RPM International Inc. (RPM) - Quarterly Balance Statement

Home
RPM
Financials

134.77 (USD) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1988 Q4	1987 Q4	1986 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	231.555	237.379	248.905	262.746	240.586	215.787	193.87	232.118	197.574	201.672	193.191	192.851	213.212	246.704	249.214	272.945	251.765	233.416	212.242	208.173	212.091	223.168	195.169	226.914	202.183	244.422	264.386	267.857	236.191	350.497	210.796	205.907	194.47	265.152	220.712	190.609	169.458	174.711	220.39	296.527	225.025	332.868	216.001	224.172	204.903	343.554	247.104	261.94	257.382	315.968	272.178	300.955	373.355	435.011	275.5	299.157	219.312	215.355	256.199	363.928	255.84	253.387	205.237	205.289	201.368	231.251	390.962	191.08	159.843	159.016	137.697	134.504	107.97	108.616	93.077	103.332	78.056	184.14	173.139	211.76	56.415	38.561	50.868	48.498	47.512	50.725	62.156	0	40.247	42.172	42.856	45.6	36.361	23.926	29.182	30.737	24.398	31.34	15.923	29.2	34.5	19.7	32.1	68.7	48.5	40.8	43.6	43.9	43.7	37.4	33.6	27.8	25.8	19.9	26	36.2	26.4	19.9	24.3	29.6	47.5	18.4	18.4	19.8	20.9	20.1	19.4	25.3	31.8	27.3	16.1	17.4	19.2	18.6	3.2	5	9.4	2.5	1.1	3.4	0.5	6	6.4	3	2.2
Short Term Investments Numbers are in millions	0	6.5	0	0	0	5.1	0	0	0	6	0	0	0	3.9	0	0	0	7.6	0	0.239	9.3	8.6	7.6	7.8	102.8	97.4	95.9	102.5	72.4	89.5	83.9	78.9	78.4	74.2	-3.356	72.8	77.8	69.3	63.7	67	76.9	71.9	41.1	59.4	52	49.1	43.8	38.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	60.433	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	231.555	237.379	248.905	262.746	240.586	215.787	193.87	232.118	197.574	201.672	193.191	192.851	213.212	246.704	249.214	272.945	251.765	233.416	212.242	208.173	212.091	223.168	195.169	226.914	202.183	244.422	264.386	267.857	236.191	350.497	210.796	205.907	194.47	265.152	220.712	190.609	169.458	174.711	220.39	296.527	225.025	332.868	216.001	224.172	204.903	343.554	247.104	261.94	257.382	315.968	272.178	300.955	373.355	435.011	275.5	299.157	219.312	215.355	256.199	363.928	255.84	253.387	205.237	205.289	201.368	231.251	390.962	191.08	159.843	159.016	137.697	134.504	107.97	108.616	93.077	103.332	78.056	184.14	173.139	211.76	56.415	38.561	50.868	48.498	47.512	50.725	62.156	60.433	40.247	42.172	42.856	45.6	36.361	23.926	29.182	30.737	24.398	31.34	15.923	29.2	34.5	19.7	32.1	68.7	48.5	40.8	43.6	43.9	43.7	37.4	33.6	27.8	25.8	19.9	26	36.2	26.4	19.9	24.3	29.6	47.5	18.4	18.4	19.8	20.9	20.1	19.4	25.3	31.8	27.3	16.1	17.4	19.2	18.6	3.2	5	9.4	2.5	1.1	3.4	0.5	6	6.4	3	2.2
Net Receivables Numbers are in millions	1,344.177	1,477.278	1,121.808	1,233.34	1,418.886	1,503.04	1,203.212	1,340.127	1,407.866	1,432.632	1,085.396	1,173.494	1,171.914	1,280.806	998.783	1,081.841	1,159.13	1,137.957	948.351	1,047.813	1,109.259	1,232.35	961.628	1,013.03	1,070.626	1,113.818	884.295	980.24	1,015.084	995.33	788.275	840.814	932.635	963.092	746.553	816.814	926.213	956.211	797.151	806.773	946.887	873.946	705.153	772.429	861.92	787.517	642.654	727.897	760.3	745.541	613.399	661.825	725.005	712.863	543.9	574.675	624.636	632.485	502.19	583.289	640.472	638.659	502.919	607.189	735.7	817.241	554.943	614.465	675.227	744.259	481.916	554.205	600.223	650.945	443.619	511.964	556.675	553.084	396.989	438.023	465.348	484.847	355.143	424.045	426.665	439.623	319.218	364.781	392.632	397.659	325.25	353.287	386.372	411.718	336.667	375.107	403.042	399.683	306.296	360.3	392.7	362.6	297.5	306.9	335.3	332.9	267.1	287.2	303	291.9	251.5	230.2	241.3	231.6	189	202.5	208.8	207.5	8.9	187.9	197.5	162.3	141.8	152.3	133.4	127.2	111.3	111.3	122	116.5	101.4	107.3	98.5	93.8	86.2	94.3	93	90.8	80.1	79.5	77.1	68.3	60.6	54.6	52.4
Inventory Numbers are in millions	1,003.459	956.465	1,080.698	1,102.815	1,117.441	1,135.496	1,341.303	1,389.591	1,339.954	1,212.618	1,191.791	1,040.923	997.255	938.095	913.302	829.617	783.472	810.448	914.197	883.722	860.518	841.873	916.361	879.633	853.573	834.461	930.594	864.019	851.312	788.197	856.461	762.167	728.597	685.818	739.716	710.282	718.969	674.205	724.116	637.932	628.463	613.644	634.583	597.66	572.148	548.68	585.804	545.678	525.323	489.978	517.172	510.527	495.83	463.12	473	433.792	421.228	386.982	441.578	434.23	435.174	406.175	463.613	493.241	509.314	476.149	485.302	461.946	471.66	437.759	453.285	434.971	418.243	399.014	397.282	364.324	363.396	334.404	337.562	314.243	295.938	289.359	291.908	264.341	255.627	253.204	262.883	250.252	254.859	251.446	264.753	265.53	272.866	277.494	289.185	263.712	248.133	244.559	255.074	242.5	256.4	242.4	246.5	239.5	240.3	243.2	240.4	230	216.8	215.3	233	190.3	184.4	178.9	177.8	167.5	168.8	169.2	166.1	152	148.8	130.5	132.6	130.4	121	115.5	111.8	110.1	109.5	110.9	106.8	104.5	88.4	85.7	85.1	90	90.7	87.4	87.2	77.5	78.8	71.6	62.9	47.8	47.9
