RPG Life Sciences Limited
NSE:RPGLIFE.NS
2575.25 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| -1,258.7 | 364.7 | -1,019.5 | 223.2 | -1,148 | 248.2 | -808.7 | 508.7 | -569.4 | 569.4 | -607.7 | 198.5 | -407.5 | 403.6 | -38.2 | 12.9 | -5.4 | 5.4 | -8.6 | 4.7 | -3.7 | 3.7 | -9 | 5.2 | -1.1 | 1.1 | -19.4 | 6.3 | -16 | 16 | -186.3 | 186.3 | -8 | 8 | -8.9 | 8.9 | -7.2 | 7.2 | -15.5 | 15.5 | -7 | 7 | -5.9 | 5.9 | -7.8 | 7.8 | 14 |
Short Term Investments
| 2,517.4 | 901.5 | 2,039 | 807.6 | 2,296 | 920 | 1,617.4 | 315.8 | 1,138.8 | 128.6 | 1,215.4 | 420 | 815 | 15.3 | 76.4 | 37.3 | 10.8 | 1.2 | 17.2 | 14.7 | 7.4 | 0 | 18 | 16.9 | 2.2 | 8.3 | 38.8 | 13.1 | 32 | 0 | 372.6 | 0 | 16 | 0 | 17.8 | 0 | 14.4 | 0 | 31 | 0 | 14 | 0 | 11.8 | 0 | 15.6 | 0 | 0 |
Cash and Short Term Investments
| 1,258.7 | 1,266.2 | 1,019.5 | 1,030.8 | 1,148 | 1,168.2 | 808.7 | 824.5 | 569.4 | 698 | 607.7 | 618.5 | 407.5 | 403.6 | 38.2 | 50.2 | 5.4 | 6.6 | 8.6 | 19.4 | 3.7 | 3.7 | 9 | 22.1 | 1.1 | 9.4 | 19.4 | 19.4 | 16 | 16 | 186.3 | 186.3 | 8 | 8 | 8.9 | 8.9 | 7.2 | 7.2 | 15.5 | 15.5 | 7 | 7 | 5.9 | 5.9 | 7.8 | 7.8 | 14 |
Net Receivables
| 0 | 491.3 | 0 | 600.9 | 0 | 374.5 | 0 | 533.1 | 0 | 349.6 | 0 | 547.4 | 0 | 589.5 | 0 | 655.2 | 0 | 633.3 | 0 | 570.2 | 0 | 471.9 | 0 | 590.3 | 0 | 768.3 | 0 | 631.2 | 0 | 477.3 | 0 | 477.4 | 0 | 369.9 | 0 | 453.8 | 0 | 406.1 | 0 | 390.5 | 0 | 363.4 | 0 | 545 | 0 | 606.7 | 0 |
Inventory
| 0 | 1,010 | 0 | 1,005.7 | 0 | 950.5 | 0 | 848 | 0 | 829.9 | 0 | 672.2 | 0 | 583.3 | 0 | 606.6 | 0 | 466.1 | 0 | 416.2 | 0 | 410.4 | 0 | 468.6 | 0 | 536.9 | 0 | 441.1 | 0 | 457.8 | 0 | 470.2 | 0 | 390.2 | 0 | 387.1 | 0 | 344.8 | 0 | 382 | 0 | 377.7 | 0 | 397.9 | 0 | 293.7 | 696.6 |
Other Current Assets
| 0 | 213.4 | 0 | 166.3 | 0 | 147.3 | 0 | 148 | 0 | 191.6 | 0 | 164.2 | 0 | 182.1 | 0 | 174.3 | 0 | 153 | 0 | 154.2 | 0 | 84.9 | 0 | 146 | 0 | 111.6 | 0 | 129.1 | 0 | 19.3 | 0 | 84.2 | 0 | 103.8 | 0 | 104.6 | 0 | 102.9 | 0 | 88.9 | 0 | 92.1 | 0 | 97.8 | 0 | 84.1 | 0 |
Total Current Assets
