Rego Payment Architectures, Inc.
OTC:RPMT
1.49 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.335 | 4.431 | 6.257 | 7.673 | 8.717 | 5.219 | 6.006 | 0.422 | 1.104 | 2.565 | 0.553 | 1.72 | 2.658 | 1.859 | 0.273 | 1.013 | 0.02 | 0.047 | 0.43 | 0.023 | 0.123 | 0.068 | 0.011 | 0.004 | 0.001 | 0.004 | 0.007 | 0.06 | 0.047 | 0.004 | 0.053 | 0.287 | 0.004 | 0.051 | 0.017 | 0.225 | 0.41 | 1.456 | 1.652 | 2.432 | 5.915 | 4.108 | 1.752 | 4.584 | 8.292 | 5.376 | 7.371 | 3.119 | 4.545 | 1.514 | 0.186 | 0.02 | 0.317 | 1.007 | 1.574 | 0.258 | 0.103 | 0.003 | 0.045 | 0.068 | 0.124 | 0.397 | 0.128 | 0.274 | 0.001 | 0.15 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.046 | 0.026 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.335 | 4.431 | 6.257 | 7.673 | 8.717 | 5.219 | 6.006 | 0.422 | 1.104 | 2.565 | 0.553 | 1.72 | 2.658 | 1.859 | 0.273 | 1.013 | 0.02 | 0.047 | 0.43 | 0.023 | 0.123 | 0.068 | 0.011 | 0.004 | 0.001 | 0.004 | 0.007 | 0.06 | 0.047 | 0.004 | 0.053 | 0.287 | 0.004 | 0.051 | 0.017 | 0.225 | 0.41 | 1.456 | 1.652 | 2.432 | 5.915 | 4.108 | 1.752 | 4.584 | 8.292 | 5.376 | 7.371 | 3.119 | 4.545 | 1.514 | 0.186 | 0.02 | 0.317 | 1.007 | 1.574 | 0.258 | 0.103 | 0.003 | 0.045 | 0.068 | 0.124 | 0.397 | 0.128 | 0.274 | 0.001 | 0.15 |
Net Receivables
| 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.007 | 0.008 | 0.008 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.075 | 0.001 | 0.001 | 0.003 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0.018 | 0.019 | 0.018 | 0.017 | 0.018 | 0.018 | 0.02 | 0.02 | 0.022 | 0.108 | 0.108 | 0.014 | 0.016 | 0.163 | 0.214 | 0 | 0 | 0 | 0.012 | 0.028 | 0.042 | 0.02 | 0.009 | 0.023 | 0.036 | 0.059 | 0.01 | 0.025 | 0 | 0 | 0.054 | 0 | 0.017 | 0.107 | 0.306 | 0.412 | 0.327 | 0.592 | 0.447 | 0.678 | 0.281 | 0.225 | 0.201 | 0.374 | 0.048 | 0.021 | 0.026 | 0.016 | 0.036 | 0.002 | 0.007 | 0.017 | 0.018 | 0.023 | 0.036 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 |
Total Current Assets
| 6.336 | 4.449 | 6.275 | 7.692 | 8.752 | 5.237 | 6.024 | 0.442 | 1.124 | 2.587 | 0.662 | 1.828 | 2.673 | 1.875 | 0.436 | 1.227 | 0.021 | 0.047 | 0.43 | 0.034 | 0.151 | 0.163 | 0.058 | 0.013 | 0.024 | 0.039 | 0.066 | 0.07 | 0.072 | 0.004 | 0.053 | 0.341 | 0.004 | 0.068 | 0.124 | 0.532 | 0.829 | 1.79 | 2.252 | 2.881 | 6.594 | 4.39 | 1.979 | 4.785 | 8.479 | 5.4 | 7.467 | 3.146 | 4.563 | 1.553 | 0.19 | 0.029 | 0.335 | 1.025 | 1.597 | 0.294 | 0.199 | 0.046 | 0.087 | 0.111 | 0.124 | 0.397 | 0.128 | 0.274 | 0.001 | 0.22 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.014 | 0.007 | 0.008 | 0.009 | 0.014 | 0.016 | 0.032 | 0.114 | 0.145 | 0.164 | 0.18 | 0.208 | 0.2 | 0.14 | 0.105 | 0.113 | 0.114 | 0.113 | 0.097 | 0.095 | 0.073 | 0.023 | 0.009 | 0.01 | 0.011 | 0.009 | 0.01 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.023 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.305 | 0.315 | 0.325 | 0.335 | 0.337 | 0.343 | 0.353 | 0.362 | 0.365 | 0.47 | 0.379 | 0.347 | 0.316 | 0.321 | 0.328 | 0.334 | 0.34 | 0.347 | 0.355 | 0.362 | 0.369 | 0.377 | 0.384 | 0.391 | 0.396 | 0.404 | 0.411 | 0.525 | 0.534 | 0.543 | 0.553 | 0.562 | 0.571 | 0.58 | 0.589 | 0.636 | 0.646 | 0.656 | 0.636 | 0.769 | 0.706 | 0.784 | 0.74 | 0.605 | 0.553 | 0.449 | 0.362 | 0.269 | 0.239 | 0.152 | 0.078 | 0.041 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.305 | 0.315 | 0.325 | 0.335 | 0.337 | 0.343 | 0.353 | 0.362 | 0.365 | 0.47 | 0.379 | 0.347 | 0.316 | 0.321 | 0.328 | 0.334 | 0.34 | 0.347 | 0.355 | 0.362 | 0.369 | 0.377 | 0.384 | 0.391 | 0.396 | 0.404 | 0.411 | 0.525 | 0.534 | 0.543 | 0.553 | 0.562 | 0.571 | 0.58 | 0.589 | 0.636 | 0.646 | 0.656 | 0.636 | 0.769 | 0.706 | 0.784 | 0.74 | 0.605 | 0.553 | 0.449 | 0.362 | 0.269 | 0.239 | 0.152 | 0.078 | 0.041 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0 | -0 | 0 | -0.337 | -0.343 | -0.353 | -0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.035 | 0.039 | 0.039 | 0.046 | 0.249 | 0.313 | 0.347 | 0.118 | 0.064 | 0.082 | 0.074 | 0.065 | 0.065 | 0.087 | 0.028 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0.088 | 0 |
Total Non-Current Assets
| 0.305 | 0.315 | 0.325 | 0.335 | 0.337 | 0.343 | 0.353 | 0.362 | 0.365 | 0.47 | 0.379 | 0.347 | 0.316 | 0.321 | 0.328 | 0.334 | 0.34 | 0.347 | 0.355 | 0.477 | 0.484 | 0.492 | 0.499 | 0.506 | 0.511 | 0.404 | 0.411 | 0.538 | 0.548 | 0.55 | 0.561 | 0.571 | 0.585 | 0.596 | 0.653 | 0.785 | 0.831 | 0.859 | 0.862 | 1.226 | 1.219 | 1.271 | 0.962 | 0.781 | 0.749 | 0.636 | 0.524 | 0.429 | 0.399 | 0.204 | 0.09 | 0.054 | 0.04 | 0.012 | 0.012 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.111 | 0 |
Total Assets
| 6.641 | 4.765 | 6.6 | 8.027 | 9.09 | 5.58 | 6.377 | 0.804 | 1.488 | 3.057 | 1.041 | 2.175 | 2.989 | 2.196 | 0.765 | 1.56 | 0.361 | 0.394 | 0.785 | 0.511 | 0.635 | 0.655 | 0.557 | 0.52 | 0.535 | 0.443 | 0.477 | 0.607 | 0.62 | 0.554 | 0.613 | 0.912 | 0.589 | 0.664 | 0.777 | 1.316 | 1.659 | 2.648 | 3.114 | 4.107 | 7.813 | 5.661 | 2.941 | 5.566 | 9.228 | 6.036 | 7.991 | 3.575 | 4.962 | 1.757 | 0.281 | 0.082 | 0.375 | 1.037 | 1.61 | 0.299 | 0.205 | 0.052 | 0.094 | 0.117 | 0.131 | 0.404 | 0.133 | 0.279 | 0.112 | 0.22 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 8.015 | 7.911 | 7.785 | 7.529 | 7.261 | 7.192 | 6.861 | 6.711 | 6.687 | 6.368 | 6.108 | 5.798 | 5.755 | 5.811 | 5.632 | 5.516 | 5.562 | 5.388 | 4.962 | 4.784 | 4.525 | 4.267 | 4.12 | 3.865 | 3.607 | 3.333 | 3.17 | 3.024 | 2.654 | 2.464 | 2.047 | 1.757 | 1.889 | 1.754 | 1.703 | 1.337 | 1.025 | 0.889 | 0.829 | 1.212 | 1.124 | 1.596 | 2.15 | 1.393 | 0.664 | 0.853 | 0.705 | 0.383 | 0 | 0 | 0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | 0 |
Short Term Debt