Other Current Assets Numbers are in millions	319.107	224.226	295.172	320.106	335.065	329.845	340.99	355.024	342.294	304.887	339.977	352.153	330.315	316.399	286.274	268.029	262.668	241.608	240.678	220.557	234.401	220.701	226.553	252.634	306.333	278.23	278.069	282.94	260.361	263.412	224.347	232.217	239.383	224.28	194.285	265.09	277.664	264.827	262.522	198.301	216.848	219.556	157.351	181.22	172.41	169.956	253.545	241.984	231.773	239.982	281.683	247.904	261.153	256.976	239.3	214.742	213.159	213.914	266.904	44.489	253.731	254.695	248.727	231.57	245.061	259.334	247.29	243.227	239.522	229.215	246.854	241.091	227.059	210.643	205.365	221.318	213.607	199.867	201.282	193.322	193.51	181.85	191.347	193.589	188.938	184.542	121.939	106.235	106.325	110.037	103.876	107.959	106.606	106.282	111.421	104.557	117.465	109.51	83	85.9	88.8	80.7	65.3	64.1	61.9	55.6	48	47.5	47.5	175.7	45.9	44.4	42.9	34.7	31.9	31.9	31.3	24.7	182.3	23.8	24.7	23.3	20.5	23.7	16.8	17.9	14.2	13.9	14.4	8.3	13	11.3	10.2	7.3	11	10.8	5.5	4.9	6.5	5.4	4.7	4.2	3.4	4.9	3.7
Total Current Assets Numbers are in millions	2,898.298	2,895.348	2,746.583	2,919.007	3,111.978	3,184.168	3,079.375	3,316.86	3,287.688	3,151.809	2,810.355	2,759.421	2,712.696	2,782.004	2,447.573	2,452.432	2,457.035	2,423.429	2,315.468	2,360.265	2,416.269	2,518.092	2,299.711	2,372.211	2,432.715	2,470.931	2,357.344	2,395.056	2,362.948	2,397.436	2,079.879	2,041.105	2,095.085	2,138.342	1,930.308	2,011.415	2,125.507	2,099.846	2,036.437	1,959.813	2,039.474	2,062.295	1,751.398	1,813.627	1,849.808	1,886.272	1,751.459	1,798.54	1,794.861	1,811.337	1,684.432	1,721.211	1,855.343	1,867.97	1,531.7	1,522.366	1,478.335	1,448.736	1,466.871	1,630.324	1,585.217	1,552.916	1,420.496	1,537.289	1,691.443	1,783.975	1,678.497	1,510.718	1,546.252	1,570.249	1,319.752	1,364.771	1,353.495	1,369.218	1,139.343	1,200.938	1,211.734	1,271.495	1,108.972	1,157.348	1,011.211	994.617	889.266	930.473	918.742	928.094	766.196	781.701	794.063	801.314	736.735	772.376	802.205	819.42	766.455	774.113	793.038	785.092	660.293	717.9	772.4	705.4	641.4	679.2	686	672.5	599.1	608.6	611	720.3	564	492.7	494.4	465.1	424.7	438.1	435.3	421.3	381.6	393.3	418.5	334.5	313.3	326.2	292.1	280.7	256.7	260.6	277.7	263	237.3	240.5	216.3	205.4	185.5	200.1	198.6	185.6	174.9	165.8	161.1	150.1	133.3	110.3	106.2
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,715.68	1,662.618	1,613.879	1,577.383	1,569.978	1,569.058	1,493.2	1,421.253	1,395.475	1,411.78	1,361.175	1,325.778	1,249.702	1,266.009	1,194.855	1,187.094	1,144.521	1,134.177	1,120.387	1,106.627	1,070.644	819.211	802.052	793.627	777.059	780.306	772.987	760.425	755.873	742.686	702.134	638.929	632.491	629.453	579.651	574.636	580.358	589.646	568.312	509.978	529.535	532.805	506.792	499.353	485.147	492.363	474.448	474.69	445.704	418.832	402.781	382.127	387.439	390.027	381.5	378.147	376.234	382.527	444.959	455.954	458.515	470.103	450.099	455.155	483.153	497.721	458.926	459.18	465.187	473.296	438.503	438.784	441.139	444.692	412.346	413.919	436.409	389.978	384.859	385.658	376.464	381.055	366.855	368.852	367.13	370.789	357.164	349.528	351.718	355.797	345.326	352.952	357.834	362.036	374.057	376.524	373.249	366.228	391.763	395.2	391.9	339.7	335.1	319.9	310.2	305.9	282.1	274.1	270.5	270.3	291.7	230	229.2	224.7	221.6	217.6	206.1	204	197.3	196.7	194.5	151	149	149.2	143	134.2	133.6	128.4	127.9	126.3	111.4	111.4	85.5	82.5	80.2	83.9	83.6	81.6	83.5	66	65.8	66.1	60.5	61.7	62.1