| 1,258.7 | 2,980.9 | 1,019.5 | 2,803.7 | 1,148 | 2,640.5 | 808.7 | 2,353.6 | 569.4 | 2,069.1 | 607.7 | 2,002.3 | 407.5 | 1,758.5 | 38.2 | 1,486.3 | 5.4 | 1,257.8 | 8.6 | 1,160 | 3.7 | 970.9 | 9 | 1,227 | 1.1 | 1,426.2 | 19.4 | 1,220.8 | 16 | 970.4 | 186.3 | 1,218.1 | 8 | 871.9 | 8.9 | 954.4 | 7.2 | 861 | 15.5 | 876.9 | 7 | 840.2 | 5.9 | 1,046.6 | 7.8 | 992.3 | 1,800.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 1,818.1 | 0 | 1,397.7 | 0 | 1,163 | 0 | 1,027 | 0 | 1,000.9 | 0 | 888.4 | 0 | 879.4 | 0 | 888.6 | 0 | 910 | 0 | 923.3 | 0 | 926.3 | 0 | 851.2 | 0 | 847.4 | 0 | 827.4 | 0 | 840.1 | 0 | 973.7 | 0 | 944.8 | 0 | 1,090 | 0 | 873.2 | 0 | 1,093.1 | 0 | 879.3 | 0 | 1,046.5 | 0 | 840.9 | 2,283.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 280.3 | 0 | 301.2 | 0 | 334 | 0 | 322.7 | 0 | 346.8 | 0 | 346.6 | 0 | 371.3 | 0 | 383.6 | 0 | 418.7 | 0 | 502.1 | 0 | 521.8 | 0 | 525.1 | 0 | 547.9 | 0 | 516.7 | 0 | 544.8 | 0 | 0 | 0 | 163.7 | 0 | 0 | 0 | 179.2 | 0 | 0 | 0 | 189.6 | 0 | 0 | 0 | 200.9 | 0 |
Goodwill and Intangible Assets
| 0 | 280.3 | 0 | 301.2 | 0 | 334 | 0 | 322.7 | 0 | 346.8 | 0 | 346.6 | 0 | 371.3 | 0 | 383.6 | 0 | 418.7 | 0 | 502.1 | 0 | 521.8 | 0 | 525.1 | 0 | 547.9 | 0 | 516.7 | 0 | 544.8 | 0 | 0 | 0 | 163.7 | 0 | 0 | 0 | 179.2 | 0 | 0 | 0 | 189.6 | 0 | 0 | 0 | 200.9 | 0 |
Long Term Investments
| 0 | 16.3 | 0 | -803.2 | 0 | -915.6 | 0 | -311.4 | 0 | -124.8 | 0 | -416.9 | 0 | -12.5 | 0 | -34.5 | 0 | 0 | 0 | -12.2 | 0 | 27 | 0 | -13.9 | 0 | 11.6 | 0 | -10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 5.8 | 0 | 828.7 | 0 | 939.1 | 0 | 329.8 | 0 | 142.3 | 0 | 434 | 0 | 0.6 | 0 | 17.8 | 0 | 46 | 0 | 50.5 | 0 | 61.8 | 0 | 69.4 | 0 | 74.4 | 0 | 76.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1,258.7 | 27.3 | -1,019.5 | 83.3 | -1,148 | 32.5 | -808.7 | 21.4 | -569.4 | 11.8 | -607.7 | 18.5 | -407.5 | 36.6 | -38.2 | 71.6 | -5.4 | 34.8 | -8.6 | 37 | -3.7 | 4.6 | -9 | 39 | -1.1 | 5.2 | -19.4 | 27.8 | -16 | 107.4 | -186.3 | 102.5 | -8 | 71.9 | -8.9 | 54.8 | -7.2 | 55.7 | -15.5 | 75.1 | -7 | 51.6 | -5.9 | 61.2 | -7.8 | 23.5 | 44.6 |
Total Non-Current Assets
