.742 | 602.546 | 470.954 | 527.598 | 656.646 | 587.577 | 630.979 | 693.67 | 599.51 | 661.925 | 644.595 |
Cost of Revenue
| 3,011.6 | 3,734.9 | 3,190.5 | 2,945.7 | 1,992.6 | 2,663.9 | 2,226.6 | 2,129.5 | 2,016.2 | 2,653.6 | 2,014.7 | 1,517.9 | 1,021.2 | 1,745 | 1,171.5 | 799.1 | 732 | 1,495.3 | 1,393.9 | 1,138.5 | 1,012.9 | 1,824.6 | 1,083.5 | 1,121.1 | 794.7 | 954.651 | 630.803 | 670.193 | 678.808 | 453.397 | 605.753 | 754.261 | 678.022 | 689.216 | 615.991 | 469.029 | 351.364 | 406.402 | 522.143 | 427.458 | 475.797 | 559.29 | 447.406 | 530.676 | 0.729 |
Gross Profit
| 393.3 | 385.2 | 67.3 | 778.5 | 439.4 | 392.6 | 237 | 426.5 | 311 | 128.9 | 244.8 | 216.5 | 219.2 | 233.1 | 182.6 | 147.5 | 126.9 | 276.1 | 184.3 | 263.9 | 235.3 | 242.6 | 259.3 | 272.3 | 208.8 | 221.265 | 151.669 | 187.215 | 168.785 | 192.812 | 119.204 | 164.964 | 178.483 | 144.942 | 135.751 | 133.517 | 119.59 | 121.196 | 134.503 | 160.119 | 155.182 | 134.38 | 152.104 | 131.249 | 643.866 |
Gross Profit Ratio
| 0.116 | 0.093 | 0.021 | 0.209 | 0.181 | 0.128 | 0.096 | 0.167 | 0.134 | 0.046 | 0.108 | 0.125 | 0.177 | 0.118 | 0.135 | 0.156 | 0.148 | 0.156 | 0.117 | 0.188 | 0.189 | 0.117 | 0.193 | 0.195 | 0.208 | 0.188 | 0.194 | 0.218 | 0.199 | 0.298 | 0.164 | 0.179 | 0.208 | 0.174 | 0.181 | 0.222 | 0.254 | 0.23 | 0.205 | 0.273 | 0.246 | 0.194 | 0.254 | 0.198 | 0.999 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 194.4 | 0 | 0 | 0 | 60.8 | 0 | 0 | 0 | 86.2 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.204 | 0 | 0 | 0 | 12.083 | 0 | 0 | 0 | 14.137 | 0 | 0 | 0 | 9.3 | 0 | 0 | 0 | 10.6 | 31.09 | 42.496 | 40.455 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 6.7 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 4.4 | 0 | 0 | 0 |
SG&A
| 173.6 | 382.2 | -23.3 | 396.4 | 84.6 | 201.1 | 43.4 | 276.7 | 64.6 | 63.1 | 45.6 | 50.6 | 76.9 | 90.7 | 25.1 | 23.7 | 20.1 | 56.5 | 28.4 | 31.9 | 29 | 23.7 | 22.9 | 26.8 | 21.6 | 23.804 | 14.367 | 16.157 | 12.472 | 15.283 | 16.423 | 13.511 | 15.383 | 19.337 | 11.913 | 16.533 | 12.18 | 56.441 | 14.493 | 17.979 | 19.587 | 64.726 | 31.09 | 42.496 | 40.455 |
Other Expenses
| 0 | 228.4 | 148 | 62.2 | 58.6 | 147.7 | 62.2 | 27.3 | 16.7 | -14.7 | 13.6 | 67.4 | 17.7 | 37 | 12.1 | 33.9 | 5.6 | -89.9 | 79.3 | 28.7 | 35.4 | -43 | 43.5 | 34 | 19 | 13.354 | 53.358 | 58.101 | 45.62 | 11.328 | 41.966 | 48.84 | 58.957 | 106.808 | 43.921 | 31.363 | 42.371 | 68.884 | 45.63 | 54.507 | 74.079 | -1,383.329 | 482.962 | 567.184 | 550.714 |