Goodwill Numbers are in millions	1,315.79	1,308.911	1,309.744	1,311.653	1,300.833	1,293.588	1,288.071	1,341.58	1,333.066	1,337.868	1,343.962	1,338.465	1,349.137	1,345.754	1,310.762	1,300.777	1,278.534	1,250.066	1,265.237	1,259.556	1,249.818	1,245.762	1,262.326	1,229.476	1,187.705	1,192.174	1,185.89	1,167.963	1,169.083	1,143.913	1,133.013	1,085.763	1,222.659	1,219.63	1,182.293	1,187.204	1,202.311	1,215.688	1,201.112	1,118.444	1,152.318	1,147.374	1,142.186	1,125.46	1,108.387	1,113.831	1,116.967	1,120.437	954.969	849.346	869.557	865.529	842.431	831.489	824.4	794.092	783.685	768.244	882.739	871.393	860.554	856.166	830.567	844.98	890.211	908.358	854.98	846.275	836.768	830.177	792.854	815.125	792.353	750.635	734.749	717.456	728.967	0	660.76	0	0	0	0	0	0	0	0	596.525	596.25	592.329	0	601.877	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	504.562	512.972	523.677	533.659	541.994	554.991	562.732	581.909	586.204	592.261	601.641	611.427	626.244	628.693	612.702	620.399	583.787	584.38	597.018	595.311	601.747	601.082	620.453	607.212	585.056	584.272	577.861	579.929	587.274	573.092	579.237	521.198	563.225	575.401	566.977	577.324	592.322	604.13	603.398	441.556	460.579	459.536	464.486	461.555	461.717	459.613	470.422	478.212	380.624	345.62	349.533	353.652	320.082	312.867	314.4	309.466	308.318	303.159	366.127	359.762	353.82	358.097	347.995	348.77	370.256	384.37	347.33	351.764	350.132	351.435	336.884	321.002	317.866	321.942	1,060.374	1,035.71	1,034.643	938.968	939.765	945.278	935.923	930.615	929.61	925.835	913.701	914.202	861.874	260.836	262.26	264.53	861.814	265.9	872.917	871.648	891.741	895.431	907.2	915.737	913.641	907.1	916.8	658.5	662.1	655.4	663.7	655.9	593.5	583.3	588.1	594.7	681.3	507.8	513.6	428.3	436.7	438.9	311.7	297.2	334.6	337.6	320.2	136.9	137.5	137.3	136.5	138.9	138.3	139.9	144.7	142.3	144.7	145.2	114.3	92.8	93.6	99.2	99.7	100.1	92.6	65	58.9	59.2	53.8	55.6	42.8
Goodwill and Intangible Assets Numbers are in millions	1,820.352	1,821.883	1,833.421	1,845.312	1,842.827	1,848.579	1,850.803	1,923.489	1,919.27	1,930.129	1,945.603	1,949.892	1,975.381	1,974.447	1,923.464	1,921.176	1,862.321	1,834.446	1,862.255	1,854.867	1,851.565	1,846.844	1,882.779	1,836.688	1,772.761	1,776.446	1,763.751	1,747.892	1,756.357	1,717.005	1,712.25	1,606.961	1,785.884	1,795.031	1,749.27	1,764.528	1,794.633	1,819.818	1,804.51	1,560	1,612.897	1,606.91	1,606.672	1,587.015	1,570.104	1,573.444	1,587.389	1,598.649	1,335.593	1,194.966	1,219.09	1,219.181	1,162.513	1,144.356	1,138.8	1,103.558	1,092.003	1,071.403	1,248.866	1,231.155	1,214.374	1,214.263	1,178.562	1,193.75	1,260.467	1,292.728	1,202.31	1,198.039	1,186.9	1,181.612	1,129.738	1,136.127	1,110.219	1,072.577	1,060.374	1,035.71	1,034.643	938.968	939.765	945.278	935.923	930.615	929.61	925.835	913.701	914.202	861.874	857.361	858.51	856.859	861.814	867.777	872.917	871.648	891.741	895.431	907.2	915.737	913.641	907.1	916.8	658.5	662.1	655.4	663.7	655.9	593.5	583.3	588.1	594.7	681.3	507.8	513.6	428.3	436.7	438.9	311.7	297.2	334.6	337.6	320.2	136.9	137.5	137.3	136.5	138.9	138.3	139.9	144.7	142.3	144.7	145.2	114.3	92.8	93.6	99.2	99.7	100.1	92.6	65	58.9	59.2	53.8	55.6	42.8
Long Term Investments Numbers are in millions	0	20.2	0	0	0	22.1	0	0	0	19.4	0	5.916	5.924	22.8	0	0	0	19.3	0	0.882	16.4	16.4	16.2	15.4	71.2	70.7	81.9	71.3	73.513	75	75.3	74.6	75.1	72.8	70.7	75.6	64.2	85.5	66.1	68.2	64.2	71	71	-38.146	-38.427	64	-22.352	-31.393	-24.253	0	0	0	0	0	0	-20.524	-20.671	0	0	0	0	0	-37.503	-36.974	-37.62	0	-41.084	-40.612	-37.489	0	-56.286	-51.677	0	0	-40.323	-37.598	-40.006	0	-53.928	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	36.563	33.522	17.517	25.201	19.907	15.47	17.023	16.201	16.45	18.914	23.122	23.368	26.671	26.804	37.991	37.154	36.577	30.894	36.601	34.719	36.335	34.908	21.098	17.849	21.953	21.897	21.042	20.621	22.126	19.793	25.872	59.619	20.206	19.771	2.237	2.902	6.904	5.685	6.819	7.582	7.882	7.943	-71	38.146	38.427	-64	22.352	31.393	24.253	0	0	0	0	0	55.3	20.524	20.671	0	62.474	71.175	82.446	92.5	37.503	36.974	37.62	88.754	41.084	40.612	37.489	18.694	56.286	51.677	0	20.248	40.323	37.598	40.006	0	53.928	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	178.982	152.972	171.004	170.474	170.587	142.629	169.022	171.71	184.105	175.674	190.347	190.524	195.83	180.905	188.502	192.352	193.965	188.708	231.159	223.638	205.212	205.9	197.596	203.178	147.704	151.542	138.901	149.377	138.099	138.529	136.784	126.247	118.133	120.644	115.923	89.151	89.805	93.745	89.025	91.68	92.734	97.412	168.943	170.526	158.067	163.447	109.625	93.691	95.649	134.885	107.782	109.494	111.798	112.676	48.5	114.484	112.273	101.358	114.195	89.931	87.318	80.139	161.293	167.008	183.102	100.389	94.119	91.744	99.481	89.298	91.593	90.233	85.557	73.483	73.87	67.276	55.237	55.804	51.877	50.716	45.41	46.832	38.001	36.074	34.705	34.126	32.549	30.763	23.116	22.433	24.32	25.122	25.344	25.386	35.485	35.132	35.455	32.146	37.359	37.6	35	33.6	33.4	51.9	45.7	49	55.5	55.2	53.4	47.9	50.7	43.1	43	37	37.2	38.7	39.4	36.6	38.2	38.5	38	38.4	39.5	40.5	33.4	30.8	31.6	32.2	28.2	27.3	24.1	25.1	24.5	20.5	15	9.2	7.7	8	11.5	11.2	10.1	10.8	13.2	14.7	7.7