| -1,258.7 | 2,147.8 | -1,019.5 | 1,807.7 | -1,148 | 1,553 | -808.7 | 1,389.5 | -569.4 | 1,377 | -607.7 | 1,270.6 | -407.5 | 1,275.4 | -38.2 | 1,327.1 | -5.4 | 1,409.5 | -8.6 | 1,500.7 | -3.7 | 1,541.5 | -9 | 1,470.8 | -1.1 | 1,486.5 | -19.4 | 1,438.2 | -16 | 1,492.3 | -186.3 | 1,076.2 | -8 | 1,180.4 | -8.9 | 1,144.8 | -7.2 | 1,108.1 | -15.5 | 1,168.2 | -7 | 1,120.5 | -5.9 | 1,107.7 | -7.8 | 1,065.3 | 2,327.8 |
Total Assets
| 0 | 5,128.7 | 0 | 4,611.4 | 0 | 4,193.5 | 0 | 3,743.1 | 0 | 3,446.1 | 0 | 3,272.9 | 0 | 3,033.9 | 0 | 2,813.4 | 0 | 2,667.3 | 0 | 2,660.7 | 0 | 2,512.4 | 0 | 2,697.8 | 0 | 2,912.7 | 0 | 2,659 | 0 | 2,462.7 | 0 | 2,294.3 | 0 | 2,052.3 | 0 | 2,099.2 | 0 | 1,969.1 | 0 | 2,045.1 | 0 | 1,960.7 | 0 | 2,154.3 | 0 | 2,057.6 | 4,128 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 710.2 | 0 | 690 | 0 | 646.9 | 0 | 553.4 | 0 | 455 | 0 | 510.6 | 0 | 474.4 | 0 | 483.1 | 0 | 444.1 | 0 | 479.5 | 0 | 251.3 | 0 | 350.5 | 0 | 518.7 | 0 | 394.4 | 0 | 286.6 | 0 | 404.7 | 0 | 337.1 | 0 | 381.6 | 0 | 253 | 0 | 388.9 | 0 | 370.2 | 0 | 410.5 | 0 | 433.3 | 0 |
Short Term Debt
| 0 | -18.4 | 0 | 0 | 0 | 0.1 | 0 | 4.3 | 0 | 6.4 | 0 | 5.8 | 0 | 12.8 | 0 | 5.8 | 0 | 102 | 0 | 79.5 | 0 | 299.2 | 0 | 393.6 | 0 | 439.9 | 0 | 369.7 | 0 | 240.1 | 0 | 182.6 | 0 | 219.6 | 0 | 293.4 | 0 | 324.6 | 0 | 315.8 | 0 | 136.8 | 0 | 135.5 | 0 | 523.8 | 0 |
Tax Payables
| 0 | 27.2 | 0 | 60.1 | 0 | 0 | 0 | 31.4 | 0 | 3.8 | 0 | 29.7 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 18.4 | 0 | 0 | 0 | 318.8 | 0 | 268.9 | 0 | 284.1 | 0 | 252.7 | 0 | 245.3 | 0 | 229.7 | 0 | 255.4 | 0 | 207.6 | 0 | 206.1 | 0 | 238.9 | 0 | 221.4 | 0 | 217.6 | 0 | 10.8 | 0 | 32 | 0 | 9.6 | 0 | 11.8 | 0 | 27.9 | 0 | 10 | 0 | 78.8 | 0 | 85.1 | 0 | 92.7 | 0 |
Other Current Liabilities
| 0 | 599.4 | 0 | 483.5 | 0 | 62 | 0 | 52.3 | 0 | 55.6 | 0 | 75.5 | 0 | 64.4 | 0 | 55.9 | 0 | 24.4 | 0 | 57.8 | 0 | 21.6 | 0 | 45.2 | 0 | 27.1 | 0 | 49.4 | 0 | 149.1 | 0 | 76.6 | 0 | 101.7 | 0 | 68.5 | 0 | 66.4 | 0 | 56.6 | 0 | 51.9 | 0 | 55.1 | 0 | 25.9 | 2,030.6 |
Total Current Liabilities