Operating Expenses
| 173.6 | 382.2 | -23.3 | 521 | 324.5 | 309.2 | 149.3 | 381.2 | 230.7 | 214.5 | 123.5 | 136 | 123.8 | 102.3 | 80.9 | 92.8 | 70.1 | 72.2 | 135.4 | 128.9 | 123.1 | 51.2 | 122.9 | 115.7 | 119.9 | 115.878 | 53.358 | 58.101 | 45.62 | 87.135 | 41.966 | 48.84 | 58.957 | 106.808 | 43.921 | 31.363 | 42.371 | 68.884 | 45.63 | 54.507 | 74.079 | -1,383.329 | 514.052 | 609.68 | 591.169 |
Operating Income
| 219.7 | 3 | 90.6 | 319.4 | 114.9 | 231.2 | 150 | 72.6 | 80.4 | -131.6 | 121.3 | 147.9 | 95.4 | 130.8 | 101.7 | 54.7 | 56.8 | 203.9 | 48.9 | 135 | 112.2 | 191.4 | 136.4 | 156.6 | 88.9 | 105.387 | 98.311 | 129.114 | 123.165 | 105.677 | 77.238 | 116.124 | 119.526 | 38.134 | 91.83 | 102.154 | 77.219 | 52.312 | 88.873 | 105.612 | 81.103 | 133.399 | 85.458 | 52.245 | 52.697 |
Operating Income Ratio
| 0.065 | 0.001 | 0.028 | 0.086 | 0.047 | 0.076 | 0.061 | 0.028 | 0.035 | -0.047 | 0.054 | 0.085 | 0.077 | 0.066 | 0.075 | 0.058 | 0.066 | 0.115 | 0.031 | 0.096 | 0.09 | 0.093 | 0.102 | 0.112 | 0.089 | 0.09 | 0.126 | 0.151 | 0.145 | 0.164 | 0.107 | 0.126 | 0.14 | 0.046 | 0.122 | 0.17 | 0.164 | 0.099 | 0.135 | 0.18 | 0.129 | 0.192 | 0.143 | 0.079 | 0.082 |
Total Other Income Expenses Net
| 10 | 194.8 | 116 | -28.9 | 32.9 | 55.7 | -45.6 | -8.6 | -15.5 | 19.8 | -47.5 | -61.5 | -32 | -28.7 | -37.4 | -20.1 | -30 | 336.5 | 41.6 | -41.6 | -17.1 | 401.1 | -20.9 | -17.6 | 8.7 | -30.366 | -42.098 | -39.063 | -40.13 | -35.827 | -39.631 | -31.547 | -55.946 | 23.352 | -39.844 | -43.285 | -38.724 | -20.514 | -41.149 | -42.459 | -41.277 | -45.527 | -44.298 | -39.591 | -34.785 |
Income Before Tax
| 229.7 | 197.8 | 206.6 | 290.5 | 147.8 | 211.5 | 104.4 | 36.7 | 64.8 | -111.7 | 73.8 | 86.4 | 63.4 | 102.1 | 64.3 | 28 | 26.8 | 57.6 | 90.5 | 93.4 | 95.1 | 49.1 | 115.5 | 139 | 97.7 | 75.021 | 56.213 | 90.051 | 83.035 | 69.85 | 37.607 | 92.349 | 63.58 | 61.486 | 51.986 | 58.869 | 38.495 | 31.798 | 47.724 | 63.153 | 39.826 | 87.872 | 41.16 | 12.655 | 17.912 |
Income Before Tax Ratio
| 0.067 | 0.048 | 0.063 | 0.078 | 0.061 | 0.069 | 0.042 | 0.014 | 0.028 | -0.04 | 0.033 | 0.05 | 0.051 | 0.052 | 0.047 | 0.03 | 0.031 | 0.033 | 0.057 | 0.067 | 0.076 | 0.024 | 0.086 | 0.1 | 0.097 | 0.064 | 0.072 | 0.105 | 0.098 | 0.108 | 0.052 | 0.1 | 0.074 | 0.074 | 0.069 | 0.098 | 0.082 | 0.06 | 0.073 | 0.107 | 0.063 | 0.127 | 0.069 | 0.019 | 0.028 |
Income Tax Expense