Total Non-Current Assets Numbers are in millions	3,751.577	3,691.195	3,635.821	3,618.37	3,603.299	3,597.836	3,530.048	3,532.653	3,515.3	3,555.897	3,520.247	3,495.478	3,453.508	3,470.965	3,344.812	3,337.776	3,237.384	3,207.525	3,250.402	3,220.733	3,180.156	2,923.263	2,919.725	2,866.742	2,790.677	2,800.891	2,778.581	2,749.615	2,745.968	2,693.013	2,652.34	2,506.356	2,631.814	2,637.699	2,517.781	2,506.817	2,535.9	2,594.394	2,534.766	2,237.44	2,307.248	2,316.07	2,282.407	2,256.894	2,213.318	2,229.254	2,171.462	2,167.03	1,876.946	1,748.683	1,729.653	1,710.802	1,661.75	1,647.059	1,624.1	1,596.189	1,580.51	1,555.288	1,870.494	1,848.215	1,842.653	1,857.005	1,789.954	1,815.913	1,926.722	1,979.592	1,755.355	1,748.963	1,751.568	1,762.9	1,659.834	1,665.144	1,636.915	1,611	1,546.59	1,516.905	1,526.289	1,384.75	1,376.501	1,381.652	1,357.797	1,358.502	1,334.466	1,330.761	1,315.536	1,319.117	1,251.587	1,237.652	1,233.344	1,235.089	1,231.46	1,245.851	1,256.095	1,259.07	1,301.283	1,307.087	1,315.904	1,314.111	1,342.763	1,339.9	1,343.7	1,031.8	1,030.6	1,027.2	1,019.6	1,010.8	931.1	912.6	912	912.9	1,023.7	780.9	785.8	690	695.5	695.2	557.2	537.8	570.1	572.8	552.7	326.3	326	327	312.9	303.9	303.5	300.5	300.8	295.9	280.2	281.7	224.3	195.8	188.8	192.3	191	189.7	187.6	142.2	134.8	136.1	127.5	132	112.6
Total Assets Numbers are in millions	6,649.875	6,586.543	6,382.404	6,537.377	6,715.277	6,782.004	6,609.423	6,849.513	6,802.988	6,707.706	6,330.602	6,254.899	6,166.204	6,252.969	5,792.385	5,790.208	5,694.419	5,630.954	5,565.87	5,580.998	5,596.425	5,441.355	5,219.436	5,238.953	5,223.392	5,271.822	5,135.925	5,144.671	5,108.916	5,090.449	4,732.219	4,547.461	4,726.899	4,776.041	4,448.089	4,518.232	4,661.407	4,694.24	4,571.203	4,197.253	4,346.722	4,378.365	4,033.805	4,070.521	4,063.126	4,115.526	3,922.921	3,965.57	3,671.807	3,560.02	3,414.085	3,432.013	3,517.093	3,515.029	3,155.8	3,118.555	3,058.845	3,004.024	3,337.365	3,478.539	3,427.87	3,409.921	3,210.45	3,353.202	3,618.165	3,763.567	3,433.852	3,259.681	3,297.82	3,333.149	2,979.586	3,029.915	2,990.41	2,980.218	2,685.933	2,717.843	2,738.023	2,656.245	2,485.473	2,539	2,369.008	2,353.119	2,223.732	2,261.234	2,234.278	2,247.211	2,017.783	2,019.353	2,027.407	2,036.403	1,968.195	2,018.227	2,058.3	2,078.49	2,067.738	2,081.2	2,108.942	2,099.203	2,003.056	2,057.8	2,116.1	1,737.2	1,672	1,706.4	1,705.6	1,683.3	1,530.2	1,521.2	1,523	1,633.2	1,587.7	1,273.6	1,280.2	1,155.1	1,120.2	1,133.3	992.5	959.1	951.7	966.1	971.2	660.8	639.3	653.2	605	584.6	560.2	561.1	578.5	558.9	517.5	522.2	440.6	401.2	374.3	392.4	389.6	375.3	362.5	308	295.9	286.2	260.8	242.3	218.8
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	693.519	649.65	577.861	650.771	684.075	680.938	577.761	679.596	785.984	800.369	675.529	655.502	647.568	717.176	569.002	540.678	525.98	535.311	475.613	475.288	477.05	556.696	425.17	471.268	500.913	592.281	433.372	447.071	469.954	534.718	417.73	429.941	430.475	500.506	367.038	396.896	442.606	512.165	379.975	379.874	408.961	525.68	336.692	370.993	394.138	478.185	322.013	316.105	347.245	391.467	287.363	324.519	335.453	358.79	264.5	274.313	283.47	299.596	230.361	249.432	291.658	294.814	225.674	282.429	338.064	411.448	280.195	297.099	314.862	385.003	250.775	264.743	289.34	333.684	210.851	228.028	257.355	274.573	172.076	184.496	208.993	205.092	142.74	150.785	154.222	171.956	117.004	133.666	141.728	160.767	130.443	124.796	141.19	152.307	153.522	131.562	150.178	154.256	125.018	124.8	139.5	131.1	103.2	117.4	109.2	119.9	101.1	108.5	103.1	109.4	90.7	80.9	80.4	85.9	69.1	62.9	65	70.2	52	49.8	55.3	49.1	37.2	46	37.1	46.4	37.7	30.2	36.6	40.2	29.1	28.7	29.2	34.4	24.6	27.6	30	29.3	19.8	20.9	26.8	0	0	0	0