| 0 | 1,309.6 | 0 | 1,173.5 | 0 | 1,027.8 | 0 | 878.9 | 0 | 801.1 | 0 | 844.6 | 0 | 796.9 | 0 | 774.5 | 0 | 825.9 | 0 | 824.4 | 0 | 778.2 | 0 | 1,028.2 | 0 | 1,207.1 | 0 | 1,031.1 | 0 | 686.6 | 0 | 695.9 | 0 | 668 | 0 | 755.3 | 0 | 671.9 | 0 | 771.3 | 0 | 637.7 | 0 | 686.2 | 0 | 1,075.7 | 2,030.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 5.1 | 0 | 7.4 | 0 | 11.1 | 0 | 15.2 | 0 | 33.3 | 0 | 65.8 | 0 | 73.1 | 0 | 102.3 | 0 | 131.4 | 0 | 161.6 | 0 | 2.4 | 0 | 2.4 | 0 | 3.2 | 0 | 3.2 | 0 | 3.9 | 0 | 3.6 | 0 | 3.3 | 0 | 105.2 | 237.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 30.2 | 0 | 0 | 0 | 31.3 | 0 | 0 | 0 | 33.8 | 0 | 0 | 0 | 33.3 | 0 | 0 | 0 | 29.9 | 0 | 0 | 0 | 27.9 | 0 | 0 | 0 | 23.2 | 0 | 18.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.2 | 0 | 14.2 | 0 | 12.5 | 0 | 12.5 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 114.2 | 0 | 9.6 | 0 | 19.7 | 0 | 24.2 | 0 | 22.6 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.2 | 0 | 14.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.8 | 0 | 17 | 0 | 48.2 | 0 | 29.4 | 141.6 |
Other Non-Current Liabilities
| -3,748.5 | -43.6 | 0 | 70.9 | 0 | 39.8 | 0 | 60.6 | 0 | 30.4 | 0 | 65.1 | 0 | 31.3 | 0 | 60.9 | 0 | 27.2 | 0 | 66.1 | 0 | 33.5 | 0 | 57.8 | 0 | 27.9 | 0 | 51.5 | 0 | 28.3 | 0 | 26.3 | 0 | 46 | 0 | 42.1 | 0 | 42.4 | 0 | 31.6 | 0 | 30.6 | 0 | 72.5 | 0 | 72.5 | 173.4 |
Total Non-Current Liabilities
| -3,748.5 | 70.6 | 0 | 80.5 | 0 | 89.7 | 0 | 84.8 | 0 | 87.3 | 0 | 90.2 | 0 | 72.5 | 0 | 72 | 0 | 75.7 | 0 | 99.4 | 0 | 129.2 | 0 | 130.9 | 0 | 158.1 | 0 | 182.9 | 0 | 235.3 | 0 | 61.3 | 0 | 48.4 | 0 | 45.3 | 0 | 45.6 | 0 | 78.5 | 0 | 65.4 | 0 | 136.5 | 0 | 219.6 | 552.6 |
Total Liabilities
| -3,748.5 | 1,380.2 | 0 | 1,254 | 0 | 1,117.5 | 0 | 963.7 | 0 | 888.4 | 0 | 934.8 | 0 | 869.4 | 0 | 846.5 | 0 | 901.6 | 0 | 923.8 | 0 | 907.4 | 0 | 1,159.1 | 0 | 1,365.2 | 0 | 1,214 | 0 | 921.9 | 0 | 757.2 | 0 | 716.4 | 0 | 800.6 | 0 | 717.5 | 0 | 849.8 | 0 | 703.1 | 0 | 822.7 | 0 | 1,295.3 | 2,583.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 0 | 132.3 | 264.6 |
Retained Earnings
