R.P.P. Infra Projects Limited
NSE:RPPINFRA.NS
171.57 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 158.3 | 136.2 | 161.1 | 170.3 | 104.4 | 160.3 | 76.1 | 17.5 | 36 | -93.7 | 46.9 | 66.5 | 33.7 | 77.4 | 46.4 | 16.7 | 14.5 | 47.8 | 62.5 | 56.6 | 14.7 | 12 | 68.9 | 89 | 64.1 | 112.975 | 112.975 | 76.2 | 65.387 | 39.514 | 64.464 | 58.035 | 68.097 | 25.685 | 53.274 | 44.844 | 48.676 | 45.858 | 41.157 | 29.845 | 19.501 | 41.32 | 48.453 | 30.526 | 60.428 | 35.61 | 3.655 | 13.907 | 70.716 | 70.716 | 59.662 | 59.662 | 59.662 | 59.662 | 28.951 | 28.951 | 28.951 | 28.951 |
Depreciation & Amortization
| 0 | 0 | 21 | 22.2 | 19 | 30.6 | 18.6 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.9 | 17.9 | 17.9 | 17.9 | 0 | 15.95 | 15.95 | 15.95 | 0 | 16.975 | 16.975 | 16.975 | 12.625 | 12.625 | 12.625 | 0 | 12.225 | 12.225 | 12.225 | 18.575 | 18.575 | 18.575 | 18.575 | 19.675 | 19.675 | 19.675 | 19.675 | 24.775 | 24.775 | 24.775 | 24.775 | 19.145 | 19.145 | 19.145 | 19.145 | 9.595 | 9.595 | 9.595 | 9.595 | 6.023 | 6.023 | 6.023 | 6.023 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.05 | 27.05 | 27.05 | 27.05 | 0 | -201.575 | -201.575 | -201.575 | 0 | 96.525 | 96.525 | 96.525 | -14.175 | -14.175 | -14.175 | 0 | -15.25 | -15.25 | -15.25 | -47.9 | -47.9 | -47.9 | -47.9 | -41.175 | -41.175 | -41.175 | -41.175 | -97.925 | -97.925 | -97.925 | -97.925 | -130.22 | -130.22 | -130.22 | -130.22 | -109.796 | -109.796 | -109.796 | -109.796 | -19.461 | -19.461 | -19.461 | -19.461 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.85 | -9.85 | -9.85 | -9.85 | 0 | -6.375 | -6.375 | -6.375 | 0 | -34.15 | -34.15 | -34.15 | -2.45 | -2.45 | -2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.9 | 36.9 | 36.9 | 36.9 | 0 | -195.2 | -195.2 | -195.2 | 0 | 130.675 | 130.675 | 130.675 | -11.725 | -11.725 | -11.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -158.3 | -136.2 | -161.1 | -170.3 | -104.4 | -160.3 | -76.1 | -17.5 | -36 | 93.7 | -46.9 | -66.5 | -33.7 | -77.4 | -46.4 | -16.7 | -14.5 | -47.8 | -62.5 | -56.6 | -14.7 | -12 | -68.9 | -89 | -64.1 | -50.275 | -50.275 | 10.625 | -65.387 | -39.514 | -64.464 | -58.035 | -68.097 | -25.685 | -53.274 | -44.844 | -48.676 | -45.858 | -41.157 | -29.845 | -19.501 | -41.32 | -48.453 | -30.526 | -60.428 | -35.61 | -3.655 | 65.902 | 9.093 | 9.093 | -8.971 | -8.971 | -8.971 | -8.971 | -3.683 | -3.683 | -3.683 | -3.683 |
Operating Cash Flow
| 0 | 0 | 42 | 44.4 | 38 | 61.2 | 37.2 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.15 | 144.15 | 144.15 | 144.15 | 0 | -72.575 | -72.575 | -72.575 | 0 | 176.2 | 176.2 | 176.2 | 85.275 | 85.275 | 85.275 | 0 | 92.625 | 92.625 | 92.625 | 47.85 | 47.85 | 47.85 | 47.85 | 44.225 | 44.225 | 44.225 | 44.225 | -4.2 | -4.2 | -4.2 | -4.2 | -31.265 | -31.265 | -31.265 | -31.265 | -49.509 | -49.509 | -49.509 | -49.509 | 11.83 | 11.83 | 11.83 | 11.83 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | -2.2 | -2.2 | -2.2 | 0 | -85.325 | -85.325 | -85.325 | 0 | -12.2 | -12.2 | -12.2 | -21.875 | -21.875 | -21.875 | 0 | -14.175 | -14.175 | -14.175 | -15.975 | -15.975 | -15.975 | -15.975 | -7.625 | -7.625 | -7.625 | -7.625 | -18.475 | -18.475 | -18.475 | -18.475 | -86.886 | -86.886 | -86.886 | -86.886 | -21.822 | -21.822 | -21.822 | -21.822 | -32.442 | -32.442 | -32.442 | -32.442 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -0.35 | -0.35 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.225 | 2.225 | 2.225 | 2.225 | 0 | 85.25 | 85.25 | 85.25 | 0 | 12.2 | 12.2 | 12.2 | 21.875 | 21.875 | 21.875 | 0 | 14.175 | 14.175 | 14.175 | 15.975 | 15.975 | 15.975 | 15.975 | 7.975 | 7.975 | 7.975 | 7.975 | 18.475 | 18.475 | 18.475 | 18.475 | 86.886 | 86.886 | 86.886 | 86.886 | 21.822 | 21.822 | 21.822 | 21.822 | 32.442 | 32.442 | 32.442 | 32.442 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.225 | -2.225 | -2.225 | -2.225 | 0 | -85.225 | -85.225 | -85.225 | 0 | -12.225 | -12.225 | -12.225 | -21.875 | -21.875 | -21.875 | 0 | -14.175 | -14.175 | -14.175 | -15.975 | -15.975 | -15.975 | -15.975 | -7.975 | -7.975 | -7.975 | -7.975 | -18.475 | -18.475 | -18.475 | -18.475 | -87.766 | -87.766 | -87.766 | -87.766 | -21.822 | -21.822 | -21.822 | -21.822 | -32.442 | -32.442 | -32.442 | -32.442 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.386 | 114.386 | 114.386 | 114.386 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.4 | -3.4 | -3.4 | 0 | -3.4 | -3.4 | -3.4 | -3.4 | -3.4 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.575 | -12.575 | 6.35 | 6.35 | 6.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | -4.348 | -4.348 | -4.348 | 114.386 | 114.386 | 114.386 | 114.386 | -1.1 | -1.1 | -1.1 | -1.1 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.075 | -81.075 | -81.075 | -81.075 | 0 | -3.4 | -3.4 | -3.4 | 0 | -15.975 | -15.975 | -15.975 | 2.95 | 2.95 | 2.95 | 0 | -47.3 | -47.3 | -47.3 | -18.525 | -18.525 | -18.525 | -18.525 | -15.725 | -15.725 | -15.725 | -15.725 | 0.025 | 0.025 | 0.025 | 0.025 | -4.348 | -4.348 | -4.348 | -4.348 | 114.386 | 114.386 | 114.386 | 114.386 | -1.1 | -1.1 | -1.1 | -1.1 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.275 | 3.275 | 3.275 | 3.275 | 0 | 0.95 | 0.95 | 0.95 | 0 | 1.4 | 1.4 | 1.4 | -1.9 | -1.9 | -1.9 | 0 | -6.375 | -6.375 | -6.375 | -8.1 | -8.1 | -8.1 | -8.1 | -25.675 | -25.675 | -25.675 | -25.675 | -9.225 | -9.225 | -9.225 | -9.225 | 4.48 | 4.48 | 4.48 | 4.48 | 13.779 | 13.779 | 13.779 | 13.779 | 26.155 | 26.155 | 26.155 | 26.155 |
Net Change In Cash
| 0 | 0 | 42 | 44.4 | 38 | 61.2 | 37.2 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.3 | 8.3 | 8.3 | 8.3 | 0 | -109.1 | -109.1 | -109.1 | 0 | 129.4 | 129.4 | 129.4 | 38.5 | 38.5 | 38.5 | 0 | 26.75 | 26.75 | 26.75 | 5.25 | 5.25 | 5.25 | 5.25 | -5.15 | -5.15 | -5.15 | -5.15 | -31.875 | -31.875 | -31.875 | -31.875 | -7.921 | -7.921 | -7.921 | -7.921 | 56.833 | 56.833 | 56.833 | 56.833 | 4.443 | 4.443 | 4.443 | 4.443 |
Cash At End Of Period
| 0 | 0 | 215.2 | 173.2 | 415.8 | 377.8 | 175.1 | 137.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.925 | 129.925 | 129.925 | 129.925 | 0 | 121.625 | 121.625 | 121.625 | 0 | 230.725 | 230.725 | 230.725 | 101.325 | 101.325 | 101.325 | 0 | 62.525 | 62.525 | 62.525 | 35.775 | 35.775 | 35.775 | 35.775 | 30.525 | 30.525 | 30.525 | 30.525 | 35.675 | 35.675 | 35.675 | 35.675 | 67.539 | 67.539 | 67.539 | 67.539 | 75.46 | 75.46 | 75.46 | 75.46 | 18.627 | 18.627 | 18.627 | 18.627 |