Short Term Debt Numbers are in millions	6.779	202.511	6.225	5.548	6.885	178.588	3.13	3.713	303.387	603.454	703.25	302.719	1.649	1.282	1.027	75.709	45.913	80.89	71.234	102.136	582.611	552.446	453.501	453.874	3.376	3.501	3.767	253.688	254.061	253.645	383.98	3.88	4.201	4.713	3.405	2.593	1.578	2.038	151.531	151.358	1.677	5.662	5.957	4.835	4.537	4.521	3.557	2.068	3.097	2.584	3.238	1.95	2.343	2.549	2.867	2.674	2.774	4.307	5.534	2.94	169.314	168.547	172.424	171.247	7.041	6.934	101.579	101.455	102.322	101.641	3.514	4.857	5.245	6.141	18.6	18.422	0.095	0.097	3.425	4.164	233.562	0.991	2.08	1.615	1.802	1.282	4.8	4.399	6.063	5.876	81.021	164.15	177.212	7.379	20.564	13.687	4.037	4.987	3.362	7.4	6.5	3.8	4.7	3.4	4.6	6.3	3.8	4	3.9	4	1.4	1.7	1.9	1.7	2.5	1.2	1.3	0.6	0.6	0.9	1	1.2	9.4	8.9	9.8	19.8	9.9	15.5	17.3	7.3	7.5	3	4.3	5.2	10	5	5	5	17.8	20.6	7.8	7.8	1.8	4.5	5.8
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	417.048	0	0	0	244.333	0	0	0	483.466	0	0	0	453.253	0	0	0	424.487	0	0	0	176.891	0	0	0	328.289	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.734	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	52.48	44.996	38.09	42.855	41.477	42.396	17.023	16.201	16.45	44.938	37.157	36.279	35.155	33.112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21.434	0	0	0	328.689	336.681	309.386	320.801	295.411	302.495	302.999	362.979	305.119	282.896	294.492	325.096	284.924	295.781	287.775	314.75	227.659	237.985	243.122	245.669	192.366	196.407	181.468	217.591	186.855	192.021	112.628	201.566	179.794	176.53	161.285	190.588	171.551	124.139	184.103	205.326	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	529.805	568.907	579.773	555.181	536.21	588.879	521.594	590.524	543.426	567.647	518.967	489.089	479.25	579.844	517.476	516.306	520.884	477.379	415.284	406.644	436.911	430.263	391.54	374.251	373.847	410.944	484.974	374.234	371.132	447.031	428.813	452.792	448.927	496.972	411.96	339.179	368.632	389.033	331.394	338.27	344.363	405.744	344.694	358.253	361.501	445.324	405.386	380.436	355.98	365.741	332.707	326.311	345.496	373.95	315.899	323.254	303.266	327.591	75	75	75	65	65	65	65	65	57.5	57.5	53	53	57.925	58.458	58.575	58.925	55	55	55	55	51.734	60.499	65.69	53.819	38.999	47.179	120.377	52.846	0.716	1.64	16.251	7.483	2.937	9.959	20.075	10.756	184.838	205.796	211.506	216.959	153.751	177.5	204.3	167.6	130.8	136.9	161	159.6	124	126.8	141	128.4	112.9	97.3	111.5	101.8	74.2	85.4	86.6	80.3	71.7	81.8	89.7	57.2	47	53.7	56.1	51.7	44.4	46.2	54.5	42.6	40.1	42.8	42.2	36.1	34.1	34.9	36.8	28.9	27.7	25.4	24.9	49	42.6	38.6	36.1
Total Current Liabilities Numbers are in millions	1,282.583	1,466.064	1,201.949	1,254.355	1,268.647	1,490.801	1,119.508	1,290.034	1,649.247	2,016.408	1,934.903	1,483.589	1,163.622	1,331.414	1,087.505	1,132.693	1,092.777	1,093.58	962.131	984.068	1,496.572	1,539.405	1,270.211	1,299.393	878.136	1,006.726	922.113	1,074.993	1,095.147	1,235.394	1,230.523	886.613	883.603	1,002.191	782.403	738.668	812.816	903.236	862.9	869.502	755.001	937.086	687.343	734.081	760.176	928.03	730.956	698.609	706.322	759.792	623.308	652.78	683.292	735.289	604.7	600.241	589.51	631.494	639.584	664.053	845.358	849.162	758.509	821.171	713.104	846.361	744.393	738.95	764.676	864.74	597.138	623.839	640.935	713.5	512.11	539.435	555.572	575.339	419.601	445.566	689.713	477.493	370.674	391.6	389.029	427.65	302.314	316.235	325.327	364.714	385.952	423.044	522.58	375.768	358.924	351.045	365.721	376.202	282.131	309.7	350.3	302.5	238.7	257.7	274.8	285.8	228.9	239.3	248	241.8	205	179.9	193.8	189.4	145.8	149.5	152.9	151.1	124.3	132.5	146	107.5	93.6	108.6	103	117.9	92	91.9	108.4	90.1	76.7	74.5	75.7	75.7	68.7	67.5	71.8	63.2	65.3	66.9	59.5	56.8	44.4	43.1	41.9
Non-Current Liabilities:
Long Term Debt Numbers are in millions	2,361.451	1,990.935	2,187.14	2,524.862	2,778.058	2,790.745	3,103.413	3,095.283	2,789.733	2,348.294	2,153.399	2,423.236	2,686.284	2,635.959	2,562.046	2,480.672	2,540.075	2,702.981	2,736.214	2,665.202	2,233.316	1,973.462	2,070.717	1,918.868	2,267.159	2,170.643	2,179.658	1,883.272	1,868.229	1,836.437	1,597.553	1,634.967	1,652.529	1,646.332	1,749.823	1,673.471	1,730.613	1,654.037	1,716.58	1,275.875	1,476.349	1,345.965	1,382.478	1,365.115	1,419.607	1,369.176	1,392.381	1,413.101	1,199.513	1,112.952	1,099.46	1,092.454	1,103.078	1,106.304	932.8	922.463	932.979	924.308	902.563	903.285	737.414	762.295	810.806	791.364	965.423	1,066.687	1,031.74	840.564	921.734	886.416	933.027	944.899	926.382	870.415	860.897	848.014	870.175	837.948	835.625	837.926	490.284	718.929	709.753	721.62	728.367	724.846	694.774	687.197	710.189	707.921	814.606	817.182	764.681	955.399	969.846	971.014	971.312	959.33	877.411	867.1	865.8	582.1	584.6	575.3	571.7	715.7	668.4	641.3	647	784.4	785.5	528.6	528.4	447.7	457.2	466.9	423.6	406.4	412.9	416.6	435.2	233	233.1	230.8	183	220.9	227.4	228.2	233.7	238.9	217.8	223.7	148.2	114.5	97.9	117	114.9	145.2	133.4	76.7	77.5	77	75.4	76.1	61.8