| 0 | 3,184.8 | 0 | 0 | 0 | 2,512.3 | 0 | 0 | 0 | 1,994 | 0 | 0 | 0 | 1,600.8 | 0 | 0 | 0 | 1,202 | 0 | 0 | 0 | 1,041.3 | 0 | 0 | 0 | 983.8 | 0 | 0 | 0 | 977.1 | 0 | 0 | 0 | 772.5 | 0 | 0 | 0 | 688.2 | 0 | 0 | 0 | 694.1 | 0 | 0 | 0 | 285.2 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3,748.5 | 3,616.2 | 3,357.4 | 3,225.1 | 3,076 | 86.8 | 2,779.4 | 2,647.1 | 2,557.7 | 86.8 | 2,338.1 | 2,205.8 | 2,164.5 | 0.5 | 1,966.9 | 1,834.6 | 1,765.7 | 0.5 | 1,736.9 | 1,604.6 | 1,605 | 0.5 | 1,538.7 | 1,406.4 | 1,547.5 | 0.5 | 1,445 | 1,312.7 | 1,540.8 | 0.5 | 1,537.1 | 1,404.8 | 1,335.9 | 0.5 | 1,298.6 | 1,166.3 | 1,251.6 | 0.5 | 1,195.3 | 1,063 | 1,257.6 | 0.5 | 1,331.6 | 1,199.3 | 762.3 | 0.5 | 0 |
Other Total Stockholders Equity
| 0 | -3,184.8 | 0 | 0 | 0 | 344.6 | 0 | 0 | 0 | 344.6 | 0 | 0 | 0 | 430.9 | 0 | 0 | 0 | 430.9 | 0 | 0 | 0 | 430.9 | 0 | 0 | 0 | 430.9 | 0 | 0 | 0 | 430.9 | 0 | 0 | 0 | 430.6 | 0 | 0 | 0 | 430.6 | 0 | 0 | 0 | 430.7 | 0 | 0 | 0 | 344.3 | 1,280.2 |
Total Shareholders Equity
| 3,748.5 | 3,748.5 | 3,357.4 | 3,357.4 | 3,076 | 3,076 | 2,779.4 | 2,779.4 | 2,557.7 | 2,557.7 | 2,338.1 | 2,338.1 | 2,164.5 | 2,164.5 | 1,966.9 | 1,966.9 | 1,765.7 | 1,765.7 | 1,736.9 | 1,736.9 | 1,605 | 1,605 | 1,538.7 | 1,538.7 | 1,547.5 | 1,547.5 | 1,445 | 1,445 | 1,540.8 | 1,540.8 | 1,537.1 | 1,537.1 | 1,335.9 | 1,335.9 | 1,298.6 | 1,298.6 | 1,251.6 | 1,251.6 | 1,195.3 | 1,195.3 | 1,257.6 | 1,257.6 | 1,331.6 | 1,331.6 | 762.3 | 762.3 | 1,544.8 |
Total Equity
| 3,748.5 | 3,748.5 | 3,357.4 | 3,357.4 | 3,076 | 3,076 | 2,779.4 | 2,779.4 | 2,557.7 | 2,557.7 | 2,338.1 | 2,338.1 | 2,164.5 | 2,164.5 | 1,966.9 | 1,966.9 | 1,765.7 | 1,765.7 | 1,736.9 | 1,736.9 | 1,605 | 1,605 | 1,538.7 | 1,538.7 | 1,547.5 | 1,547.5 | 1,445 | 1,445 | 1,540.8 | 1,540.8 | 1,537.1 | 1,537.1 | 1,335.9 | 1,335.9 | 1,298.6 | 1,298.6 | 1,251.6 | 1,251.6 | 1,195.3 | 1,195.3 | 1,257.6 | 1,257.6 | 1,331.6 | 1,331.6 | 762.3 | 762.3 | 1,544.8 |
Total Liabilities & Shareholders Equity
| 3,748.5 | 5,128.7 | 3,357.4 | 4,611.4 | 3,076 | 4,193.5 | 2,779.4 | 3,743.1 | 2,557.7 | 3,446.1 | 2,338.1 | 3,272.9 | 2,164.5 | 3,033.9 | 1,966.9 | 2,813.4 | 1,765.7 | 2,667.3 | 1,736.9 | 2,660.7 | 1,605 | 2,512.4 | 1,538.7 | 2,697.8 | 1,547.5 | 2,912.7 | 1,445 | 2,659 | 1,540.8 | 2,462.7 | 1,537.1 | 2,294.3 | 1,335.9 | 2,052.3 | 1,298.6 | 2,099.2 | 1,251.6 | 1,969.1 | 1,195.3 | 2,045.1 | 1,257.6 | 1,960.7 | 1,331.6 | 2,154.3 | 762.3 | 2,057.6 | 4,128 |