| 18.655 | 18.655 | 18.935 | 18.935 | 18.935 | 18.935 | 18.935 | 18.935 | 18.935 | 18.935 | 18.735 | 0.638 | 18.735 | 16.173 | 13.83 | 13.475 | 11.775 | 11.533 | 11.493 | 3.376 | 3.262 | 10.413 | 9.874 | 9.838 | 9.513 | 9.501 | 9.05 | 8.312 | 7.902 | 4.342 | 4.299 | 4.459 | 4.723 | 4.422 | 3.929 | 3.383 | 2.94 | 2 | 0 | 0 | 0 | 0 | 0.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0.172 | 0.284 | 0.126 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -7.966 | -0.002 | -7.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.079 | 0 | 0.11 | -0.003 | 0.008 | 0.01 | 0.008 | 0.003 | 0 | 0 | 0 | -2.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 12.566 | 11.91 | 11.27 | 10.793 | 10.197 | 9.493 | 14.567 | 11.603 | 8.536 | 8.225 | 8.07 | 7.827 | 7.935 | 7.692 | 18.473 | 7.471 | 7.14 | 6.871 | 6.809 | 6.645 | 6.212 | 5.801 | 5.449 | 5.055 | 4.714 | 4.368 | 3.999 | 3.729 | 3.506 | 3.209 | 2.937 | 2.688 | 2.539 | 2.183 | 1.804 | 1.536 | 1.256 | 0.988 | 0.724 | 4.383 | 5.138 | 3.834 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0.375 | 0.685 | 0 | 0.232 | 0.087 | 0.104 | 0.09 | 0.063 | 0.083 | 0.058 | 0.063 | 0.029 | 0.021 | 0.037 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 39.237 | 38.476 | 37.99 | 37.257 | 36.394 | 35.62 | 40.364 | 37.249 | 34.157 | 33.528 | 32.913 | 14.262 | 32.425 | 29.876 | 38.134 | 26.661 | 24.677 | 23.991 | 23.464 | 15.004 | 14.199 | 20.68 | 19.643 | 18.958 | 18.034 | 17.203 | 16.219 | 15.065 | 14.062 | 10.014 | 9.282 | 8.904 | 9.152 | 8.359 | 7.436 | 6.263 | 5.231 | 3.885 | 1.556 | 5.595 | 6.263 | 5.431 | 3.064 | 1.393 | 0.664 | 0.853 | 1.155 | 0.383 | 0.375 | 0.857 | 0.643 | 0.358 | 0.087 | 0.104 | 0.09 | 0.096 | 0.083 | 0.058 | 0.063 | 0.029 | 0.021 | 0.037 | 0 | 0 | 0.198 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.387 | 7.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.769 | 2.069 | 1.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 18.893 | 25.754 | 25.657 | 0 | 25.313 | 3.316 | 18.098 | 0 | 0 | -37.369 | 0 | 0 | 0 | 0 | 7.387 | 7.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.769 | 2.069 | 1.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 39.237 | 38.476 | 37.99 | 37.257 | 36.394 | 35.62 | 40.364 | 37.249 | 34.157 | 33.528 | 32.913 | 32.36 | 32.425 | 29.876 | 38.134 | 26.661 | 24.677 | 23.991 | 23.464 | 22.392 | 21.586 | 20.68 | 19.643 | 18.958 | 18.034 | 17.203 | 16.219 | 15.065 | 14.062 | 12.783 | 11.352 | 10.325 | 9.152 | 8.359 | 7.436 | 6.263 | 5.231 | 3.885 | 1.556 | 5.595 | 6.263 | 5.431 | 3.064 | 1.393 | 0.664 | 0.853 | 1.155 | 0.383 | 0.375 | 0.857 | 0.643 | 0.358 | 0.087 | 0.104 | 0.09 | 0.096 | 0.083 | 0.058 | 0.063 | 0.029 | 0.021 | 0.037 | 0 | 0 | 0.198 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.01 | 0.01 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 |
Retained Earnings
| -142.343 | -139.033 | -136.111 | -132.703 | -129.611 | -122.828 | -117.157 | -110.831 | -105.362 | -102.108 | -99.547 | -97.456 | -96.225 | -92.691 | -98.771 | -86.627 | -84.933 | -84.144 | -83.131 | -82.057 | -81.049 | -80.053 | -78.88 | -76.955 | -75.692 | -73.459 | -72.113 | -70.678 | -69.639 | -68.315 | -66.696 | -65.156 | -64.204 | -63.239 | -60.802 | -58.911 | -57.905 | -55.504 | -52.06 | -52.342 | -48.944 | -43.582 | -35.45 | -30.841 | -25.535 | -22.158 | -19.474 | -16.101 | -14.082 | -8.979 | -7.434 | -6.768 | -6.126 | -5.431 | -4.71 | -4.422 | -3.719 | -3.409 | -3.22 | -1.841 | -1.619 | -1.201 | -0.984 | -0.827 | -1.014 | -0.14 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0.014 | -0.014 | -18.337 | -0 | 0 | 0 | 0 | -0 | 0 | -31.794 | 0 | 0 | 0 | 98.759 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.003 | -0.013 | -0.022 | -0.031 | -0.023 | -0.022 | -0.002 | -0.009 | -0.016 | -0.023 | -0.052 | -0.072 | -0.136 | 0.108 | 0.263 | 0.148 | 0.046 | -0.047 | -0.019 | -0.002 | -0.04 | -0.033 | -0.026 | -0.02 | -0.015 | -0.01 | -0.007 | -0.006 | -0.005 | -0.005 | -0.004 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0 | -0.007 | 0 |
Other Total Stockholders Equity
| 109.733 | 105.335 | 104.721 | 103.572 | 102.4 | 92.878 | 83.255 | 74.466 | 72.768 | 71.708 | 67.74 | 67.332 | 66.843 | 65.061 | 61.447 | 61.324 | 60.41 | 60.334 | 60.234 | 59.954 | 59.869 | 59.793 | 59.549 | 58.269 | 58.205 | 56.716 | 56.39 | 56.207 | 56.185 | 56.077 | 55.955 | 55.747 | 55.653 | 55.585 | 54.203 | 54.088 | 54.214 | 53.992 | 53.458 | 50.795 | 50.53 | 43.82 | 35.319 | 35.002 | 34.087 | 27.331 | 26.3 | 19.284 | 18.66 | 9.872 | 7.078 | 6.498 | 6.414 | 6.358 | 6.223 | 4.62 | 3.836 | 3.405 | 3.247 | 1.926 | 1.725 | 1.565 | 1.114 | 1.102 | 0.932 | 0.35 |
Total Shareholders Equity
| -32.596 | -33.711 | -31.39 | -29.117 | -27.197 | -29.937 | -33.89 | -36.352 | -32.581 | -30.388 | -31.794 | -30.112 | -29.369 | -27.617 | -37.311 | -25.291 | -24.512 | -23.798 | -22.885 | -22.092 | -21.168 | -20.248 | -19.319 | -18.677 | -17.487 | -16.753 | -15.742 | -14.458 | -13.442 | -12.229 | -10.738 | -9.413 | -8.563 | -7.694 | -6.659 | -4.947 | -3.572 | -1.237 | 1.558 | -1.488 | 1.55 | 0.23 | -0.122 | 4.173 | 8.564 | 5.183 | 6.836 | 3.192 | 4.587 | 0.9 | -0.362 | -0.276 | 0.288 | 0.933 | 1.52 | 0.203 | 0.122 | -0.006 | 0.031 | 0.089 | 0.11 | 0.368 | 0.133 | 0.279 | -0.086 | 0.21 |
Total Equity
| -32.596 | -33.711 | -31.39 | -29.23 | -27.304 | -30.04 | -33.987 | -36.445 | -32.669 | -30.471 | -31.872 | -30.185 | -29.436 | -27.68 | -37.369 | -25.101 | -24.316 | -23.597 | -22.679 | -21.88 | -20.951 | -20.025 | -19.086 | -18.438 | -17.499 | -16.76 | -15.742 | -14.458 | -13.442 | -12.229 | -10.738 | -9.413 | -8.563 | -7.694 | -6.659 | -4.947 | -3.572 | -1.237 | 1.558 | -1.488 | 1.55 | 0.23 | -0.122 | 4.173 | 8.564 | 5.183 | 6.836 | 3.192 | 4.587 | 0.9 | -0.362 | -0.276 | 0.288 | 0.933 | 1.52 | 0.203 | 0.122 | -0.006 | 0.031 | 0.089 | 0.11 | 0.368 | 0.133 | 0.279 | -0.086 | 0.21 |
Total Liabilities & Shareholders Equity
| 6.641 | 4.765 | 6.6 | 8.027 | 9.09 | 5.58 | 6.377 | 0.804 | 1.488 | 3.057 | 1.041 | 2.175 | 2.989 | 2.196 | 0.765 | 1.56 | 0.361 | 0.394 | 0.785 | 0.511 | 0.635 | 0.655 | 0.557 | 0.52 | 0.535 | 0.443 | 0.477 | 0.607 | 0.62 | 0.554 | 0.613 | 0.912 | 0.589 | 0.664 | 0.777 | 1.316 | 1.659 | 2.648 | 3.114 | 4.107 | 7.813 | 5.661 | 2.941 | 5.566 | 9.228 | 6.036 | 7.991 | 3.575 | 4.962 | 1.757 | 0.281 | 0.082 | 0.375 | 1.037 | 1.61 | 0.299 | 0.205 | 0.052 | 0.094 | 0.117 | 0.131 | 0.404 | 0.133 | 0.279 | 0.112 | 0.21 |