Deferred Revenue Non-Current Numbers are in millions	81.5	81.7	80.5	79.5	77.3	76.6	92.474	80.01	80.772	62.5	67.1	67.2	67.4	67.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-702.197	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	119.946	121.222	98.153	97.349	98.649	90.347	92.474	80.01	80.772	82.186	97.315	105.77	108.506	106.395	90.44	65.651	63.789	59.555	122.499	112.59	113.227	114.843	117.272	113.834	104.644	104.023	63.219	70.279	91.66	97.427	48.557	41.456	53.381	49.791	65.391	81.402	83.137	90.681	51.015	48.476	52.428	50.061	48.372	41.13	36.295	46.227	54.286	51.78	45.861	26.326	73.373	73.233	62.082	62.042	55.331	55.773	50.034	43.152	28.389	25.92	28.331	23.815	17.073	19.729	24.472	26.806	36.095	25.288	27.023	17.897	2.878	0	0	0	95.411	102.905	99.687	78.914	80.206	77.452	86.961	78.388	81.308	73.159	61.108	54.756	46.886	47.276	49.605	50.204	54.107	52.575	52.833	54.134	59.796	60.056	54.157	60.566	99.334	99.3	97.2	53.9	55.1	56.5	58.4	58.1	66.6	67.4	69.1	70.2	85.7	76.2	76.9	57.8	70.2	70.8	43	39.7	80.9	82.4	63.2	5.8	7.1	6.9	6.9	6.7	8.7	8.1	7.8	8.2	7.1	7.2	4.8	4.8	5.6	5.9	5.9	5.9	0	0	0	4.3	3.6	3.8	4.8
Other Non-Current Liabilities Numbers are in millions	152.868	414.397	466.449	218.757	209.787	190.511	146.572	212.091	204.862	214.49	241.24	337.348	349.672	368.376	502.724	560.749	545.707	510.175	391.677	415.838	407.285	405.04	318.969	370.812	360.074	356.892	334.913	506.606	491.677	482.491	569.859	701.091	699.822	702.979	609.952	732.467	737.819	752.821	706.915	411.922	428.576	466.659	430.697	436.335	423.321	417.16	435.553	409.538	350.511	346.967	218.74	225.519	232.904	224.026	1,053.566	255.797	249.443	243.829	558.815	603.438	592.458	630.978	583.573	600.193	653.254	687.157	394.794	423.778	441.024	477.226	417.15	435.692	449.262	470.362	141.755	128.257	119.659	117.535	115.069	119.855	83.759	103.017	118.948	129.515	154.17	162.951	54.355	53.538	51.279	55.458	48.902	48.327	48.481	53.479	47.353	54.57	62.572	57.381	63.472	65.6	65.5	55.8	53.5	61.9	57.7	56.6	53.1	52.8	51.5	43.5	35.3	19.9	19.6	14.4	15.1	15.1	14.7	14.3	0.1	0	0	0	0	0	-0.1	0	0	-0.1	-0.1	-0.1	-0.1	0	0	-0.1	0.1	-0.1	-0.1	0	4.8	4.7	4.8	1.1	1	1.1	0.7
Total Non-Current Liabilities Numbers are in millions	2,715.765	2,608.254	2,832.242	2,920.468	3,163.794	3,148.203	3,434.933	3,467.394	3,156.139	2,707.47	2,559.054	2,933.554	3,211.862	3,178.53	3,155.21	3,107.072	3,149.571	3,272.711	3,250.39	3,193.63	2,753.828	2,493.345	2,506.958	2,403.514	2,731.877	2,631.558	2,577.79	2,460.157	2,451.566	2,416.355	2,215.969	2,377.514	2,405.732	2,399.102	2,425.166	2,487.34	2,551.569	2,497.539	2,474.51	1,736.273	1,957.353	1,862.685	1,861.547	1,842.58	1,879.223	1,832.563	1,882.22	1,874.419	1,595.885	1,486.245	1,391.573	1,391.206	1,398.064	1,392.372	1,339.5	1,234.033	1,232.456	1,211.289	1,489.767	1,532.643	1,358.203	1,417.088	1,411.452	1,411.286	1,643.149	1,780.65	1,462.629	1,289.63	1,389.781	1,381.539	1,353.055	1,380.591	1,375.644	1,340.777	1,098.063	1,079.176	1,089.521	1,034.397	1,030.9	1,035.233	661.004	900.334	910.009	924.294	943.645	942.553	796.015	788.011	811.073	813.583	917.615	918.084	865.995	1,063.012	1,076.995	1,085.64	1,088.041	1,077.277	1,040.217	1,032	1,028.5	691.8	693.2	693.7	687.8	830.4	788.1	761.5	767.6	898.1	906.5	624.7	624.9	519.9	542.5	552.8	481.3	460.4	493.9	499	498.4	238.8	240.2	237.7	189.8	227.6	236.1	236.2	241.4	247	224.8	230.9	153	119.2	103.6	122.8	120.7	151.1	138.2	81.4	82.3	82.4	80	81	67.3
Total Liabilities Numbers are in millions	3,998.348	4,074.318	4,034.191	4,174.823	4,432.441	4,639.004	4,554.441	4,757.428	4,805.386	4,723.878	4,493.957	4,417.143	4,375.484	4,509.944	4,242.715	4,239.765	4,242.348	4,366.291	4,212.521	4,177.698	4,250.4	4,032.75	3,777.169	3,702.907	3,610.013	3,638.284	3,499.903	3,535.15	3,546.713	3,651.749	3,446.492	3,264.127	3,289.335	3,401.293	3,207.569	3,226.008	3,364.385	3,400.775	3,337.41	2,605.775	2,712.354	2,799.771	2,548.89	2,576.661	2,639.399	2,760.593	2,613.176	2,573.028	2,302.207	2,246.037	2,014.881	2,043.986	2,081.356	2,127.661	1,944.2	1,834.274	1,821.966	1,842.783	2,129.351	2,196.696	2,203.561	2,266.25	2,169.961	2,232.457	2,356.253	2,627.011	2,207.022	2,028.58	2,154.457	2,246.279	1,950.193	2,004.43	2,016.579	2,054.277	1,610.173	1,618.611	1,645.093	1,609.736	1,450.501	1,480.799	1,350.717	1,377.827	1,280.683	1,315.894	1,332.674	1,370.203	1,098.329	1,104.246	1,136.4	1,178.297	1,303.567	1,341.128	1,388.575	1,438.78	1,435.919	1,436.685	1,453.762	1,453.479	1,322.348	1,341.7	1,378.8	994.3	931.9	951.4	962.6	1,116.2	1,017	1,000.8	1,015.6	1,139.9	1,111.5	804.6	818.7	709.3	688.3	702.3	634.2	611.5	618.2	631.5	644.4	346.3	333.8	346.3	292.8	345.5	328.1	328.1	349.8	337.1	301.5	305.4	228.7	194.9	172.3	190.3	192.5	214.3	203.5	148.3	141.8	139.2	124.4	124.1	109.2