| 71.4 | 61.7 | 45.5 | 120.2 | 43.4 | 51.3 | 28.3 | 19.2 | 28.8 | -18 | 26.7 | 19.8 | 29.8 | 27.6 | 16.4 | 9.9 | 12.3 | 14 | 23.9 | 36.8 | 80.4 | 37.1 | 46.6 | 49.8 | 33.5 | 9.626 | 16.7 | 25.588 | 25 | 1.724 | 11.922 | 39.075 | 18.736 | 12.81 | 6.128 | 17.712 | 8.65 | 15.997 | 6.403 | 14.7 | 9.3 | 27.345 | 5.55 | 9 | 4.005 |
Net Income
| 158.3 | 136.2 | 161.1 | 170.3 | 104.4 | 160.3 | 76.1 | 17.5 | 36 | -95.6 | 46.9 | 66.5 | 33.7 | 77.4 | 46.4 | 16.7 | 14.5 | 47.8 | 62.5 | 56.6 | 14.7 | 12 | 68.9 | 89 | 64.1 | 65.395 | 39.514 | 64.464 | 58.035 | 68.126 | 25.685 | 53.274 | 44.844 | 48.676 | 45.858 | 41.157 | 29.845 | 15.701 | 41.321 | 48.453 | 30.526 | 60.428 | 35.61 | 3.655 | 13.907 |
Net Income Ratio
| 0.046 | 0.033 | 0.049 | 0.046 | 0.043 | 0.052 | 0.031 | 0.007 | 0.015 | -0.034 | 0.021 | 0.038 | 0.027 | 0.039 | 0.034 | 0.018 | 0.017 | 0.027 | 0.04 | 0.04 | 0.012 | 0.006 | 0.051 | 0.064 | 0.064 | 0.056 | 0.05 | 0.075 | 0.068 | 0.105 | 0.035 | 0.058 | 0.052 | 0.058 | 0.061 | 0.068 | 0.063 | 0.03 | 0.063 | 0.082 | 0.048 | 0.087 | 0.059 | 0.006 | 0.022 |
EPS
| 4.17 | 3.59 | 4.25 | 4.49 | 2.75 | 4.27 | 2.05 | 0.47 | 0.98 | -2.61 | 1.99 | 2.81 | 1.42 | 3.42 | 2.05 | 0.8 | 0.48 | 2.11 | 2.09 | 1.89 | 0.49 | 0.53 | 2.3 | 2.97 | 2.14 | 2.18 | 1.32 | 1.77 | 1.94 | 2.27 | 0.86 | 2.04 | 1.49 | 2.15 | 1.53 | 1.38 | 1 | 0.69 | 1.38 | 1.61 | 1.02 | 2.67 | 1.19 | 0.12 | 0.47 |
EPS Diluted
| 4.17 | 3.59 | 4.25 | 4.49 | 2.75 | 4.27 | 2.05 | 0.47 | 0.98 | -2.52 | 1.99 | 2.81 | 1.42 | 3.42 | 2.05 | 0.8 | 0.48 | 2.11 | 2.09 | 1.89 | 0.49 | 0.53 | 2.3 | 2.97 | 2.14 | 2.18 | 1.32 | 1.77 | 1.94 | 2.27 | 0.86 | 2.04 | 1.49 | 2.15 | 1.53 | 1.38 | 1 | 0.69 | 1.38 | 1.61 | 1.02 | 2.67 | 1.19 | 0.12 | 0.47 |
EBITDA
| 279.3 | 275.9 | 259.6 | 341.5 | 192.5 | 261.6 | 168.5 | 95.6 | 115.9 | -111.675 | 153.1 | 165 | 128.3 | 164.5 | 131.4 | 99.1 | 76.9 | 101.4 | 147.5 | 180.6 | 162.7 | 90.1 | 206 | 203.6 | 155.4 | 130.419 | 110.701 | 140.728 | 136.52 | 128.083 | 89.302 | 153.452 | 133.155 | 126.316 | 106.299 | 103.159 | 97.663 | 71.613 | 108.571 | 126.763 | 99.653 | 158.866 | 109.801 | 77.424 | 76.808 |
EBITDA Ratio
| 0.082 | 0.012 | 0.034 | 0.092 | 0.079 | 0.086 | 0.068 | 0.037 | 0.05 | -0.044 | 0.068 | 0.095 | 0.103 | 0.064 | 0.097 | 0.105 | 0.09 | 0.058 | 0.094 | 0.129 | 0.13 | 0.07 | 0.153 | 0.146 | 0.155 | 0.112 | 0.141 | 0.164 | 0.161 | 0.2 | 0.123 | 0.139 | 0.155 | 0.075 | 0.141 | 0.171 | 0.207 | 0.136 | 0.165 | 0.216 | 0.158 | 0.229 | 0.183 | 0.117 | 0.119 |