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.024	0	0.253	0	0	0.1	0.026	0.048	0	0	0.382	0	0.165	0	0.251	0.047	0	0.47	0	0.135	0	0.267	0	0	0.409	0	0	0.253	0	0	0	0	0	0	0	0	0	0	0	0	0.441	1.295	0	0	0	0.28	0.084	0	0.097	0	0.311	0	0	0.292	0.07	0.161	0.243	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	1.287	1.286	1.288	1.289	1.29	1.288	1.289	1.291	1.291	1.292	1.295	1.297	1.297	1.295	1.298	1.301	1.3	1.295	1.299	1.298	1.297	1.31	1.315	1.331	1.334	1.336	1.337	1.337	1.335	1.336	1.336	1.336	1.334	1.329	1.328	1.333	1.331	1.332	1.332	1.337	1.335	1.333	1.332	1.332	1.329	1.326	1.325	1.323	1.32	1.316	1.315	1.312	1.311	1.306	1.3	1.3	1.295	1.299	1.296	1.295	1.291	1.285	1.284	1.284	1.291	1.222	1.218	1.218	1.213	1.209	1.208	1.196	1.189	1.187	1.185	1.183	1.177	1.176	1.175	1.172	1.163	1.161	1.16	1.157	1.156	1.156	1.156	1.156	1.786	1.786	1.626	1.619	1.619	1.619	1.617	1.617	1.617	1.616	1.615	1.6	1.6	1.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	2,929.439	2,760.639	2,639.31	2,637.387	2,551.142	2,404.125	2,306.836	2,334.063	2,256.939	2,139.346	1,992.16	2,010.991	1,937.94	1,852.259	1,745.375	1,756.571	1,678.309	1,544.336	1,481.339	1,516.23	1,485.917	1,425.052	1,337.545	1,369.695	1,366.952	1,342.736	1,298.876	1,301.442	1,248.769	1,172.442	1,084.462	1,112.61	1,223.611	1,147.371	1,031.02	1,048.968	1,002.177	936.996	843.647	935.773	900.782	833.691	756.891	772.637	741.035	667.774	632.21	704.345	692.449	686.818	632.53	654.157	632.422	583.035	540.3	566.438	544.93	502.562	468.675	504.636	475.279	443.429	431.946	488.561	472.555	427.788	538.523	549.513	517.815	475.676	412.878	423.892	391.835	349.493	510.479	532.084	532.451	500.125	471.537	493.893	502.259	464.026	427.286	437.479	418.444	385.791	444.176	454.305	439.515	409.603	386.624	396.081	384.311	360.458	348.912	368.646	364.493	348.102	351.32	360.6	353.4	359	336.4	343.2	334.5	314.9	293.4	298.9	288.5	270.5	252.3	255	246.6	231.9	216.3	217.6	211	199.2	187	187.7	180.4	169.4	162.6	163.4	167.8	145.6	139.3	140.2	135.2	128.6	124	125	120.2	114.8	110.4	111	105.9	99.4	96.8	97.8	92.8	86.6	76	62.8	56.3
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-540.59	-537.29	-593.729	-589.69	-593.189	-604.935	-604.821	-601.046	-612.905	-537.337	-552.308	-573.745	-540.508	-514.884	-622.937	-649.819	-667.662	-717.497	-592.024	-576.707	-601.253	-577.628	-477.657	-501.1	-493.026	-459.048	-405.734	-434.598	-429.382	-473.986	-533.165	-555.541	-506.251	-502.047	-497.754	-477.47	-427.665	-394.135	-344.576	-259.267	-171.829	-156.882	-165.409	-147.74	-174.909	-159.253	-161.891	-145.835	-146.701	-177.893	-46.965	-74.999	-5.81	6.073	-13	-52.547	-80.734	-107.791	-20.441	21.069	-3.525	-32	-121	-94.28	44.916	101.162	92.903	89.456	38.689	25.14	40.375	45.708	32.93	29.839	25.757	18.448	21.286	10.004	29.034	34.251	-0.737	-3.881	2.295	-2.958	-26.739	-17.169	-34.275	-48.423	-49.778	-50.485	-60.477	-52.876	-46.926	-53.074	-43.767	-50.805	-35.673	-39.555	-30.872	-27.7	-24.2	-23.9	-236.8	-223.6	-214.9	-210	-209.2	-203.1	-195.7	-189.8	-224.7	-187.8	-182.4	-174.9	-174	-167.5	-160.8	-156.7	-157.9	-151.4	-146.3	-112.2	-111.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	259.291	286.249	299.937	311.568	321.9	340.362	349.853	356.153	350.734	379.128	393.899	397.568	389.847	402.394	423.749	439.688	437.647	434.311	459.874	459.871	457.178	557.218	577.991	662.481	735.161	745.701	738.899	738.572	738.007	736.269	730.424	723.027	716.493	725.635	703.438	716.96	718.559	747.064	731.247	712.277	705.946	704.702	711.981	695.993	694.229	690.758	687.338	683.119	679.172	673.415	681.318	674.624	676.416	672.75	682.9	672.227	676.146	683.403	758.043	753.548	751.264	730.957	728.259	724.9	743.066	606.384	594.089	590.914	585.335	584.845	574.932	554.397	547.807	545.261	538.096	547.517	538.016	535.204	533.226	528.885	515.606	513.986	512.308	509.662	508.743	507.23	508.397	508.069	499.484	497.202	336.855	332.275	330.721	330.707	325.057	325.057	324.743	335.561	358.645	381.6	406.5	406.2	640.5	635.4	623.4	462.2	429	424.6	414.6	412.6	448.6	401.8	397.3	388.8	389.6	380.9	308.1	305.1	304.4	298.3	292.7	257.3	254.1	143.5	144.4	93.5	92.8	92.8	93.5	93.2	92	91.8	91.7	91.5	91.6	91.1	91.2	61.6	61.5	61.1	60.6	60.4	60.4	55.4	53.3
Total Shareholders Equity Numbers are in millions	2,649.427	2,510.884	2,346.806	2,360.554	2,281.143	2,140.84	2,053.157	2,090.461	1,996.059	1,982.429	1,835.046	1,836.111	1,788.576	1,741.064	1,547.485	1,547.741	1,449.594	1,262.445	1,350.512	1,400.692	1,343.392	1,405.952	1,439.194	1,532.507	1,610.447	1,630.773	1,633.378	1,606.753	1,559.111	1,436.061	1,283.222	1,281.432	1,435.438	1,372.335	1,238.032	1,290.261	1,294.402	1,291.392	1,231.65	1,390.387	1,436.234	1,382.844	1,305.204	1,322.222	1,261.684	1,200.858	1,158.982	1,242.952	1,226.24	1,183.656	1,268.198	1,255.094	1,304.339	1,263.164	1,211.5	1,187.418	1,141.637	1,079.473	1,208.014	1,281.843	1,224.309	1,143.671	1,040.489	1,120.745	1,261.912	1,136.556	1,226.83	1,231.101	1,143.363	1,086.87	1,029.393	1,025.485	973.831	925.941	1,075.76	1,099.232	1,092.93	1,046.509	1,034.972	1,058.201	1,018.291	975.292	943.049	945.34	901.604	877.008	919.454	915.107	891.007	858.106	664.628	677.099	669.725	639.71	631.819	644.515	655.18	645.724	680.708	716.1	737.3	742.9	740.1	755	743	567.1	513.2	520.4	507.4	493.3	476.2	469	461.5	445.8	431.9	431	358.3	347.6	333.5	334.6	326.8	314.5	305.5	306.9	312.2	239.1	232.1	233	228.7	221.8	216	216.8	211.9	206.3	202	202.1	197.1	161	158.3	158.9	153.4	147	136.4	118.2	109.6
Total Equity Numbers are in millions	2,651.527	2,512.225	2,348.213	2,362.554	2,282.836	2,143	2,054.982	2,092.085	1,997.602	1,983.828	1,836.645	1,837.756	1,790.72	1,743.025	1,549.67	1,550.443	1,452.071	1,264.663	1,353.349	1,403.3	1,346.025	1,408.605	1,442.267	1,536.046	1,613.379	1,633.538	1,636.022	1,609.521	1,562.203	1,438.7	1,285.727	1,283.334	1,437.564	1,374.748	1,240.52	1,292.224	1,297.022	1,293.465	1,233.793	1,591.478	1,634.368	1,578.594	1,484.915	1,493.86	1,423.727	1,354.933	1,309.745	1,392.542	1,369.6	1,313.983	1,399.204	1,388.027	1,435.737	1,387.368	1,306.646	1,284.281	1,236.879	1,161.241	1,208.014	1,281.843	1,224.309	1,143.671	1,040.489	1,120.745	1,261.912	1,136.556	1,226.83	1,231.101	1,143.363	1,086.87	1,029.393	1,025.485	973.831	925.941	1,075.76	1,099.232	1,092.93	1,046.509	1,034.972	1,058.201	1,018.291	975.292	943.049	945.34	901.604	877.008	919.454	915.107	891.007	858.106	664.628	677.099	669.725	639.71	631.819	644.515	655.18	645.724	680.708	716.1	737.3	742.9	740.1	755	743	567.1	513.2	520.4	507.4	493.3	476.2	469	461.5	445.8	431.9	431	358.3	347.6	333.5	334.6	326.8	314.5	305.5	306.9	312.2	239.1	232.1	233	228.7	221.8	216	216.8	211.9	206.3	202	202.1	197.1	161	159	159.7	154.1	147	136.4	118.2	109.6
Total Liabilities & Shareholders Equity Numbers are in millions	6,649.875	6,586.543	6,382.404	6,537.377	6,715.277	6,782.004	6,609.423	6,849.513	6,802.988	6,707.706	6,330.602	6,254.899	6,166.204	6,252.969	5,792.385	5,790.208	5,694.419	5,630.954	5,565.87	5,580.998	5,596.425	5,441.355	5,219.436	5,238.953	5,223.392	5,271.822	5,135.925	5,144.671	5,108.916	5,090.449	4,732.219	4,547.461	4,726.899	4,776.041	4,448.089	4,518.232	4,661.407	4,694.24	4,571.203	4,197.253	4,346.722	4,378.365	4,033.805	4,070.521	4,063.126	4,115.526	3,922.921	3,965.57	3,671.807	3,560.02	3,414.085	3,432.013	3,517.093	3,515.029	3,155.7	3,118.555	3,058.845	3,004.024	3,337.365	3,478.539	3,427.87	3,409.921	3,210.45	3,353.202	3,618.165	3,763.567	3,433.852	3,259.681	3,297.82	3,333.149	2,979.586	3,029.915	2,990.41	2,980.218	2,685.933	2,717.843	2,738.023	2,656.245	2,485.473	2,539	2,369.008	2,353.119	2,223.732	2,261.234	2,234.278	2,247.211	2,017.783	2,019.353	2,027.407	2,036.403	1,968.195	2,018.227	2,058.3	2,078.49	2,067.738	2,081.2	2,108.942	2,099.203	2,003.056	2,057.8	2,116.1	1,737.2	1,672	1,706.4	1,705.6	1,683.3	1,530.2	1,521.2	1,523	1,633.2	1,587.7	1,273.6	1,280.2	1,155.1	1,120.2	1,133.3	992.5	959.1	951.7	966.1	971.2	660.8	639.3	653.2	605	584.6	560.2	561.1	578.5	558.9	517.5	522.2	440.6	401.2	374.3	392.4	389.6	375.3	362.5	308	295.9	286.2	260.8	242.3	218.8

RPM International Inc.

NYSE:RPM Add to watchlist

NYSE:RPM